J

Jusung Engineering Co Ltd
KOSDAQ:036930

Watchlist Manager
Jusung Engineering Co Ltd
KOSDAQ:036930
Watchlist
Price: 29 850 KRW 2.93%
Market Cap: 1.4T KRW
Have any thoughts about
Jusung Engineering Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Jusung Engineering Co Ltd

Revenue
399.4B KRW
Cost of Revenue
-160.8B KRW
Gross Profit
238.6B KRW
Operating Expenses
-123.4B KRW
Operating Income
115.2B KRW
Other Expenses
-3.4B KRW
Net Income
111.7B KRW

Income Statement
Jusung Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
160 195
N/A
141 963
-11%
142 008
+0%
150 596
+6%
165 550
+10%
175 638
+6%
195 837
+12%
224 161
+14%
235 456
+5%
268 011
+14%
289 834
+8%
296 639
+2%
295 507
0%
272 687
-8%
284 235
+4%
264 585
-7%
247 214
-7%
264 030
+7%
254 687
-4%
265 609
+4%
289 493
+9%
254 581
-12%
228 051
-10%
195 997
-14%
145 245
-26%
118 546
-18%
158 558
+34%
195 207
+23%
265 953
+36%
377 295
+42%
408 959
+8%
455 653
+11%
472 433
+4%
437 939
-7%
399 655
-9%
312 343
-22%
293 264
-6%
284 745
-3%
272 612
-4%
338 279
+24%
399 413
+18%
Gross Profit
Cost of Revenue
(100 508)
(86 620)
(85 376)
(89 350)
(96 111)
(98 360)
(109 020)
(126 310)
(135 941)
(158 069)
(172 883)
(175 116)
(172 602)
(157 402)
(158 884)
(144 870)
(131 319)
(147 866)
(139 106)
(146 038)
(160 386)
(146 835)
(132 659)
(115 123)
(88 456)
(67 187)
(85 078)
(107 399)
(140 526)
(183 612)
(193 757)
(208 764)
(208 669)
(190 362)
(166 558)
(124 056)
(127 512)
(134 642)
(132 640)
(149 369)
(160 814)
Gross Profit
59 688
N/A
55 342
-7%
56 632
+2%
61 246
+8%
69 440
+13%
77 278
+11%
86 818
+12%
97 852
+13%
99 515
+2%
109 943
+10%
116 952
+6%
121 524
+4%
122 907
+1%
115 285
-6%
125 352
+9%
119 716
-4%
115 895
-3%
116 164
+0%
115 581
-1%
119 571
+3%
129 107
+8%
107 746
-17%
95 393
-11%
80 875
-15%
56 790
-30%
51 359
-10%
73 480
+43%
87 808
+19%
125 427
+43%
193 683
+54%
215 202
+11%
246 888
+15%
263 764
+7%
247 577
-6%
233 097
-6%
188 287
-19%
165 753
-12%
150 104
-9%
139 972
-7%
188 910
+35%
238 599
+26%
Operating Income
Operating Expenses
(46 705)
(45 768)
(65 843)
(62 770)
(52 884)
(62 004)
(64 282)
(67 902)
(69 981)
(72 254)
(85 698)
(84 139)
(84 595)
(73 594)
(74 304)
(70 824)
(69 567)
(74 772)
(74 758)
(79 753)
(85 481)
(78 635)
(78 939)
(73 342)
(72 385)
(76 392)
(89 426)
(92 606)
(92 624)
(91 072)
(98 051)
(107 162)
(117 172)
(123 693)
(128 215)
(126 767)
(128 394)
(121 166)
(115 295)
(119 737)
(123 435)
Selling, General & Administrative
(18 269)
(18 525)
(19 307)
(22 090)
(24 165)
(32 566)
(33 285)
(32 889)
(32 133)
