S
SoulBrain Holdings Co Ltd
KOSDAQ:036830
SoulBrain Holdings Co Ltd
KOSDAQ:036830
Price:
37 900
KRW
-1.56%
Market Cap:
783.1B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
SoulBrain Holdings Co Ltd
37900
-600 (-1.56%)
| 52 Week Range |
34 000
89 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
SoulBrain Holdings Co Ltd
Income Statement
Earnings Waterfall
SoulBrain Holdings Co Ltd
SoulBrain Holdings Co Ltd
|
Revenue
|
532B
KRW
|
|
Cost of Revenue
|
-336.5B
KRW
|
|
Gross Profit
|
195.5B
KRW
|
|
Operating Expenses
|
-92.2B
KRW
|
|
Operating Income
|
103.3B
KRW
|
|
Other Expenses
|
-24.1B
KRW
|
|
Net Income
|
79.1B
KRW
|
Income Statement
SoulBrain Holdings Co Ltd
SoulBrain Holdings Co Ltd
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
541 191
N/A
|
538 585
0%
|
549 761
+2%
|
561 595
+2%
|
595 574
+6%
|
627 917
+5%
|
659 059
+5%
|
690 851
+5%
|
710 316
+3%
|
722 521
+2%
|
733 836
+2%
|
741 273
+1%
|
757 551
+2%
|
775 598
+2%
|
809 641
+4%
|
863 497
+7%
|
916 107
+6%
|
963 425
+5%
|
795 554
-17%
|
617 357
-22%
|
426 195
-31%
|
250 381
-41%
|
250 361
0%
|
231 429
-8%
|
224 369
-3%
|
235 745
+5%
|
282 101
+20%
|
336 926
+19%
|
392 366
+16%
|
417 195
+6%
|
441 022
+6%
|
487 745
+11%
|
524 480
+8%
|
565 106
+8%
|
606 438
+7%
|
642 453
+6%
|
664 371
+3%
|
661 555
0%
|
636 458
-4%
|
586 827
-8%
|
532 002
-9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(452 807)
|
(440 813)
|
(441 547)
|
(437 707)
|
(455 296)
|
(472 111)
|
(490 007)
|
(513 244)
|
(531 082)
|
(549 501)
|
(563 499)
|
(573 333)
|
(584 093)
|
(604 370)
|
(627 408)
|
(661 340)
|
(698 087)
|
(725 796)
|
(605 405)
|
(476 153)
|
(341 686)
|
(208 471)
|
(211 444)
|
(202 167)
|
(194 808)
|
(194 093)
|
(208 681)
|
(237 237)
|
(271 357)
|
(300 205)
|
(324 728)
|
(354 009)
|
(374 061)
|
(401 948)
|
(423 331)
|
(449 441)
|
(463 515)
|
(447 868)
|
(429 103)
|
(380 411)
|
(336 509)
|
|
| Gross Profit |
88 383
N/A
|
97 773
+11%
|
108 215
+11%
|
123 889
+14%
|
140 279
+13%
|
155 806
+11%
|
169 052
+9%
|
177 607
+5%
|
179 234
+1%
|
173 019
-3%
|
170 337
-2%
|
167 940
-1%
|
173 458
+3%
|
171 228
-1%
|
182 232
+6%
|
202 156
+11%
|
218 019
+8%
|
237 628
+9%
|
190 148
-20%
|
141 203
-26%
|
84 509
-40%
|
41 911
-50%
|
38 919
-7%
|
29 264
-25%
|
29 562
+1%
|
41 652
+41%
|
73 419
+76%
|
99 688
+36%
|
121 009
+21%
|
116 990
-3%
|
116 295
-1%
|
133 737
+15%
|
150 419
+12%
|
163 159
+8%
|
183 108
+12%
|
193 011
+5%
|
200 856
+4%
|
