J

Jusung Engineering Co Ltd
KOSDAQ:036930

Watchlist Manager
Jusung Engineering Co Ltd
KOSDAQ:036930
Watchlist
Price: 31 650 KRW 0.96% Market Closed
Market Cap: ₩1.5T
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-22%
5Y
+152%
10Y
+122%
Operating Income
+
3Y
-69%
5Y
-
10Y
+173%
Net Income
+
3Y
-65%
5Y
-
10Y
+1 696%

Earnings Waterfall
Jusung Engineering Co Ltd

Income Statement
Jusung Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 504
1 525
1 571
1 611
1 651
1 705
2 209
2 888
3 700
4 382
4 677
5 618
6 441
0
0
1 613
12 784
8 031
0
9 797
13 160
9 332
11 883
10 887
9 945
9 346
8 799
8 038
6 963
5 857
4 559
3 311
2 440
1 703
1 178
923
428
367
0
0
107
163
214
248
1 161
1 530
2 317
4 111
4 440
5 473
6 087
5 480
5 208
4 823
4 114
3 790
3 521
2 582
2 760
2 778
3 687
3 684
3 679
3 675
3 644
3 630
0
0
Revenue
121 072
N/A
148 939
+23%
183 994
+24%
202 338
+10%
212 001
+5%
190 439
-10%
155 830
-18%
168 953
+8%
152 176
-10%
133 318
-12%
141 247
+6%
125 107
-11%
170 405
+36%
20 361
-88%
51 765
+154%
73 498
+42%
80 017
+9%
76 398
-5%
88 859
+16%
103 487
+16%
153 699
+49%
170 977
+11%
159 810
-7%
160 195
+0%
141 963
-11%
142 008
+0%
150 596
+6%
165 550
+10%
175 638
+6%
195 837
+12%
224 161
+14%
235 456
+5%
268 011
+14%
289 834
+8%
296 639
+2%
295 507
0%
272 687
-8%
284 235
+4%
264 585
-7%
247 214
-7%
264 030
+7%
254 687
-4%
265 609
+4%
289 493
+9%
254 581
-12%
228 051
-10%
195 997
-14%
145 245
-26%
118 546
-18%
158 558
+34%
195 207
+23%
265 953
+36%
377 295
+42%
408 959
+8%
455 653
+11%
472 433
+4%
437 939
-7%
399 655
-9%
312 343
-22%
293 264
-6%
284 745
-3%
272 612
-4%
338 279
+24%
399 413
+18%
409 393
+2%
473 669
+16%
455 128
-4%
366 697
-19%
Gross Profit
Cost of Revenue
(63 397)
(73 297)
(94 582)
(108 914)
(118 647)
(116 809)
(98 653)
(110 282)
(106 409)
(91 340)
(93 120)
(84 221)
(106 207)
(14 905)
(34 930)
(49 510)
(60 254)
(57 556)
(64 106)
(70 711)
(96 381)
(105 302)
(98 530)
(100 508)
(86 620)
(85 376)
(89 350)
(96 111)
(98 360)
(109 020)
(126 310)
(135 941)
(158 069)
(172 883)
(175 116)
(172 602)
(157 402)
(158 884)
(144 870)
(131 319)
(147 866)
(139 106)
(146 038)
(160 386)
(146 835)
(132 659)
(115 123)
(88 456)
(67 187)
(85 078)
(107 399)
(140 526)
(183 612)
(193 757)
(208 764)
(208 669)
(190 362)
(166 558)
(124 056)
(127 512)
(134 642)
(132 640)
(149 369)
(160 814)
(160 427)
(185 236)
(191 830)
(153 059)
Gross Profit
57 676
N/A
75 643
+31%
89 412
+18%
93 424
+4%
93 354
0%
73 630
-21%
57 177
