YeaRimDang Publishing Co Ltd
KOSDAQ:036000
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 633
3 340
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
YeaRimDang Publishing Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
9 339
|
13 216
|
12 160
|
10 763
|
7 384
|
339
|
3 654
|
9 018
|
4 662
|
18 719
|
8 140
|
15 408
|
23 911
|
32 944
|
43 476
|
73 549
|
57 603
|
36 229
|
40 173
|
19 414
|
(8 987)
|
(35 647)
|
(61 608)
|
(130 356)
|
(142 297)
|
(143 397)
|
(176 144)
|
(181 246)
|
(92 606)
|
(86 539)
|
(13 635)
|
29 172
|
(24 836)
|
(25 139)
|
(22 969)
|
(8 095)
|
19 189
|
41 169
|
18 123
|
18 064
|
5 518
|
|
Depreciation & Amortization |
6 216
|
7 139
|
7 915
|
8 673
|
9 442
|
9 933
|
9 592
|
9 809
|
10 086
|
10 542
|
11 651
|
12 151
|
12 570
|
13 174
|
16 241
|
17 422
|
16 466
|
16 372
|
14 068
|
33 861
|
57 254
|
78 495
|
100 681
|
104 719
|
108 306
|
110 704
|
111 170
|
107 197
|
78 300
|
51 348
|
25 157
|
1 165
|
994
|
836
|
688
|
692
|
677
|
669
|
650
|
643
|
651
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(969)
|
(969)
|
(969)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
7 050
|
6 401
|
7 696
|
7 416
|
7 857
|
7 728
|
4 493
|
5 097
|
6 284
|
9 965
|
16 064
|
16 855
|
17 176
|
14 914
|
10 522
|
10 817
|
12 073
|
13 066
|
14 389
|
32 563
|
59 983
|
85 875
|
97 524
|
111 049
|
89 831
|
60 968
|
79 551
|
62 519
|
17 461
|
35 794
|
(14 957)
|
(14 840)
|
26 696
|
26 835
|
24 456
|
(1 226)
|
(17 933)
|
(40 716)
|
(19 124)
|
(20 100)
|
(8 010)
|
|
Cash Taxes Paid |
1 260
|
887
|
1 193
|
1 476
|
1 764
|
1 729
|
1 408
|
860
|
304
|
221
|
368
|
586
|
1 075
|
1 075
|
1 650
|
6 050
|
10 392
|
19 165
|
18 709
|
17 484
|
25 649
|
16 939
|
16 527
|
12 948
|
659
|
604
|
779
|
1 347
|
947
|
1 356
|
1 318
|
1 091
|
809
|
1 205
|
1 244
|
1 250
|
1 222
|
658
|
653
|
518
|
325
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
165
|
0
|
0
|
0
|
134
|
134
|
238
|
319
|
240
|
259
|
155
|
7 417
|
14 973
|
22 053
|
0
|
14 713
|
7 099
|
2
|
0
|
6 458
|
6 693
|
7 015
|
0
|
958
|
378
|
52 578
|
0
|
52 178
|
52 539
|
20
|
84
|
146
|
199
|
|
Change in Working Capital |
3 968
|
2 630
|
6 890
|
6 134
|
11 687
|
14 862
|
11 995
|
8 158
|
17 606
|
10 388
|
10 617
|
25 304
|
24 111
|
19 881
|
45 214
|
9 994
|
(8 276)
|
(14 629)
|
(34 859)
|
(12 846)
|
(27 179)
|
(64 116)
|
(13 969)
|
(90 436)
|
(53 616)
|
(4 611)
|
(77 475)
|
7 973
|
(8 810)