213 687
+6%
|
207 355
-3%
|
206 417
0%
|
195 493
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(53 503)
|
(49 744)
|
(49 057)
|
(48 777)
|
(50 941)
|
(54 756)
|
(57 878)
|
(61 505)
|
(65 157)
|
(67 881)
|
(74 847)
|
(71 032)
|
(71 950)
|
(65 534)
|
(77 214)
|
(66 282)
|
(64 858)
|
(73 556)
|
(60 670)
|
(53 014)
|
(40 540)
|
(27 492)
|
(27 498)
|
(28 624)
|
(23 745)
|
(25 077)
|
(33 157)
|
(44 061)
|
(52 896)
|
(62 548)
|
(69 302)
|
(73 068)
|
(43 253)
|
(89 661)
|
(95 362)
|
(94 307)
|
(97 678)
|
(92 725)
|
(91 162)
|
(91 859)
|
(92 231)
|
|
| Selling, General & Administrative |
(53 238)
|
(32 182)
|
(49 056)
|
(48 778)
|
(50 942)
|
(36 898)
|
(57 878)
|
(61 504)
|
(65 156)
|
(46 490)
|
(70 431)
|
(71 032)
|
(71 950)
|
(43 524)
|
(59 142)
|
(55 204)
|
(47 753)
|
(50 734)
|
(43 377)
|
(40 668)
|
(33 680)
|
(26 097)
|
(26 087)
|
(21 205)
|
(22 564)
|
(22 932)
|
(29 256)
|
(38 331)
|
(44 194)
|
(54 656)
|
(58 917)
|
(61 074)
|
(66 950)
|
(67 734)
|
(68 140)
|
(69 091)
|
(66 236)
|
(65 365)
|
(65 960)
|
(66 379)
|
(67 628)
|
|
| Research & Development |
0
|
(11 978)
|
0
|
0
|
0
|
(12 545)
|
0
|
0
|
0
|
(13 761)
|
0
|
0
|
0
|
(16 747)
|
(5 414)
|
(10 351)
|
(15 977)
|
(21 260)
|
(15 873)
|
(11 074)
|
(5 747)
|
(534)
|
(555)
|
(507)
|
(266)
|
(573)
|
(630)
|
(943)
|
(1 712)
|
(1 940)
|
(2 715)
|
(3 653)
|
(4 672)
|
(10 866)
|
(15 018)
|
(15 860)
|
(18 188)
|
(14 504)
|
(12 470)
|
(12 756)
|
(11 262)
|
|
| Depreciation & Amortization |
0
|
(5 584)
|
0
|
0
|
0
|
(5 313)
|
0
|
0
|
0
|
(7 629)
|
0
|
0
|
0
|
(5 262)
|
(354)
|
(726)
|
(1 126)
|
(1 562)
|
(1 418)
|
(1 271)
|
(1 113)
|
(861)
|
(857)
|
(857)
|
(915)
|
(1 571)
|
(3 270)
|
(4 785)
|
(6 989)
|
(5 951)
|
(7 671)
|
(8 340)
|
(9 258)
|
(11 061)
|
(12 204)
|
(13 102)
|
(13 255)
|
(12 856)
|
(12 731)
|
(12 725)
|
(13 378)
|
|
| Other Operating Expenses |
(265)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 416)
|
0
|
0
|
0
|
(12 304)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 055)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37 626
|
0
|
0
|
3 746
|
0
|
0
|
0
|
0
|
37
|
|
| Operating Income |
34 881
N/A
|
48 029
+38%
|
59 158
+23%
|
75 110
+27%
|
89 337
+19%
|
101 050
+13%
|
111 174
+10%
|
116 103
+4%
|
114 079
-2%
|
105 139
-8%
|
95 491
-9%
|
96 909
+1%
|
101 508
+5%
|
105 694
+4%
|
105 018
-1%
|
135 874
+29%
|
153 161
+13%
|
164 072
+7%
|
129 480
-21%
|
88 191
-32%
|
43 971
-50%
|
14 419
-67%
|
11 420
-21%
|
