Paseco Co Ltd
KOSDAQ:037070
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 440
11 380
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Paseco Co Ltd
Revenue
|
177.1B
KRW
|
Cost of Revenue
|
-161B
KRW
|
Gross Profit
|
16.1B
KRW
|
Operating Expenses
|
-27.5B
KRW
|
Operating Income
|
-11.4B
KRW
|
Other Expenses
|
3.9B
KRW
|
Net Income
|
-7.5B
KRW
|
Income Statement
Paseco Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
130 581
N/A
|
138 114
+6%
|
135 013
-2%
|
132 520
-2%
|
130 955
-1%
|
121 416
-7%
|
120 868
0%
|
115 250
-5%
|
99 676
-14%
|
101 953
+2%
|
103 398
+1%
|
109 256
+6%
|
117 297
+7%
|
121 285
+3%
|
124 480
+3%
|
129 205
+4%
|
129 639
+0%
|
149 412
+15%
|
156 099
+4%
|
171 975
+10%
|
188 492
+10%
|
180 410
-4%
|
185 418
+3%
|
208 497
+12%
|
199 859
-4%
|
198 110
-1%
|
192 152
-3%
|
187 388
-2%
|
215 762
+15%
|
227 185
+5%
|
230 546
+1%
|
218 759
-5%
|
218 128
0%
|
200 475
-8%
|
192 299
-4%
|
181 779
-5%
|
154 257
-15%
|
147 541
-4%
|
157 072
+6%
|
181 301
+15%
|
177 077
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(106 149)
|
(112 082)
|
(109 954)
|
(107 078)
|
(105 161)
|
(96 261)
|
(94 915)
|
(90 214)
|
(78 137)
|
(80 119)
|
(81 889)
|
(86 218)
|
(93 350)
|
(97 235)
|
(100 462)
|
(105 435)
|
(106 672)
|
(123 317)
|
(129 759)
|
(141 403)
|
(152 325)
|
(145 675)
|
(151 011)
|
(163 143)
|
(154 654)
|
(147 021)
|
(138 646)
|
(135 937)
|
(156 628)
|
(165 928)
|
(168 105)
|
(161 325)
|
(161 352)
|
(151 222)
|
(146 767)
|
(140 519)
|
(124 735)
|
(122 589)
|
(132 971)
|
(161 233)
|
(161 010)
|
|
Gross Profit |
24 431
N/A
|
26 032
+7%
|
25 059
-4%
|
25 443
+2%
|
25 794
+1%
|
25 156
-2%
|
25 952
+3%
|
25 036
-4%
|
21 540
-14%
|
21 835
+1%
|
21 510
-1%
|
23 038
+7%
|
23 948
+4%
|
24 050
+0%
|
24 019
0%
|
23 772
-1%
|
22 968
-3%
|
26 095
+14%
|
26 342
+1%
|
30 573
+16%
|
36 168
+18%
|
34 735
-4%
|
34 407
-1%
|
45 354
+32%
|
45 205
0%
|
51 089
+13%
|
53 506
+5%
|
51 451
-4%
|
59 134
+15%
|
61 257
+4%
|
62 441
+2%
|
57 434
-8%
|
56 777
-1%
|
49 254
-13%
|
45 532
-8%
|
41 260
-9%
|
29 522
-28%
|
24 952
-15%
|
24 102
-3%
|
20 068
-17%
|
16 067
-20%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(19 083)
|
(17 683)
|
(17 121)
|
(17 127)
|
(17 745)
|
(17 693)
|
(18 118)
|
(17 947)
|
(18 868)
|
(18 879)
|
(19 360)
|
(20 287)
|
(20 264)
|
(20 119)
|
(19 375)
|
(19 338)
|
(19 841)
|
(20 784)
|
(21 335)
|
(22 324)
|
(24 275)
|
(23 953)
|
(25 039)
|
(29 450)
|
(28 495)
|
(34 214)
|
(34 859)
|
(35 180)
|
(42 320)
|
(38 393)
|
(38 689)
|
(37 403)
|
(37 965)
|
(33 462)
|
(35 468)
|
(31 827)
|
(27 167)
|
(26 190)
|
(25 705)
|
(29 105)
|
(27 511)
|
|
Selling, General & Administrative |
(15 075)
|
(14 904)
|
(14 169)
|
(14 294)
|
(14 981)
|
(14 961)
|
(15 491)
|
(15 400)
|
(16 342)
|
(16 373)
|
(16 713)
|