-22%
58 671
+3%
45 767
-22%
41 977
-8%
48 126
+15%
40 885
-15%
64 199
+57%
5 456
-92%
16 835
+209%
23 988
+42%
19 763
-18%
18 842
-5%
24 753
+31%
32 776
+32%
57 318
+75%
65 676
+15%
61 281
-7%
59 688
-3%
55 342
-7%
56 632
+2%
61 246
+8%
69 440
+13%
77 278
+11%
86 818
+12%
97 852
+13%
99 515
+2%
109 943
+10%
116 952
+6%
121 524
+4%
122 907
+1%
115 285
-6%
125 352
+9%
119 716
-4%
115 895
-3%
116 164
+0%
115 581
-1%
119 571
+3%
129 107
+8%
107 746
-17%
95 393
-11%
80 875
-15%
56 790
-30%
51 359
-10%
73 480
+43%
87 808
+19%
125 427
+43%
193 683
+54%
215 202
+11%
246 888
+15%
263 764
+7%
247 577
-6%
233 097
-6%
188 287
-19%
165 753
-12%
150 104
-9%
139 972
-7%
188 910
+35%
238 599
+26%
248 967
+4%
288 433
+16%
263 298
-9%
213 638
-19%
Operating Income
Operating Expenses
(45 357)
(54 896)
(61 704)
(62 727)
(61 675)
(52 018)
(51 386)
(54 620)
(64 065)
(66 325)
(60 881)
(54 120)
(49 234)
(30 004)
(54 525)
(71 660)
(103 519)
(90 228)
(83 770)
(76 392)
(56 276)
(51 883)
(49 020)
(46 705)
(45 768)
(65 843)
(62 770)
(52 884)
(62 004)
(64 282)
(67 902)
(69 981)
(72 254)
(85 698)
(84 139)
(84 595)
(73 594)
(74 304)
(70 824)
(69 567)
(74 772)
(74 758)
(79 753)
(85 481)
(78 635)
(78 939)
(73 342)
(72 385)
(76 392)
(89 426)
(92 606)
(92 624)
(91 072)
(98 051)
(107 162)
(117 172)
(123 693)
(128 215)
(126 767)
(128 394)
(121 166)
(115 295)
(119 737)
(123 435)
(151 771)
(164 959)
(169 312)
(168 468)
Selling, General & Administrative
(18 784)
(20 000)
(22 971)
(24 182)
(24 259)
(23 715)
(19 610)
(18 518)
(18 741)
(17 209)
(18 644)
(18 122)
(20 537)
(30 005)
(54 526)
(61 241)
(43 678)
(54 626)
(45 799)
(42 753)
(21 185)
(28 438)
(17 712)
(18 269)
(18 525)
(19 307)
(22 090)
(24 165)
(32 566)
(33 285)
(32 889)
(32 133)
(25 133)
(25 614)
(23 921)
(24 775)
(24 346)
(23 318)
(23 584)
(22 624)
(23 828)
(25 744)
(24 311)
(24 172)
(23 087)
(20 429)
(20 621)
(18 764)
(20 396)
(23 389)
(25 308)
(29 541)
(36 685)
(40 224)
(44 341)
(47 026)
(47 340)
(48 204)
(47 571)
(49 170)
(43 903)
(38 320)
(39 004)
(42 899)
(54 762)
(60 408)
(56 323)
(48 201)
Research & Development
(25 734)
(34 083)
(37 949)
(37 787)
(36 578)
(27 452)
(30 925)
(35 269)
(44 386)
(48 244)
(41 400)
(35 139)
(27 983)
0
0
(9 968)
(56 535)
(34 252)
0
(32 298)
(33 214)
(21 929)
(29 333)
(26 610)
(25 424)
(25 779)
(25 776)
(26 781)
(27 591)
(29 218)
(33 279)
(36 182)
(45 459)
(47 386)
(49 937)
(49 979)
(47 428)
(48 691)
(44 919)
(44 620)
(49 027)
(47 102)
(53 485)
(59 324)