(25 133)
(25 614)
(23 921)
(24 775)
(24 346)
(23 318)
(23 584)
(22 624)
(23 828)
(25 744)
(24 311)
(24 172)
(23 087)
(20 429)
(20 621)
(18 764)
(20 396)
(23 389)
(25 308)
(29 541)
(36 685)
(40 224)
(44 341)
(47 026)
(47 340)
(48 204)
(47 571)
(49 170)
(43 903)
(38 320)
(39 004)
(42 899)
Research & Development
(26 610)
(25 424)
(25 779)
(25 776)
(26 781)
(27 591)
(29 218)
(33 279)
(36 182)
(45 459)
(47 386)
(49 937)
(49 979)
(47 428)
(48 691)
(44 919)
(44 620)
(49 027)
(47 102)
(53 485)
(59 324)
(53 598)
(56 284)
(49 427)
(50 443)
(52 116)
(51 821)
(53 599)
(49 435)
(50 059)
(53 599)
(58 655)
(65 870)
(72 108)
(75 636)
(74 722)
(75 007)
(72 733)
(73 036)
(76 961)
(77 232)
Depreciation & Amortization
(1 824)
(1 820)
(1 806)
(1 803)
(1 938)
(1 846)
(1 779)
(1 736)
(1 667)
(1 662)
(1 663)
(1 707)
(1 768)
(1 820)
(1 880)
(1 906)
(1 907)
(1 918)
(1 912)
(1 957)
(1 985)
(1 950)
(1 594)
(2 662)
(3 190)
(3 880)
(4 861)
(4 344)
(4 301)
(4 328)
(4 228)
(4 167)
(4 276)
(4 245)
(4 375)
(4 473)
(4 519)
(4 530)
(4 241)
(3 771)
(3 304)
Other Operating Expenses
0
0
(18 951)
(13 101)
0
0
0
0
0
0
(11 035)
(8 574)
(8 073)
0
(415)
(415)
(416)
0
0
0
0
0
(632)
(632)
12
0
(9 355)
(9 355)
(9 346)
0
0
0
0
0
0
0
301
0
301
0
0
Operating Income
12 983
N/A
9 575
-26%
(9 210)
N/A
(1 524)
+83%
16 555
N/A
15 274
-8%
22 535
+48%
29 949
+33%
29 534
-1%
37 688
+28%
31 253
-17%
37 384
+20%
38 310
+2%
41 691
+9%
51 048
+22%
48 892
-4%
46 329
-5%
41 392
-11%
40 822
-1%
39 817
-2%
43 625
+10%
29 110
-33%
16 454
-43%
7 533
-54%
(15 595)
N/A
(25 034)
-61%
(15 946)
+36%
(4 798)
+70%
32 803
N/A
102 611
+213%
117 151
+14%
139 726
+19%
146 592
+5%
123 884
-15%
104 881
-15%
61 521
-41%
37 358
-39%
28 937
-23%
24 676
-15%
69 173
+180%
115 163
+66%
Pre-Tax Income
Interest Income Expense
(15 467)
(7 378)
(6 958)
(3 431)
(861)
(3 049)
(2 028)
(615)
(3 603)
(954)
1 381
1 851
3 179
1 982
224
502
346
824
848
(114)
1 684
2 852
3 074
1 927
(1 718)
22 976
21 032
21 494
23 406
61 922
63 272
65 947
72 790
3 522
3 845
1 656
(8 022)
6 607
10 750
13 477
6 845
Non-Reccuring Items
(36 505)
(20 392)
0
0
(9 257)
(4 145)
(4 645)
(7 107)
(5 600)
(11 536)
0
0
0
(417)
0
0
0
(1)
0
0
0
(644)
0
0
(653)
(9 378)
0
0
0
0
0
0
0
0
0
301
0
301
0
0
0
Gain/Loss on Disposition of Assets
(195)
69
(603)
(396)
0
(672)
10
7
364
367
333
333
0
(27)
(3)
7
0
9
0
0
0
(2 511)
0
(3 880)
(3 296)
(827)
(920)
1 669
1 560
1 547
0
437
(40)
(458)
(458)
0
0
124
59
0
45
Total Other Income
4 303
(1 540)
(1 456)
(1 228)
(2 656)
377
(198)
1
786
(314)
151
65
75
778
606
1 292
1 454