(17 580)
|
(17 501)
|
(17 469)
|
(16 775)
|
(16 806)
|
(17 273)
|
(18 224)
|
(18 591)
|
(19 625)
|
(21 564)
|
(21 333)
|
(21 794)
|
(25 866)
|
(24 718)
|
(30 752)
|
(31 111)
|
(31 279)
|
(38 069)
|
(34 414)
|
(34 317)
|
(33 270)
|
(31 886)
|
(29 513)
|
(29 601)
|
(28 200)
|
(23 589)
|
(22 827)
|
(22 421)
|
(25 113)
|
(23 568)
|
|
Research & Development |
(1 838)
|
(1 901)
|
(2 051)
|
(1 915)
|
(1 833)
|
(1 854)
|
(1 786)
|
(1 746)
|
(1 765)
|
(1 755)
|
(1 809)
|
(1 884)
|
(1 947)
|
(1 946)
|
(1 900)
|
(1 853)
|
(1 915)
|
(1 930)
|
(1 962)
|
(1 919)
|
(1 919)
|
(2 002)
|
(1 962)
|
(2 237)
|
(2 375)
|
(2 651)
|
(2 937)
|
(3 113)
|
(3 237)
|
(3 193)
|
(3 305)
|
(3 282)
|
(3 176)
|
(3 031)
|
(2 918)
|
(2 696)
|
(2 655)
|
(2 484)
|
(2 321)
|
(2 862)
|
(2 829)
|
|
Depreciation & Amortization |
(836)
|
(877)
|
(901)
|
(917)
|
(928)
|
(879)
|
(838)
|
(799)
|
(761)
|
(752)
|
(738)
|
(723)
|
(717)
|
(703)
|
(691)
|
(670)
|
(643)
|
(630)
|
(597)
|
(595)
|
(608)
|
(619)
|
(676)
|
(739)
|
(792)
|
(812)
|
(810)
|
(788)
|
(765)
|
(785)
|
(817)
|
(850)
|
(886)
|
(917)
|
(931)
|
(931)
|
(908)
|
(878)
|
(921)
|
(1 104)
|
(1 088)
|
|
Other Operating Expenses |
(1 334)
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
(100)
|
(100)
|
(99)
|
0
|
(9)
|
(9)
|
(10)
|
0
|
(185)
|
(185)
|
(184)
|
0
|
(607)
|
(608)
|
(610)
|
0
|
0
|
0
|
(249)
|
0
|
(250)
|
0
|
(2 018)
|
0
|
(2 018)
|
0
|
(15)
|
0
|
(41)
|
(26)
|
(26)
|
|
Operating Income |
5 349
N/A
|
8 349
+56%
|
7 938
-5%
|
8 315
+5%
|
8 049
-3%
|
7 462
-7%
|
7 835
+5%
|
7 090
-10%
|
2 672
-62%
|
2 955
+11%
|
2 150
-27%
|
2 751
+28%
|
3 683
+34%
|
3 931
+7%
|
4 644
+18%
|
4 434
-5%
|
3 128
-29%
|
5 311
+70%
|
5 007
-6%
|
8 249
+65%
|
11 893
+44%
|
10 782
-9%
|
9 368
-13%
|
15 905
+70%
|
16 711
+5%
|
16 875
+1%
|
18 648
+11%
|
16 271
-13%
|
16 813
+3%
|
22 864
+36%
|
23 753
+4%
|
20 032
-16%
|
18 811
-6%
|
15 792
-16%
|
10 064
-36%
|
9 433
-6%
|
2 355
-75%
|
(1 238)
N/A
|
(1 603)
-30%
|
(9 037)
-464%
|
(11 444)
-27%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(334)
|
(524)
|
(529)
|
(952)
|
(563)
|
(646)
|
(266)
|
(179)
|
406
|
224
|
424
|
229
|
(86)
|
(168)
|
(183)
|
93
|
(268)
|
(162)
|
(135)
|
(35)
|
61
|
(1)
|
127
|
185
|
540
|
820
|
951
|
696
|
41
|
(190)
|
(676)
|
(2 016)
|
(2 490)
|
(2 461)
|
(1 914)
|
(201)
|
509
|
104
|
385
|
863
|
1 196
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(184)
|
0
|
0
|
0
|
(607)
|
0
|
0
|
0
|
0
|
0
|
(250)
|
0
|
(250)
|
0
|
(2 018)
|
0
|
(2 018)
|
0
|
(15)
|
0
|
(41)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(57)
|
(57)
|
16
|
15
|
78
|
101
|
0
|
28
|
23
|
13
|
(46)
|
(20)
|
(20)
|
(47)
|
13
|
(15)
|
171
|
189
|
189
|
191
|
6
|
2
|
4
|
1
|
40
|
31
|
27
|
(12)
|
0
|
(36)
|
(88)
|
(87)
|
59
|
0
|
114
|
153
|
11
|
15
|
8
|
|
Total Other Income |
