SoulBrain Holdings Co Ltd
KOSDAQ:036830
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
34 000
89 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
SoulBrain Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
53 211
|
0
|
0
|
0
|
110 198
|
0
|
0
|
0
|
99 798
|
115 113
|
138 150
|
158 093
|
66 759
|
98 775
|
112 000
|
134 219
|
146 637
|
155 934
|
173 115
|
181 644
|
171 758
|
196 549
|
191 919
|
1 455 391
|
1 479 501
|
1 420 767
|
1 370 561
|
75 566
|
49 710
|
34 333
|
71 710
|
85 394
|
64 611
|
83 708
|
97 785
|
91 392
|
103 017
|
105 837
|
112 470
|
95 676
|
|
Depreciation & Amortization |
0
|
39 272
|
0
|
0
|
0
|
42 349
|
0
|
0
|
0
|
49 149
|
62 790
|
75 486
|
87 101
|
50 890
|
49 127
|
48 512
|
49 202
|
48 595
|
48 863
|
49 044
|
49 070
|
52 096
|
54 823
|
57 880
|
47 691
|
38 491
|
29 497
|
20 812
|
25 894
|
27 566
|
28 986
|
30 109
|
32 026
|
32 955
|
34 488
|
35 876
|
36 301
|
37 377
|
38 465
|
39 712
|
42 239
|
|
Other Non-Cash Items |
0
|
(3 140)
|
0
|
0
|
0
|
6 389
|
0
|
0
|
0
|
7 402
|
12 781
|
14 358
|
23 906
|
30 983
|
17 321
|
22 767
|
23 427
|
27 561
|
24 629
|
13 887
|
5 872
|
11 140
|
(9 407)
|
(91 794)
|
(1 319 774)
|
(1 378 790)
|
(1 358 737)
|
(1 263 655)
|
(54 065)
|
(28 716)
|
(20 008)
|
(56 308)
|
(65 186)
|
(34 069)
|
(40 883)
|
(37 966)
|
(14 754)
|
(15 622)
|
(26 111)
|
(42 114)
|
(34 957)
|
|
Cash Taxes Paid |
24 142
|
20 176
|
20 878
|
19 437
|
18 727
|
18 666
|
23 910
|
30 425
|
38 708
|
36 388
|
30 335
|
26 078
|
15 070
|
25 917
|
21 321
|
28 651
|
29 310
|
26 769
|
27 028
|
42 876
|
46 401
|
49 506
|
61 603
|
47 491
|
56 844
|
48 155
|
40 481
|
36 274
|
19 056
|
19 638
|
22 465
|
18 545
|
18 896
|
19 054
|
20 655
|
18 776
|
21 726
|
25 031
|
21 412
|
22 179
|
25 396
|
|
Cash Interest Paid |
2 975
|
3 548
|
2 912
|
3 536
|
3 830
|
3 636
|
3 968
|
4 145
|
3 283
|
3 101
|
2 545
|
3 033
|
4 193
|
3 714
|
4 103
|
3 677
|
3 204
|
3 859
|
4 200
|
4 389
|
5 309
|
5 938
|
5 975
|
5 903
|
4 704
|
3 166
|
2 943
|
3 401
|
3 922
|
5 512
|
5 778
|
6 161
|
7 884
|
10 038
|
12 955
|
16 235
|
17 898
|
18 793
|
19 119
|
19 002
|
20 722
|
|
Change in Working Capital |
(66 179)
|
(18 677)
|
(9 472)
|
7 404
|
11 797
|
(38 567)
|
(31 558)
|
(42 106)
|
(41 665)
|
(14 487)
|
(60 181)
|
(94 329)
|
(120 592)
|
(35 952)
|
(39 974)
|
(44 863)
|
(54 787)
|
(37 050)
|
(45 896)
|
(56 737)
|
(25 455)
|
(39 883)
|
(44 922)
|
(40 255)
|
(75 010)
|
(48 263)
|
(31 316)
|
(32 245)
|
(26 133)
|
(44 071)
|
(54 622)
|
(63 187)
|
(56 590)
|
(68 837)
|
(58 732)
|
(55 089)
|
(47 287)
|
(25 297)
|
(1 292)
|
2 522
|
2 810
|
|
Cash from Operating Activities |
66 013
N/A
|
70 667
+7%
|
79 872
+13%
|
96 748
+21%
|
101 141
+5%
|
120 368
+19%
|
127 377
+6%
|
116 829
-8%
|
117 270
+0%
|
141 862
+21%
|
130 504
-8%
|
133 666
+2%
|
148 508
+11%
|
112 681
-24%
|
125 248