|
(7 681)
|
4 979
|
(6 412)
|
(3 238)
|
(3 182)
|
(3 163)
|
(22)
|
(2 874)
|
25
|
2 624
|
1 869
|
3 363
|
|
Cash from Operating Activities |
26 573
N/A
|
29 385
+11%
|
34 662
+18%
|
32 986
-5%
|
36 371
+10%
|
32 864
-10%
|
29 733
-10%
|
32 082
+8%
|
38 637
+20%
|
49 612
+28%
|
46 471
-6%
|
69 716
+50%
|
77 768
+12%
|
80 912
+4%
|
115 454
+43%
|
111 784
-3%
|
77 865
-30%
|
51 039
-34%
|
33 771
-34%
|
72 992
+116%
|
81 073
+11%
|
64 608
-20%
|
122 619
+90%
|
(5 993)
N/A
|
1 256
N/A
|
22 696
+1 707%
|
(62 898)
N/A
|
(2 597)
+96%
|
(4 699)
-81%
|
(6 119)
-30%
|
1 544
N/A
|
9 085
+488%
|
(384)
N/A
|
(650)
-69%
|
(988)
-52%
|
(8 650)
-776%
|
(942)
+89%
|
1 148
N/A
|
2 273
+98%
|
476
-79%
|
1 521
+220%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(9 230)
|
(9 905)
|
(13 400)
|
(14 103)
|
(17 455)
|
(18 010)
|
(16 406)
|
(13 311)
|
(10 296)
|
(9 735)
|
(8 023)
|
(10 379)
|
(7 972)
|
(9 522)
|
(14 400)
|
(17 071)
|
(18 092)
|
(20 496)
|
(26 590)
|
(34 804)
|
(36 664)
|
(34 189)
|
(36 659)
|
(34 439)
|
(36 734)
|
(34 488)
|
(21 165)
|
(9 621)
|
(2 809)
|
(1 591)
|
(323)
|
(41)
|
(19)
|
(832)
|
(869)
|
(1 011)
|
(989)
|
(181)
|
(212)
|
(78)
|
(84)
|
|
Other Items |
(7 873)
|
5 840
|
(5 396)
|
(2 938)
|
(11 146)
|
(14 218)
|
(8 165)
|
(12 777)
|
(11 281)
|
(29 142)
|
(25 920)
|
(34 097)
|
(61 242)
|
(46 275)
|
(9 352)
|
(80 276)
|
34 425
|
7 631
|
(98 414)
|
(58 957)
|
(173 847)
|
(221 905)
|
(85 178)
|
(41 028)
|
(5 606)
|
60 931
|
(34 342)
|
(37 480)
|
(44 542)
|
(30 810)
|
(2 404)
|
7 911
|
8 440
|
7 642
|
2 922
|
(5 609)
|
(139)
|
2 116
|
(5 804)
|
(4 670)
|
(1 205)
|
|
Cash from Investing Activities |
(17 105)
N/A
|
(4 066)
+76%
|
(18 796)
-362%
|
(17 040)
+9%
|
(28 601)
-68%
|
(32 229)
-13%
|
(24 571)
+24%
|
(26 089)
-6%
|
(21 577)
+17%
|
(38 877)
-80%
|
(33 943)
+13%
|
(44 476)
-31%
|
(69 214)
-56%
|
(55 798)
+19%
|
(23 752)
+57%
|
(97 346)
-310%
|
16 333
N/A
|
(12 864)
N/A
|
(125 004)
-872%
|
(93 762)
+25%
|
(210 511)
-125%
|
(256 094)
-22%
|
(121 837)
+52%
|
(75 467)
+38%
|
(42 340)
+44%
|
26 443
N/A
|
(55 507)
N/A
|
(47 101)
+15%
|
(47 351)
-1%
|
(32 401)
+32%
|
(2 727)
+92%
|
7 870
N/A
|
8 421
+7%
|
6 811
-19%
|
2 053
-70%
|
(6 619)
N/A
|
(1 128)
+83%
|
1 936
N/A
|
(6 015)
N/A
|
(4 748)
+21%
|
(1 289)
+73%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
6 039
|
6 039
|
6 039
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 600
