P

Paseco Co Ltd
KOSDAQ:037070

Watchlist Manager
Paseco Co Ltd
KOSDAQ:037070
Watchlist
Price: 5 190 KRW -0.19% Market Closed
Market Cap: 103.7B KRW
Have any thoughts about
Paseco Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Paseco Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
7 689
4 239
5 997
5 503
6 034
5 767
5 885
6 639
6 169
3 196
2 845
2 599
2 727
3 258
3 672
4 114
4 209
2 596
4 750
4 983
7 859
10 809
8 643
8 250
12 622
13 544
14 173
15 637
14 019
14 356
19 086
18 985
13 395
13 531
9 191
7 625
7 317
4 742
778
(161)
(909)
Depreciation & Amortization
5 057
5 034
4 943
4 965
4 985
5 009
5 005
5 009
4 941
4 825
4 673
4 529
4 387
4 292
4 228
4 187
4 160
4 078
3 991
3 902
3 887
3 963
4 080
4 243
4 421
4 480
4 555
4 564
4 532
4 590
4 596
4 642
4 706
4 788
4 888
4 962
4 946
4 842
4 685
4 498
4 301
Other Non-Cash Items
3 383
3 466
3 037
1 951
2 534
2 826
1 018
739
583
(1 384)
695
129
345
2 001
822
1 009
1 130
841
1 541
1 022
1 571
2 608
2 124
2 315
5 707
4 587
5 494
5 226
3 375
5 438
5 822
10 754
8 171
5 973
4 812
33
107
1 405
800
920
2 038
Cash Taxes Paid
2 025
2 079
2 070
1 962
1 341
1 341
1 307
1 308
1 129
1 128
1 163
805
300
293
184
42
138
145
253
258
586
624
663
1 379
1 984
2 513
2 477
3 090
3 475
4 362
4 363
8 926
5 258
3 884
3 883
(488)
3 455
3 380
3 378
1 859
(1 519)
Cash Interest Paid
824
816
798
(296)
680
543
430
372
353
323
314
329
311
284
274
237
214
225
233
243
256
264
261
286
293
272
245
197
173
184
232
269
344
460
559
648
725
761
751
731
675
Change in Working Capital
(9 601)
(12 750)
(7 565)
1 517
5 841
6 161
3 712
(2 086)
(4 348)
(2 034)
(5 167)
(588)
2 842
(388)
(1 602)
(774)
(4 561)
(2 564)
(4 291)
(354)
(3 007)
(3 151)
2 107
(9 063)
(5 513)
(3)
(6 500)
(10 528)
(21 742)
(20 964)
(20 127)
(29 749)
(24 658)
(36 386)
(16 242)
(5 819)
3 023
13 036
3 198
9 391
13 523
Cash from Operating Activities
6 526
N/A
(10)
N/A
6 412
N/A
13 936
+117%
19 395
+39%
19 761
+2%
15 620
-21%
10 302
-34%
7 344
-29%
4 604
-37%
3 046
-34%
6 668
+119%
10 302
+54%
9 163
-11%
7 121
-22%
8 538
+20%
4 939
-42%
4 950
+0%
5 991
+21%
9 552
+59%
10 309
+8%
14 230
+38%
16 955
+19%
5 747
-66%
17 238
+200%
22 609
+31%
17 722
-22%
14 899
-16%
183
-99%
3 419
+1 765%
9 378
+174%
4 632
-51%
1 613
-65%
(12 095)
N/A
2 649
N/A
6 800
+157%
15 392
+126%
24 025
+56%
9 461
-61%
14 648
+55%
18 953
+29%
Investing Cash Flow
Capital Expenditures
(5 122)
(4 575)
(6 148)
(6 488)
(5 080)
(5 576)
(4 256)
(4 145)
(3 450)
(3 375)
(2 263)
(1 769)
(1 630)
(1 990)
(2 399)
(2 765)
(4 025)
(3 503)
(4 578)
(5 556)
(5 654)
(6 293)
(5 818)
(5 080)
(5 072)
(4 915)
(5 791)
(5 598)
(5 431)
(4 952)
(3 691)
(3 952)
(4 196)
(4 947)
(4 880)
(3 961)
(2 457)
(1 783)
(1 397)
(1 356)
(1 174)
Other Items
(462)
(517)
(810)
694
234
1 622
2 509
1 553
1 496
20
1 115
422
863
927
(877)
453
181
(344)
(385)
(282)
(275)
235
(760)
(1 279)
(1 578)
(2 235)
(2 028)
(7 033)
(2 431)
(7 404)
(4 262)
540
(2 549)
4 605
3 317
2 101
2 188
1 461
1 266
(3 250)
(1 378)
Cash from Investing Activities
(5 584)
N/A
(5 092)
+9%
(6 958)
-37%
(5 793)
+17%
(4 846)
+16%