+11%
|
138 415
+11%
|
152 063
+10%
|
185 742
+22%
|
183 530
-1%
|
179 309
-2%
|
211 129
+18%
|
195 111
-8%
|
197 043
+1%
|
117 750
-40%
|
108 298
-8%
|
90 939
-16%
|
60 210
-34%
|
95 472
+59%
|
21 261
-78%
|
4 490
-79%
|
(11 310)
N/A
|
(17 676)
-56%
|
(4 357)
+75%
|
(5 340)
-23%
|
18 580
N/A
|
40 605
+119%
|
65 652
+62%
|
99 474
+52%
|
116 898
+18%
|
112 589
-4%
|
105 769
-6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(63 847)
|
(33 084)
|
(27 361)
|
(50 591)
|
(58 387)
|
(62 165)
|
(62 921)
|
(49 962)
|
(40 213)
|
(54 026)
|
(50 284)
|
(45 378)
|
(46 970)
|
(34 221)
|
(39 530)
|
(50 175)
|
(59 382)
|
(81 369)
|
(88 505)
|
(96 959)
|
(107 441)
|
(102 333)
|
(113 981)
|
(109 546)
|
(109 322)
|
(95 071)
|
(76 656)
|
(59 938)
|
(29 875)
|
(22 647)
|
(14 183)
|
(18 994)
|
(32 403)
|
(47 431)
|
(54 728)
|
(49 414)
|
(92 160)
|
(131 797)
|
(158 262)
|
(169 378)
|
(136 226)
|
|
Other Items |
10 739
|
2 680
|
(3 859)
|
(5 407)
|
(9 699)
|
(108 525)
|
(99 700)
|
(125 639)
|
(108 818)
|
(22 825)
|
(35 172)
|
(7 680)
|
(22 568)
|
(13 241)
|
(57 678)
|
(61 070)
|
(129 827)
|
(121 047)
|
(75 245)
|
(72 426)
|
60 577
|
58 591
|
63 837
|
60 657
|
21 998
|
(211 596)
|
(264 074)
|
(235 578)
|
(260 763)
|
(4 082)
|
2 199
|
(4 085)
|
(18 377)
|
(25 886)
|
(6 136)
|
24 602
|
23 870
|
6 396
|
56 997
|
(15 478)
|
19 423
|
|
Cash from Investing Activities |
(53 108)
N/A
|
(30 404)
+43%
|
(31 220)
-3%
|
(55 998)
-79%
|
(68 086)
-22%
|
(170 691)
-151%
|
(162 622)
+5%
|
(175 602)
-8%
|
(149 032)
+15%
|
(76 851)
+48%
|
(85 456)
-11%
|
(53 058)
+38%
|
(69 538)
-31%
|
(47 463)
+32%
|
(97 209)
-105%
|
(111 245)
-14%
|
(189 211)
-70%
|
(202 417)
-7%
|
(163 752)
+19%
|
(169 388)
-3%
|
(46 864)
+72%
|
(43 742)
+7%
|
(50 143)
-15%
|
(48 888)
+3%
|
(87 324)
-79%
|
(306 666)
-251%
|
(340 728)
-11%
|
(295 515)
+13%
|
(290 638)
+2%
|
(26 730)
+91%
|
(11 985)
+55%
|
(23 079)
-93%
|
(50 780)
-120%
|
(73 317)
-44%
|
(60 864)
+17%
|
(24 812)
+59%
|
(68 290)
-175%
|
(125 401)
-84%
|
(101 265)
+19%
|
(184 856)
-83%
|
(116 803)
+37%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
3 954
|
4 075
|
7 075
|
2 075
|
3 004
|
(2 431)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55 599
|
0
|
0
|
0
|
(5 001)
|
(5 001)
|
0
|
0
|
0
|
0
|
0
|
(687)
|
(687)
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
0
|
56
|
56
|
56
|
0
|
21
|
(0)
|
|
Net Issuance of Debt |
(2 747)
|
(12 807)
|
(6 871)
|
(3 301)
|
8 185
|
58 210
|
41 226
|
40 213
|
33 283
|
(7 358)
|
(4 566)
|
(2 584)
|
(4 707)
|
(28 052)
|
(27 333)
|
(36 227)
|
(37 493)
|
4 754
|
10 206
|
34 549
|
42 668
|
26 563
|
25 982
|
(5 943)
|
(15 707)
|
85 222
|
110 992
|
149 091
|
163 287
|
63 885
|
43 183
|
29 761
|
20 103
|
27 726
|
47 282
|
51 104
|
42 444
|
51 813
|
14 517
|
155 575
|
19 495
|
|
Cash Paid for Dividends |
(7 217)
|
