P

Paseco Co Ltd
KOSDAQ:037070

Watchlist Manager
Paseco Co Ltd
KOSDAQ:037070
Watchlist
Price: 5 190 KRW -0.19% Market Closed
Market Cap: 103.7B KRW
Have any thoughts about
Paseco Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Paseco Co Ltd

Revenue
152.5B KRW
Cost of Revenue
-133.5B KRW
Gross Profit
19B KRW
Operating Expenses
-24.9B KRW
Operating Income
-5.8B KRW
Other Expenses
4.9B KRW
Net Income
-908.5m KRW

Income Statement
Paseco Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
135 165
N/A
130 581
-3%
138 114
+6%
135 013
-2%
132 520
-2%
130 955
-1%
121 416
-7%
120 868
0%
115 250
-5%
99 676
-14%
101 953
+2%
103 398
+1%
109 256
+6%
117 297
+7%
121 285
+3%
124 480
+3%
129 205
+4%
129 639
+0%
149 412
+15%
156 099
+4%
171 975
+10%
188 492
+10%
180 410
-4%
185 418
+3%
208 497
+12%
199 859
-4%
198 110
-1%
192 152
-3%
187 388
-2%
215 762
+15%
227 185
+5%
230 546
+1%
218 759
-5%
218 128
0%
200 475
-8%
192 299
-4%
181 779
-5%
154 257
-15%
147 541
-4%
157 072
+6%
152 511
-3%
Gross Profit
Cost of Revenue
(107 600)
(106 149)
(112 082)
(109 954)
(107 078)
(105 161)
(96 261)
(94 915)
(90 214)
(78 137)
(80 119)
(81 889)
(86 218)
(93 350)
(97 235)
(100 462)
(105 435)
(106 672)
(123 317)
(129 759)
(141 403)
(152 325)
(145 675)
(151 011)
(163 143)
(154 654)
(147 021)
(138 646)
(135 937)
(156 628)
(165 928)
(168 105)
(161 325)
(161 352)
(151 222)
(146 767)
(140 519)
(124 735)
(122 589)
(132 971)
(133 502)
Gross Profit
27 564
N/A
24 431
-11%
26 032
+7%
25 059
-4%
25 443
+2%
25 794
+1%
25 156
-2%
25 952
+3%
25 036
-4%
21 540
-14%
21 835
+1%
21 510
-1%
23 038
+7%
23 948
+4%
24 050
+0%
24 019
0%
23 772
-1%
22 968
-3%
26 095
+14%
26 342
+1%
30 573
+16%
36 168
+18%
34 735
-4%
34 407
-1%
45 354
+32%
45 205
0%
51 089
+13%
53 506
+5%
51 451
-4%
59 134
+15%
61 257
+4%
62 441
+2%
57 434
-8%
56 777
-1%
49 254
-13%
45 532
-8%
41 260
-9%
29 522
-28%
24 952
-15%
24 102
-3%
19 010
-21%
Operating Income
Operating Expenses
(19 165)
(19 083)
(17 683)
(17 121)
(17 127)
(17 745)
(17 693)
(18 118)
(17 947)
(18 868)
(18 879)
(19 360)
(20 287)
(20 264)
(20 119)
(19 375)
(19 338)
(19 841)
(20 784)
(21 335)
(22 324)
(24 275)
(23 953)
(25 039)
(29 450)
(28 495)
(34 214)
(34 859)
(35 180)
(42 320)
(38 393)
(38 689)
(37 403)
(37 965)
(33 462)
(35 468)
(31 827)
(27 167)
(26 190)
(25 705)
(24 852)
Selling, General & Administrative
(15 255)
(15 075)
(14 904)
(14 169)
(14 294)
(14 981)
(14 961)
(15 491)
(15 400)
(16 342)
(16 373)
(16 713)
(17 580)
(17 501)
(17 469)
(16 775)
(16 806)
(17 273)
(18 224)
(18 591)
(19 625)
(21 564)
(21 333)
(21 794)
(25 866)
(24 718)
(30 752)
(31 111)
(31 279)
(38 069)
(34 414)
(34 317)
(33 270)
(31 886)
(29 513)
(29 601)
(28 200)
(23 589)
(22 827)
(22 421)
(21 629)
Research & Development
(1 743)
(1 838)
(1 901)
(2 051)
(1 915)
(1 833)
(1 854)
(1 786)
(1 746)
(1 765)
(1 755)
(1 809)
(1 884)
(1 947)
(1 946)
(1 900)
(1 853)
(1 915)
(1 930)
(1 962)
(1 919)
(1 919)
(2 002)
(1 962)
(2 237)
(2 375)
(2 651)
(2 937)
(3 113)
(3 237)
(3 193)
(3 305)
(3 282)
(3 176)
(3 031)
(2 918)
(2 696)
(2 655)
(2 484)
(2 321)
(2 301)
Depreciation & Amortization
(833)
(836)
(877)
(901)
(917)
(928)
(879)
(838)
(799)
(761)
(752)
(738)
(723)
(717)
(703)
(691)
(670)
(643)
(630)
(597)
(595)
(608)
(619)
(676)
(739)
(792)
(812)
(810)
(788)
(765)
(785)
(817)
(850)
(886)
(917)
(931)
(931)
(908)
(878)
(921)
(896)
Other Operating Expenses
(1 334)
(1 334)
0
0
0
(3)
0
(3)
0
0
0
(100)
(100)
(99)
0
(9)