(53 598)
(56 284)
(49 427)
(50 443)
(52 116)
(51 821)
(53 599)
(49 435)
(50 059)
(53 599)
(58 655)
(65 870)
(72 108)
(75 636)
(74 722)
(75 007)
(72 733)
(73 036)
(76 961)
(77 232)
(94 172)
(101 260)
(109 636)
(116 889)
Depreciation & Amortization
(839)
(813)
(785)
(759)
(839)
(852)
(851)
(833)
(938)
(872)
(837)
(859)
(714)
0
0
(452)
(3 307)
(1 351)
0
(1 391)
(1 877)
(1 516)
(1 974)
(1 824)
(1 820)
(1 806)
(1 803)
(1 938)
(1 846)
(1 779)
(1 736)
(1 667)
(1 662)
(1 663)
(1 707)
(1 768)
(1 820)
(1 880)
(1 906)
(1 907)
(1 918)
(1 912)
(1 957)
(1 985)
(1 950)
(1 594)
(2 662)
(3 190)
(3 880)
(4 861)
(4 344)
(4 301)
(4 328)
(4 228)
(4 167)
(4 276)
(4 245)
(4 375)
(4 473)
(4 519)
(4 530)
(4 241)
(3 771)
(3 304)
(2 836)
(2 691)
(2 752)
(2 778)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(37 971)
50
0
0
0
0
0
(18 951)
(13 101)
0
0
0
0
0
0
(11 035)
(8 574)
(8 073)
0
(415)
(415)
(416)
0
0
0
0
0
(632)
(632)
12
0
(9 355)
(9 355)
(9 346)
0
0
0
0
0
0
0
301
0
301
0
0
0
(600)
(600)
(600)
Operating Income
12 319
N/A
20 747
+68%
27 709
+34%
30 698
+11%
31 679
+3%
21 613
-32%
5 791
-73%
4 051
-30%
(18 298)
N/A
(24 348)
-33%
(12 755)
+48%
(13 234)
-4%
14 965
N/A
(24 548)
N/A
(37 689)
-54%
(47 671)
-26%
(83 756)
-76%
(71 385)
+15%
(59 016)
+17%
(43 615)
+26%
1 041
N/A
13 793
+1 225%
12 261
-11%
12 983
+6%
9 575
-26%
(9 210)
N/A
(1 524)
+83%
16 555
N/A
15 274
-8%
22 535
+48%
29 949
+33%
29 534
-1%
37 688
+28%
31 253
-17%
37 384
+20%
38 310
+2%
41 691
+9%
51 048
+22%
48 892
-4%
46 329
-5%
41 392
-11%
40 822
-1%
39 817
-2%
43 625
+10%
29 110
-33%
16 454
-43%
7 533
-54%
(15 595)
N/A
(25 034)
-61%
(15 946)
+36%
(4 798)
+70%
32 803
N/A
102 611
+213%
117 151
+14%
139 726
+19%
146 592
+5%
123 884
-15%
104 881
-15%
61 521
-41%
37 358
-39%
28 937
-23%
24 676
-15%
69 173
+180%
115 163
+66%
97 196
-16%
123 474
+27%
93 986
-24%
45 170
-52%
Pre-Tax Income
Interest Income Expense
(2 203)
(892)
(1 994)
(1 933)
(3 412)
(4 505)
(6 054)
(8 563)
(9 684)
(5 883)
(7 217)
(11 381)
(15 706)
(1 807)
(6 035)
(12 076)
(22 505)
(21 244)
(23 546)
(23 417)
(14 589)
(22 193)
(20 465)
(15 467)
(7 378)
(6 958)
(3 431)
(861)
(3 049)
(2 028)
(615)
(3 603)
(954)
1 381
1 851
3 179
1 982
224
502
346
824
848
(114)
1 684
2 852
3 074
1 927
(1 718)
22 976
21 032
21 494
23 406
61 922
63 272
65 947
72 790
3 522
3 845
1 656
(8 022)
6 607
10 750
13 477
6 845
22 444
16 447
7 584
20 474
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 417)
0
(2 369)
0
0