2 226
2 210
1 944
1 989
1 798
(183)
3 974
6 326
8 115
9 678
9 525
8 808
8 170
9 738
7 303
7 539
8 121
8 109
8 684
8 680
8 741
8 871
8 801
8 752
Pre-Tax Income
(34 881)
N/A
(19 666)
+44%
(18 228)
+7%
(6 580)
+64%
3 781
N/A
7 785
+106%
15 674
+101%
22 235
+42%
21 480
-3%
25 252
+18%
33 118
+31%
39 633
+20%
41 564
+5%
44 007
+6%
51 873
+18%
50 691
-2%
48 129
-5%
44 449
-8%
43 880
-1%
41 647
-5%
47 297
+14%
30 605
-35%
19 345
-37%
9 552
-51%
(14 937)
N/A
(4 148)
+72%
13 844
N/A
27 891
+101%
66 577
+139%
174 250
+162%
190 161
+9%
213 414
+12%
226 881
+6%
135 069
-40%
116 378
-14%
72 162
-38%
38 016
-47%
44 711
+18%
44 356
-1%
91 452
+106%
130 805
+43%
Net Income
Tax Provision
(1 020)
(1 391)
(417)
(297)
(306)
(86)
(98)
(537)
(721)
7 343
6 597
6 739
6 140
(1 987)
(2 471)
22
(60)
(664)
(155)
(3 809)
(3 650)
(3 528)
(2 826)
(5 501)
(4 803)
(4 070)
(4 945)
(4 341)
(4 073)
(28 747)
(35 972)
(41 438)
(49 926)
(28 898)
(24 423)
(16 347)
(9 568)
(10 710)
(4 685)
(11 356)
(19 067)
Income from Continuing Operations
(35 901)
(21 057)
(18 645)
(6 877)
3 476
7 699
15 576
21 699
20 760
32 595
39 716
46 372
47 704
42 020
49 402
50 713
48 069
43 786
43 724
37 837
43 646
27 077
16 519
4 051
(19 740)
(8 218)
8 898
23 549
62 504
145 503
154 189
171 976
176 955
106 171
91 955
55 815
28 448
34 001
39 672
80 095
111 738
Income to Minority Interest
0
0
0
0
0
7
0
0
0
0
0
0
0
0
(152)
40
(68)
(96)
(133)
(645)
(685)
0
(126)
(27)
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(35 901)
N/A
(21 057)
+41%
(18 645)
+11%
(6 877)
+63%
3 476
N/A
7 706
+122%
15 583
+102%
21 706
+39%
20 767
-4%
32 595
+57%
39 716
+22%
46 372
+17%
47 704
+3%
42 020
-12%
49 250
+17%
50 753
+3%
48 001
-5%
43 690
-9%
43 591
0%
37 192
-15%
42 961
+16%
27 077
-37%
16 395
-39%
4 027
-75%
(19 732)
N/A
(8 218)
+58%
9 215
N/A
24 086
+161%
63 157
+162%
145 503
+130%
154 189
+6%
171 976
+12%
176 955
+3%
106 171
-40%
91 955
-13%
55 815
-39%
28 448
-49%
34 001
+20%
39 672
+17%
80 095
+102%
111 738
+40%
EPS (Diluted)
-763.85
N/A
-467.93
+39%
-388.43
+17%
-143.27
+63%
72.41
N/A
160.54
+122%
324.64
+102%
452.2
+39%
432.64
-4%
679.06
+57%
827.41
+22%
966.08
+17%
993.83
+3%
875.41
-12%
1 026.04
+17%
1 057.35
+3%
1 000.02
-5%
910.2
-9%
908.14
0%
774.83
-15%
895.02
+16%
564.1
-37%
341.56
-39%
83.89
-75%
-411.08
N/A
-171.2
+58%
190.99
N/A
499.19
+161%
1 308.96
+162%
3 015.67
+130%
3 195.68
+6%
3 571.2
+12%
3 692.94
+3%
2 210.57
-40%
1 921.27
-13%
1 176.87
-39%
601.82
-49%
716.5
+19%
839.28
+17%
1 694.48
+102%
2 363.91
+40%

See Also

Discover More