(9)
(10)
0
(185)
(185)
(184)
0
(607)
(608)
(610)
0
0
0
(249)
0
(250)
0
(2 018)
0
(2 018)
0
(15)
0
(41)
(26)
Operating Income
8 399
N/A
5 349
-36%
8 349
+56%
7 938
-5%
8 315
+5%
8 049
-3%
7 462
-7%
7 835
+5%
7 090
-10%
2 672
-62%
2 955
+11%
2 150
-27%
2 751
+28%
3 683
+34%
3 931
+7%
4 644
+18%
4 434
-5%
3 128
-29%
5 311
+70%
5 007
-6%
8 249
+65%
11 893
+44%
10 782
-9%
9 368
-13%
15 905
+70%
16 711
+5%
16 875
+1%
18 648
+11%
16 271
-13%
16 813
+3%
22 864
+36%
23 753
+4%
20 032
-16%
18 811
-6%
15 792
-16%
10 064
-36%
9 433
-6%
2 355
-75%
(1 238)
N/A
(1 603)
-30%
(5 842)
-264%
Pre-Tax Income
Interest Income Expense
(290)
(334)
(524)
(529)
(952)
(563)
(646)
(266)
(179)
406
224
424
229
(86)
(168)
(183)
93
(268)
(162)
(135)
(35)
61
(1)
127
185
540
820
951
696
41
(190)
(676)
(2 016)
(2 490)
(2 461)
(1 914)
(201)
509
104
385
264
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(100)
0
0
0
(9)
0
0
0
(184)
0
0
0
(607)
0
0
0
0
0
(250)
0
(250)
0
(2 018)
0
(2 018)
0
(15)
0
(41)
0
0
Gain/Loss on Disposition of Assets
0
0
0
(57)
(57)
16
15
78
101
0
28
23
13
(46)
(20)
(20)
(47)
13
(15)
171
189
189
191
6
2
4
1
40
31
27
(12)
0
(36)
(88)
(87)
59
0
114
153
11
11
Total Other Income
324
132
(3)
(20)
(55)
82
180
195
178
167
97
74
90
202
248
(123)
(93)
(134)
289
297
273
202
52
32
29
116
(120)
(38)
107
249
1 095
1 014
1 045
986
1 132
2 081
777
3 646
2 184
1 191
2 446
Pre-Tax Income
8 433
N/A
5 147
-39%
7 822
+52%
7 332
-6%
7 252
-1%
7 584
+5%
7 012
-8%
7 842
+12%
7 189
-8%
3 245
-55%
3 204
-1%
2 669
-17%
3 081
+15%
3 752
+22%
3 982
+6%
4 317
+8%
4 386
+2%
2 737
-38%
5 239
+91%
5 339
+2%
8 675
+62%
12 344
+42%
10 417
-16%
9 532
-8%
16 121
+69%
17 371
+8%
17 575
+1%
19 600
+12%
16 855
-14%
17 130
+2%
23 507
+37%
24 090
+2%
17 006
-29%
17 219
+1%
12 358
-28%
10 290
-17%
9 994
-3%
6 624
-34%
1 162
-82%
(16)
N/A
(3 122)
-18 910%
Net Income
Tax Provision
(744)
(908)
(1 825)
(1 829)
(1 217)
(1 818)
(1 126)
(1 203)
(1 021)
(49)
(359)
(70)
(354)
(494)
(310)
(203)
(177)
(142)
(489)
(357)
(817)
(1 535)
(1 774)
(1 282)
(3 499)
(3 828)
(3 402)
(3 964)
(2 838)
(2 774)
(4 421)
(5 105)
(3 612)
(3 688)
(3 166)
(2 665)
(2 677)
(1 882)
(383)
(145)
2 213
Income from Continuing Operations
7 689
4 239
5 997
5 503
6 035
5 768
5 885
6 640
6 169
3 197
2 845
2 600
2 728
3 258
3 672
4 114
4 209
2 596
4 750
4 983
7 859
10 809
8 643
8 250
12 622
13 544
14 173
15 637
14 019
14 356
19 086
18 985
13 395
13 531
9 191
7 625
7 317
4 742
778
(161)
(909)
Net Income (Common)
7 689
N/A
4 239
-45%
5 997
+41%
5 503
-8%
6 035
+10%
5 768
-4%
5 885
+2%
6 640
+13%
6 169
-7%
3 197
-48%
2 845
-11%
2 600
-9%
2 728
+5%
3 258
+19%
3 672
+13%
4 114
+12%
4 209
+2%
2 596
-38%
4 750
+83%
4 983
+5%
7 859
+58%
10 809
+38%
8 643
-20%
8 250
-5%
12 622
+53%
13 544
+7%
14 173
+5%
15 637
+10%
14 019
-10%
14 356
+2%
19 086
+33%
18 985
-1%
13 395
-29%
13 531
+1%
9 191
-32%
7 625
-17%
7 317
-4%
4 742
-35%
778
-84%
(161)
N/A
(909)
-463%
EPS (Diluted)
549.21
N/A
302.78
-45%
428.35
+41%
393.07
-8%
431.07
+10%
412
-4%
420.35
+2%
474.28
+13%
440.64
-7%
228.35
-48%
203.21
-11%
185.71
-9%
194.85
+5%
232.71
+19%
262.28
+13%
293.85
+12%
300.64
+2%
185.42
-38%
339.28
+83%
355.92
+5%
561.35
+58%
772.07
+38%
617.35
-20%
589.28
-5%
901.57
+53%
967.42
+7%
1 012.35
+5%
782.6
-23%
701.61
-10%
718.47
+2%
955.23
+33%
950.56
0%
670.66
-29%
677.49
+1%
460.21
-32%
381.78
-17%
366.35
-4%
237.41
-35%
38.97
-84%
-8.08
N/A
-45.49
-463%

See Also

Discover More