639
-94%
|
5 816
+810%
|
16 576
+185%
|
40 262
+143%
|
55 627
+38%
|
68 113
+22%
|
54 442
-20%
|
46 992
-14%
|
60 669
+29%
|
107 165
+77%
|
73 497
-31%
|
87 745
+19%
|
98 704
+12%
|
103 178
+5%
|
120 961
+17%
|
116 193
-4%
|
114 558
-1%
|
103 262
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5 482
|
6 465
|
7 367
|
6 889
|
6 106
|
5 006
|
1 176
|
1 640
|
(575)
|
1 045
|
(5 170)
|
(4 844)
|
(1 504)
|
(17 424)
|
4 882
|
(426)
|
(7 324)
|
7 064
|
9 399
|
27 590
|
38 331
|
4 638
|
21 709
|
2 847
|
(8 139)
|
48 289
|
(33 503)
|
(31 972)
|
(27 031)
|
(25 137)
|
(3 622)
|
(7 794)
|
(4 184)
|
(29 162)
|
(11 533)
|
(9 845)
|
(17 725)
|
(21 020)
|
(16 313)
|
(15 510)
|
(18 174)
|
|
| Non-Reccuring Items |
0
|
(2 858)
|
0
|
0
|
0
|
(4 995)
|
0
|
(2 280)
|
16 311
|
(8 408)
|
0
|
(4 350)
|
(34 805)
|
(21 060)
|
0
|
(12 790)
|
(3 098)
|
(23 970)
|
(22 778)
|
(22 327)
|
(20 155)
|
(33 025)
|
(8 306)
|
0
|
(412)
|
2 247
|
4 665
|
4 650
|
(1 059)
|
17 619
|
20 252
|
37 561
|
0
|
13 719
|
21 040
|
0
|
3 746
|
(14 198)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(139)
|
0
|
0
|
0
|
(1 532)
|
0
|
0
|
0
|
(753)
|
0
|
0
|
0
|
(644)
|
0
|
0
|
0
|
(292)
|
0
|
0
|
0
|
(243)
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
6 001
|
0
|
0
|
0
|
10 669
|
0
|
0
|
0
|
|
| Total Other Income |
(1 578)
|
1 714
|
(2 957)
|
(309)
|
(783)
|
10 670
|
7 491
|
9 211
|
3 481
|
2 775
|
(6 731)
|
(12 908)
|
(7 946)
|
193
|
(11 124)
|
(10 659)
|
(8 520)
|
(237)
|
(1 051)
|
(6 276)
|
(15 468)
|
4 727
|
(19 831)
|
(7 559)
|
1 245
|
1 700
|
49 938
|
32 340
|
35 543
|
2 832
|
(29 288)
|
(18 726)
|
(17 588)
|
555
|
(13 544)
|
8 926
|
2 194
|
6 604
|
5 957
|
13 422
|
10 589
|
|
| Pre-Tax Income |
38 785
N/A
|
53 211
+37%
|
63 567
+19%
|
81 690
+29%
|
94 659
+16%
|
110 198
+16%
|
119 841
+9%
|
124 674
+4%
|
133 296
+7%
|
99 798
-25%
|
83 591
-16%
|
74 807
-11%
|
57 253
-23%
|
66 759
+17%
|
98 776
+48%
|
112 000
+13%
|
134 220
+20%
|
146 637
+9%
|
115 050
-22%
|
87 178
-24%
|
46 679
-46%
|
(9 485)
N/A
|
4 992
N/A
|
(4 074)
N/A
|
(1 491)
+63%
|
68 899
N/A
|
61 362
-11%
|
60 645
-1%
|
75 567
+25%
|
49 710
-34%
|
34 333
-31%
|
71 710
+109%
|
85 394
+19%
|
64 611
-24%
|
83 708
+30%
|
97 785
+17%
|
91 392
-7%
|
103 017
+13%
|
105 837
+3%
|
112 470
+6%
|
95 676
-15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14 171)
|
(16 784)
|
(19 546)
|
(20 199)
|
(23 348)
|
(29 611)
|
(32 424)
|
(32 596)
|
(27 971)
|
(25 278)