(23 363)
(24 805)
(30 655)
(36 505)
(20 392)
0
0
(9 257)
(4 145)
(4 645)
(7 107)
(5 600)
(11 536)
0
0
0
(417)
0
0
0
(1)
0
0
0
(644)
0
0
(653)
(9 378)
0
0
0
0
0
0
0
0
0
301
0
301
0
0
0
(600)
0
0
0
Gain/Loss on Disposition of Assets
(214)
238
(134)
1 199
927
824
0
(2)
0
0
8
13
(55)
0
0
(492)
638
(683)
0
(304)
2 946
0
(317)
(195)
69
(603)
(396)
0
(672)
10
7
364
367
333
333
0
(27)
(3)
7
0
9
0
0
0
(2 511)
0
(3 880)
(3 296)
(827)
(920)
1 669
1 560
1 547
0
437
(40)
(458)
(458)
0
0
124
59
0
45
(366)
187
185
0
Total Other Income
2 729
2 504
4 259
6 555
5 469
6 013
5 396
1 922
(2 200)
(2 611)
(3 401)
(1 047)
3 240
256
2 372
2 639
94
2 094
3 913
3 984
(2 455)
8 393
3 665
4 303
(1 540)
(1 456)
(1 228)
(2 656)
377
(198)
1
786
(314)
151
65
75
778
606
1 292
1 454
2 226
2 210
1 944
1 989
1 798
(183)
3 974
6 326
8 115
9 678
9 525
8 808
8 170
9 738
7 303
7 539
8 121
8 109
8 684
8 680
8 741
8 871
8 801
8 752
8 787
8 544
8 454
8 981
Pre-Tax Income
12 631
N/A
22 597
+79%
29 840
+32%
36 519
+22%
34 662
-5%
23 945
-31%
5 133
-79%
(2 592)
N/A
(30 183)
-1 064%
(32 840)
-9%
(23 363)
+29%
(25 649)
-10%
2 444
N/A
(26 099)
N/A
(41 352)
-58%
(60 017)
-45%
(105 529)
-76%
(93 587)
+11%
(78 649)
+16%
(63 353)
+19%
(36 419)
+43%
(24 812)
+32%
(35 512)
-43%
(34 881)
+2%
(19 666)
+44%
(18 228)
+7%
(6 580)
+64%
3 781
N/A
7 785
+106%
15 674
+101%
22 235
+42%
21 480
-3%
25 252
+18%
33 118
+31%
39 633
+20%
41 564
+5%
44 007
+6%
51 873
+18%
50 691
-2%
48 129
-5%
44 449
-8%
43 880
-1%
41 647
-5%
47 297
+14%
30 605
-35%
19 345
-37%
9 552
-51%
(14 937)
N/A
(4 148)
+72%
13 844
N/A
27 891
+101%
66 577
+139%
174 250
+162%
190 161
+9%
213 414
+12%
226 881
+6%
135 069
-40%
116 378
-14%
72 162
-38%
38 016
-47%
44 711
+18%
44 356
-1%
91 452
+106%
130 805
+43%
127 462
-3%
148 651
+17%
110 209
-26%
74 625
-32%
Net Income
Tax Provision
4 261
3 190
6 545
6 738
4 748
6 230
3 323
2 978
688
277
(695)
(695)
(400)
(951)
(2 834)
(3 364)
(4 761)
(3 817)
(1 941)
(1 360)
105
(850)
(979)
(1 020)
(1 391)
(417)
(297)
(306)
(86)
(98)
(537)
(721)
7 343
6 597
6 739
6 140
(1 987)
(2 471)
22
(60)
(664)
(155)
(3 809)
(3 650)
(3 528)
(2 826)
(5 501)
(4 803)
(4 070)
(4 945)
(4 341)
(4 073)
(28 747)
(35 972)
(41 438)
(49 926)
(28 898)
(24 423)
(16 347)
(9 568)
(10 710)
(4 685)
(11 356)
(19 067)
(20 648)
(30 205)
(19 796)
(12 179)
Income from Continuing Operations
16 892
25 787
36 385
43 257
39 411
30 176
8 457
387
(29 494)
(32 563)
(24 059)
(26 345)
2 044
(27 050)
(44 186)