(7 217)
|
(7 217)
|
(7 278)
|
(7 278)
|
(7 278)
|
(7 278)
|
(8 066)
|
(8 066)
|
(8 066)
|
0
|
(9 841)
|
(9 841)
|
(9 841)
|
0
|
(11 877)
|
(11 877)
|
(11 877)
|
0
|
(12 654)
|
(12 654)
|
(12 654)
|
0
|
(14 341)
|
(14 341)
|
(14 341)
|
0
|
0
|
0
|
0
|
0
|
(3 099)
|
(3 099)
|
(3 099)
|
0
|
(3 910)
|
(3 910)
|
(3 910)
|
0
|
(4 397)
|
(4 397)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(88 055)
|
(88 215)
|
0
|
(87 915)
|
0
|
300
|
1 200
|
899
|
900
|
1 098
|
0
|
498
|
498
|
(130)
|
0
|
(129)
|
(129)
|
|
Cash from Financing Activities |
(7 361)
N/A
|
(15 949)
-117%
|
(7 013)
+56%
|
(8 504)
-21%
|
3 912
N/A
|
48 502
+1 140%
|
28 518
-41%
|
26 717
-6%
|
19 903
-26%
|
(15 424)
N/A
|
(12 632)
+18%
|
(12 425)
+2%
|
(14 547)
-17%
|
17 706
N/A
|
18 425
+4%
|
7 495
-59%
|
6 228
-17%
|
(12 125)
N/A
|
(6 673)
+45%
|
16 893
N/A
|
25 012
+48%
|
13 909
-44%
|
13 328
-4%
|
(20 284)
N/A
|
(118 790)
-486%
|
(18 021)
+85%
|
7 749
N/A
|
60 489
+681%
|
163 127
+170%
|
64 185
-61%
|
44 083
-31%
|
27 275
-38%
|
17 918
-34%
|
25 740
+44%
|
44 696
+74%
|
47 748
+7%
|
39 089
-18%
|
47 830
+22%
|
10 533
-78%
|
151 069
+1 334%
|
14 969
-90%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1 059)
|
456
|
244
|
1 372
|
2 905
|
1 567
|
1 429
|
878
|
(3 875)
|
2 264
|
(2 103)
|
2 055
|
4 825
|
(10 606)
|
(6 055)
|
(3 040)
|
(6 858)
|
2 352
|
4 009
|
(1 621)
|
5 724
|
(2 784)
|
9 222
|
4 662
|
(3 249)
|
(3 665)
|
(16 082)
|
(13 680)
|
(6 399)
|
2 904
|
2 887
|
6 761
|
7 999
|
1 611
|
2 120
|
(485)
|
(5 028)
|
(380)
|
307
|
511
|
(5 090)
|
|
Net Change in Cash |
4 485
N/A
|
24 770
+452%
|
41 883
+69%
|
33 618
-20%
|
39 872
+19%
|
(254)
N/A
|
(5 298)
-1 986%
|
(31 178)
-488%
|
(15 734)
+50%
|
51 851
N/A
|
30 313
-42%
|
70 238
+132%
|
69 248
-1%
|
72 318
+4%
|
40 409
-44%
|
31 625
-22%
|
(37 778)
N/A
|
(26 448)
+30%
|
17 114
N/A
|
25 193
+47%
|
195 001
+674%
|
162 494
-17%
|
169 450
+4%
|
53 240
-69%
|
(101 065)
N/A
|
(237 413)
-135%
|
(288 851)
-22%
|
(153 233)
+47%
|
(112 648)
+26%
|
44 849
N/A
|
23 675
-47%
|
(6 718)
N/A
|
(29 219)
-335%
|
(51 306)
-76%
|
4 533
N/A
|
63 057
+1 291%
|
31 423
-50%
|
21 522
-32%
|
26 474
+23%
|
79 313
+200%
|
(1 155)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
2 166
N/A
|
37 583
+1 635%
|
52 511
+40%
|
46 157
-12%
|
42 754
-7%
|
58 203
+36%
|
64 456
+11%
|
66 867
+4%
|
77 057
+15%
|
87 836
+14%
|
80 220
-9%
|
88 288
+10%
|
101 538
+15%
|
78 460
-23%
|
85 718
+9%
|
88 240
+3%
|
92 681
+5%
|
104 373
+13%
|
95 025
-9%
|
82 350
-13%
|
103 688
+26%
|
92 778
-11%
|
83 062
-10%
|
8 204
-90%
|
(1 024)
N/A
|
(4 132)
-304%
|
(16 446)
-298%
|
35 535
N/A
|
(8 614)
N/A
|
(18 158)
-111%
|
(25 493)
-40%
|
(36 670)
-44%
|
(36 760)
0%
|
(52 771)
-44%
|
(36 148)
+32%
|
(8 808)
+76%
|
(26 508)
-201%
|
(32 323)
-22%
|
(41 364)
-28%
|
(56 789)
-37%
|
(30 457)
+46%
|