132
|
(3)
|
(20)
|
(55)
|
82
|
180
|
195
|
178
|
167
|
97
|
74
|
90
|
202
|
248
|
(123)
|
(93)
|
(134)
|
289
|
297
|
273
|
202
|
52
|
32
|
29
|
116
|
(120)
|
(38)
|
107
|
249
|
1 095
|
1 014
|
1 045
|
986
|
1 132
|
2 081
|
777
|
3 646
|
2 184
|
1 191
|
2 497
|
(540)
|
|
Pre-Tax Income |
5 147
N/A
|
7 822
+52%
|
7 332
-6%
|
7 252
-1%
|
7 584
+5%
|
7 012
-8%
|
7 842
+12%
|
7 189
-8%
|
3 245
-55%
|
3 204
-1%
|
2 669
-17%
|
3 081
+15%
|
3 752
+22%
|
3 982
+6%
|
4 317
+8%
|
4 386
+2%
|
2 737
-38%
|
5 239
+91%
|
5 339
+2%
|
8 675
+62%
|
12 344
+42%
|
10 417
-16%
|
9 532
-8%
|
16 121
+69%
|
17 371
+8%
|
17 575
+1%
|
19 600
+12%
|
16 855
-14%
|
17 130
+2%
|
23 507
+37%
|
24 090
+2%
|
17 006
-29%
|
17 219
+1%
|
12 358
-28%
|
10 290
-17%
|
9 994
-3%
|
6 624
-34%
|
1 162
-82%
|
(16)
N/A
|
(5 663)
-34 385%
|
(10 779)
-90%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(908)
|
(1 825)
|
(1 829)
|
(1 217)
|
(1 818)
|
(1 126)
|
(1 203)
|
(1 021)
|
(49)
|
(359)
|
(70)
|
(354)
|
(494)
|
(310)
|
(203)
|
(177)
|
(142)
|
(489)
|
(357)
|
(817)
|
(1 535)
|
(1 774)
|
(1 282)
|
(3 499)
|
(3 828)
|
(3 402)
|
(3 964)
|
(2 838)
|
(2 774)
|
(4 421)
|
(5 105)
|
(3 612)
|
(3 688)
|
(3 166)
|
(2 665)
|
(2 677)
|
(1 882)
|
(383)
|
(145)
|
2 975
|
3 260
|
|
Income from Continuing Operations |
4 239
|
5 997
|
5 503
|
6 035
|
5 768
|
5 885
|
6 640
|
6 169
|
3 197
|
2 845
|
2 600
|
2 728
|
3 258
|
3 672
|
4 114
|
4 209
|
2 596
|
4 750
|
4 983
|
7 859
|
10 809
|
8 643
|
8 250
|
12 622
|
13 544
|
14 173
|
15 637
|
14 019
|
14 356
|
19 086
|
18 985
|
13 395
|
13 531
|
9 191
|
7 625
|
7 317
|
4 742
|
778
|
(161)
|
(2 688)
|
(7 519)
|
|
Net Income (Common) |
4 239
N/A
|
5 997
+41%
|
5 503
-8%
|
6 035
+10%
|
5 768
-4%
|
5 885
+2%
|
6 640
+13%
|
6 169
-7%
|
3 197
-48%
|
2 845
-11%
|
2 600
-9%
|
2 728
+5%
|
3 258
+19%
|
3 672
+13%
|
4 114
+12%
|
4 209
+2%
|
2 596
-38%
|
4 750
+83%
|
4 983
+5%
|
7 859
+58%
|
10 809
+38%
|
8 643
-20%
|
8 250
-5%
|
12 622
+53%
|
13 544
+7%
|
14 173
+5%
|
15 637
+10%
|
14 019
-10%
|
14 356
+2%
|
19 086
+33%
|
18 985
-1%
|
13 395
-29%
|
13 531
+1%
|
9 191
-32%
|
7 625
-17%
|
7 317
-4%
|
4 742
-35%
|
778
-84%
|
(161)
N/A
|
(2 688)
-1 566%
|
(7 519)
-180%
|
|
EPS (Diluted) |
302.78
N/A
|
428.35
+41%
|
393.07
-8%
|
431.07
+10%
|
412
-4%
|
420.35
+2%
|
474.28
+13%
|
440.64
-7%
|
228.35
-48%
|
203.21
-11%
|
185.71
-9%
|
194.85
+5%
|
232.71
+19%
|
262.28
+13%
|
293.85
+12%
|
300.64
+2%
|
185.42
-38%
|
339.28
+83%
|
355.92
+5%
|
561.35
+58%
|
772.07
+38%
|
617.35
-20%
|
589.28
-5%
|
901.57
+53%
|
967.42
+7%
|
1 012.35
+5%
|
782.6
-23%
|
701.61
-10%
|
718.47
+2%
|
955.23
+33%
|
950.56
0%
|
670.66
-29%
|
677.49
+1%
|
460.21
-32%
|
381.78
-17%
|
366.35
-4%
|
237.41
-35%
|
38.97
-84%
|
-8.08
N/A
|
-134.57
-1 565%
|
-376.47
-180%
|