(3 954)
+18%
(1 748)
+56%
(2 594)
-48%
(1 954)
+25%
(3 356)
-72%
(1 148)
+66%
(1 346)
-17%
(768)
+43%
(1 063)
-38%
(3 276)
-208%
(2 312)
+29%
(3 844)
-66%
(3 846)
0%
(4 963)
-29%
(5 838)
-18%
(5 929)
-2%
(6 059)
-2%
(6 578)
-9%
(6 359)
+3%
(6 650)
-5%
(7 150)
-8%
(7 819)
-9%
(12 631)
-62%
(7 863)
+38%
(12 356)
-57%
(7 953)
+36%
(3 412)
+57%
(6 745)
-98%
(341)
+95%
(1 564)
-358%
(1 860)
-19%
(269)
+86%
(322)
-20%
(131)
+59%
(4 606)
-3 429%
(2 552)
+45%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
19
0
19
41
22
22
0
0
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(147)
(147)
(147)
(147)
0
0
0
0
0
0
Net Issuance of Debt
3 384
5 587
1 101
(8 480)
(11 179)
(11 590)
(10 236)
(3 012)
(4 327)
(4 510)
3 295
(3 753)
(5 881)
(11 113)
(6 669)
(6 160)
(533)
2 718
2 300
1 800
(2 205)
(1 615)
4 485
6 231
4 348
7 711
(8 804)
(5 561)
6 518
2 540
8 937
6 947
6 482
4 232
4 377
866
(12 671)
(9 406)
(7 182)
(6 682)
(8 331)
Cash Paid for Dividends
(3 190)
(3 190)
(1 976)
(1 976)
(1 976)
(1 977)
(1 976)
(1 976)
(2 240)
(2 239)
(2 240)
0
(2 636)
(2 636)
(2 636)
0
(2 936)
(2 936)
(2 936)
0
(2 796)
(2 796)
(2 796)
0
(3 495)
(3 495)
(3 495)
0
(4 194)
(4 194)
(4 194)
0
(4 194)
(4 194)
(4 194)
0
(3 994)
(3 994)
(3 994)
0
(2 323)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
0
0
0
0
0
0
Cash from Financing Activities
194
N/A
2 396
+1 135%
(875)
N/A
(10 456)
-1 095%
(13 137)
-26%
(13 565)
-3%
(12 194)
+10%
(4 967)
+59%
(6 565)
-32%
(6 730)
-3%
1 055
N/A
(5 996)
N/A
(8 527)
-42%
(13 759)
-61%
(9 312)
+32%
(8 803)
+5%
(3 468)
+61%
(217)
+94%
(636)
-193%
(1 136)
-79%
(5 001)
-340%
(4 411)
+12%
1 689
N/A
3 435
+103%
853
-75%
4 216
+394%
(12 298)
N/A
(9 055)
+26%
2 325
N/A
(1 653)
N/A
4 743
N/A
2 606
-45%
2 141
-18%
(109)
N/A
2
N/A
(3 361)
N/A
(16 698)
-397%
(13 434)
+20%
(11 176)
+17%
(10 676)
+4%
(10 655)
+0%
Change in Cash
Effect of Foreign Exchange Rates
(549)
7
316
290
415
498
248
231
177
(214)
102
(4)
112
355
(74)
75
10
(213)
4
55
39
41
10
(6)
(103)
52
(89)
11
117
24
193
282
419
897
(172)
(137)
(223)
(594)
19
134
(283)
Net Change in Cash
587
N/A
(2 699)
N/A
(1 105)
+59%
(2 023)
-83%
1 827
N/A
2 740
+50%
1 926
-30%
2 972
+54%
(998)
N/A
(5 696)
-471%
3 055
N/A
(678)
N/A
1 119
N/A
(5 304)
N/A
(5 541)
-4%
(2 502)
+55%
(2 363)
+6%
674
N/A
396
-41%
2 633
+565%
(582)
N/A
3 801
N/A
12 076
+218%
2 817
-77%
11 338
+302%
19 727
+74%
(2 484)
N/A
(6 775)
-173%
(5 237)
+23%
(10 567)
-102%
6 360
N/A
4 109
-35%
(2 572)
N/A
(11 649)
-353%
916
N/A
1 442
+57%
(1 798)
N/A
9 676
N/A
(1 827)
N/A
(500)
+73%
5 463
N/A
Free Cash Flow
Free Cash Flow
1 404
N/A
(4 585)
N/A
264
N/A
7 448
+2 721%
14 315
+92%
14 185
-1%
11 364
-20%
6 157
-46%
3 894
-37%
1 229
-68%
783
-36%
4 899
+526%
8 672
+77%
7 173
-17%
4 722
-34%
5 773
+22%
914
-84%
1 447
+58%
1 413
-2%
3 996
+183%
4 655
+16%
7 937
+71%
11 137
+40%
667
-94%
12 166
+1 724%
17 694
+45%
11 931
-33%
9 301
-22%
(5 248)
N/A
(1 533)
+71%
5 687
N/A
681
-88%
(2 583)
N/A
(17 041)
-560%
(2 231)
+87%
2 839
N/A
12 935
+356%
22 243
+72%
8 064
-64%
13 292
+65%
17 779
+34%

See Also

Discover More