(63 381)
(110 290)
(97 404)
(80 590)
(64 713)
(36 314)
(25 661)
(36 490)
(35 901)
(21 057)
(18 645)
(6 877)
3 476
7 699
15 576
21 699
20 760
32 595
39 716
46 372
47 704
42 020
49 402
50 713
48 069
43 786
43 724
37 837
43 646
27 077
16 519
4 051
(19 740)
(8 218)
8 898
23 549
62 504
145 503
154 189
171 976
176 955
106 171
91 955
55 815
28 448
34 001
39 672
80 095
111 738
106 814
118 446
90 413
62 445
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
91
137
187
215
256
80
0
0
0
0
0
0
0
0
0
7
0
0
0
0
0
0
0
0
(152)
40
(68)
(96)
(133)
(645)
(685)
0
(126)
(27)
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
16 892
N/A
25 787
+53%
36 385
+41%
43 257
+19%
39 411
-9%
30 176
-23%
8 457
-72%
387
-95%
(29 494)
N/A
(32 563)
-10%
(24 059)
+26%
(26 345)
-10%
2 044
N/A
(26 960)
N/A
(44 051)
-63%
(63 197)
-43%
(110 075)
-74%
(97 151)
+12%
(80 512)
+17%
(64 684)
+20%
(36 314)
+44%
(25 791)
+29%
(36 490)
-41%
(35 901)
+2%
(21 057)
+41%
(18 645)
+11%
(6 877)
+63%
3 476
N/A
7 706
+122%
15 583
+102%
21 706
+39%
20 767
-4%
32 595
+57%
39 716
+22%
46 372
+17%
47 704
+3%
42 020
-12%
49 250
+17%
50 753
+3%
48 001
-5%
43 690
-9%
43 591
0%
37 192
-15%
42 961
+16%
27 077
-37%
16 395
-39%
4 027
-75%
(19 732)
N/A
(8 218)
+58%
9 215
N/A
24 086
+161%
63 157
+162%
145 503
+130%
154 189
+6%
171 976
+12%
176 955
+3%
106 171
-40%
91 955
-13%
55 815
-39%
28 448
-49%
34 001
+20%
39 672
+17%
80 095
+102%
111 738
+40%
106 814
-4%
118 446
+11%
90 413
-24%
62 445
-31%
EPS (Diluted)
482.62
N/A
758.44
+57%
1 070.14
+41%
1 272.26
+19%
1 126.02
-11%
838.22
-26%
234.91
-72%
10.75
-95%
-819.27
N/A
-904.52
-10%
-668.3
+26%
-752.71
-13%
53.78
N/A
-374.44
N/A
-1 159.23
-210%
-1 663.07
-43%
-1 528.81
+8%
-1 349.31
+12%
-1 872.37
-39%
-1 504.27
+20%
-844.51
+44%
-599.79
+29%
-848.6
-41%
-763.85
+10%
-467.93
+39%
-388.43
+17%
-143.27
+63%
72.41
N/A
160.54
+122%
324.64
+102%
452.2
+39%
432.64
-4%
679.06
+57%
827.41
+22%
966.08
+17%
993.83
+3%
875.41
-12%
1 026.04
+17%
1 057.35
+3%
1 000.02
-5%
910.2
-9%
908.14
0%
774.83
-15%
895.02
+16%
564.1
-37%
341.56
-39%
83.89
-75%
-411.08
N/A
-171.2
+58%
190.99
N/A
499.19
+161%
1 308.96
+162%
3 015.67
+130%
3 195.68
+6%
3 571.2
+12%
3 692.94
+3%
2 210.57
-40%
1 921.27
-13%
1 176.87
-39%
601.82
-49%
716.5
+19%
839.28
+17%
1 694.48
+102%
2 363.91
+40%
2 271.67
-4%
2 592.16
+14%
1 978.67
-24%
1 366.6
-31%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 311,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.