|
(20 284)
|
(22 515)
|
(25 338)
|
(23 673)
|
(29 632)
|
(33 271)
|
(34 515)
|
(43 681)
|
(36 838)
|
(27 025)
|
(22 933)
|
(8 111)
|
(13 446)
|
(9 269)
|
(5 411)
|
(12 588)
|
(9 196)
|
(12 254)
|
(15 751)
|
(19 714)
|
(16 668)
|
(17 967)
|
(19 231)
|
(5 072)
|
(9 244)
|
(10 912)
|
(10 903)
|
(19 589)
|
(21 813)
|
(26 351)
|
(25 178)
|
|
| Income from Continuing Operations |
24 614
|
36 428
|
44 021
|
61 491
|
71 311
|
80 587
|
87 417
|
92 078
|
105 325
|
74 520
|
63 305
|
52 290
|
31 912
|
43 086
|
69 144
|
78 729
|
99 706
|
102 957
|
78 212
|
60 153
|
23 746
|
(17 596)
|
(8 454)
|
(13 343)
|
(6 902)
|
56 311
|
52 165
|
48 390
|
59 814
|
29 996
|
17 665
|
53 743
|
66 163
|
59 539
|
74 464
|
86 873
|
80 489
|
83 427
|
84 024
|
86 118
|
70 499
|
|
| Income to Minority Interest |
1 239
|
1 677
|
1 492
|
1 188
|
385
|
129
|
111
|
131
|
487
|
247
|
56
|
(358)
|
(1 140)
|
(1 888)
|
(2 667)
|
(3 251)
|
(3 518)
|
(3 408)
|
(2 488)
|
(1 565)
|
(713)
|
(2)
|
(10)
|
(11)
|
(52)
|
(157)
|
(188)
|
83
|
692
|
1 462
|
2 941
|
3 143
|
3 545
|
4 650
|
4 828
|
5 548
|
6 167
|
7 601
|
7 838
|
8 533
|
8 650
|
|
| Net Income (Common) |
25 854
N/A
|
38 105
+47%
|
45 514
+19%
|
62 680
+38%
|
71 696
+14%
|
80 716
+13%
|
87 528
+8%
|
92 209
+5%
|
105 812
+15%
|
74 767
-29%
|
63 362
-15%
|
51 933
-18%
|
30 773
-41%
|
41 199
+34%
|
66 477
+61%
|
75 478
+14%
|
96 188
+27%
|
99 549
+3%
|
105 023
+5%
|
121 478
+16%
|
124 029
+2%
|
117 219
-5%
|
134 907
+15%
|
135 162
+0%
|
1 413 372
+946%
|
1 442 659
+2%
|
1 400 629
-3%
|
1 358 389
-3%
|
60 507
-96%
|
31 458
-48%
|
20 606
-34%
|
56 885
+176%
|
69 708
+23%
|
64 189
-8%
|
79 292
+24%
|
92 421
+17%
|
86 656
-6%
|
91 028
+5%
|
91 862
+1%
|
94 651
+3%
|
79 149
-16%
|
|
| EPS (Diluted) |
2 872.66
N/A
|
4 233.88
+47%
|
5 057.11
+19%
|
6 964.44
+38%
|
7 966.22
+14%
|
8 968.44
+13%
|
9 725.33
+8%
|
10 245.44
+5%
|
11 756.88
+15%
|
8 307.44
-29%
|
7 040.22
-15%
|
5 770.33
-18%
|
3 419.22
-41%
|
4 577.66
+34%
|
7 386.33
+61%
|
8 386.44
+14%
|
10 687.55
+27%
|
11 061
+3%
|
11 669.22
+5%
|
13 497.55
+16%
|
13 781
+2%
|
13 024.33
-5%
|
14 989.66
+15%
|
15 018
+0%
|
157 041.33
+946%
|
103 047.07
-34%
|
66 696.61
-35%
|
65 744.63
-1%
|
2 928.46
-96%
|
1 522.55
-48%
|
997.1
-35%
|
2 752.61
+176%
|
3 374.9
+23%
|
3 106.7
-8%
|
3 837.53
+24%
|
4 473.58
+17%
|
4 195.76
-6%
|
4 405.65
+5%
|
4 444.43
+1%
|
4 581.48
+3%
|
3 828.43
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