|
9 600
|
151 712
|
151 831
|
142 231
|
142 231
|
119
|
0
|
0
|
0
|
0
|
34 270
|
34 279
|
34 926
|
34 936
|
19 069
|
0
|
0
|
0
|
0
|
0
|
91
|
120
|
120
|
0
|
0
|
|
Net Issuance of Debt |
(6 629)
|
(21 365)
|
(175)
|
9 581
|
14 445
|
13 940
|
2 505
|
6 705
|
1 452
|
305
|
(16 489)
|
(21 289)
|
(20 791)
|
(18 791)
|
1 200
|
1 700
|
1 700
|
(4 300)
|
(6 000)
|
(21 585)
|
(38 101)
|
(49 688)
|
(96 499)
|
(100 268)
|
(58 426)
|
(60 864)
|
(37 464)
|
(36 084)
|
(61 432)
|
(41 427)
|
(41 062)
|
(31 833)
|
(33 056)
|
(33 378)
|
(10 464)
|
(1 849)
|
(624)
|
(1 416)
|
2 678
|
2 780
|
2 474
|
|
Cash Paid for Dividends |
(3 308)
|
(3 308)
|
(3 308)
|
(3 308)
|
(3 455)
|
(3 455)
|
(3 455)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(631)
|
(233)
|
286
|
251
|
381
|
536
|
140
|
140
|
40
|
0
|
(40)
|
150
|
340
|
340
|
23
|
(167)
|
(357)
|
(357)
|
48 057
|
0
|
48 199
|
48 199
|
73
|
(227)
|
(369)
|
(369)
|
29 032
|
22 873
|
22 579
|
71 110
|
(528)
|
5 510
|
6 127
|
(42 410)
|
(55)
|
364
|
28
|
(13)
|
(27)
|
(89)
|
(140)
|
|
Cash from Financing Activities |
(4 529)
N/A
|
(18 867)
-317%
|
2 841
N/A
|
6 523
+130%
|
11 370
+74%
|
11 020
-3%
|
(811)
N/A
|
3 389
N/A
|
1 491
-56%
|
304
-80%
|
(16 529)
N/A
|
(21 139)
-28%
|
(20 451)
+3%
|
(18 451)
+10%
|
1 223
N/A
|
11 133
+810%
|
10 943
-2%
|
147 055
+1 244%
|
193 887
+32%
|
168 702
-13%
|
152 328
-10%
|
(1 371)
N/A
|
(96 426)
-6 933%
|
(100 495)
-4%
|
(58 795)
+41%
|
(61 233)
-4%
|
25 838
N/A
|
21 068
-18%
|
(3 927)
N/A
|
64 619
N/A
|
(22 521)
N/A
|
(7 262)
+68%
|
(8 516)
-17%
|
(57 385)
-574%
|
(10 519)
+82%
|
(1 485)
+86%
|
(506)
+66%
|
(1 310)
-159%
|
2 770
N/A
|
2 811
+1%
|
2 362
-16%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(336)
|
(295)
|
25
|
38
|
66
|
114
|
(156)
|
(152)
|
102
|
(760)
|
253
|
(34)
|
(89)
|
741
|
(588)
|
237
|
438
|
157
|
1 659
|
1 266
|
1 389
|
3 161
|
1 095
|
2 819
|
2 240
|
617
|
1 545
|
(337)
|
(281)
|
(157)
|
82
|
55
|
61
|
15
|
3
|
5
|
(8)
|
3
|
(0)
|
10
|
22
|
|
Net Change in Cash |
4 603
N/A
|
6 157
+34%
|
18 732
+204%
|
22 507
+20%
|
19 206
-15%
|
11 769
-39%
|
4 195
-64%
|
9 230
+120%
|
18 653
+102%
|
10 279
-45%
|
(3 748)
N/A
|
4 067
N/A
|
(11 986)
N/A
|
7 404
N/A
|
92 337
+1 147%
|
25 808
-72%
|
105 579
+309%
|
185 387
+76%
|
104 313
-44%
|
149 198
+43%
|
24 279
-84%
|
(189 696)
N/A
|
(94 549)
+50%
|
(179 136)
-89%
|
(97 639)
+45%
|
(11 477)
+88%
|
(91 022)
-693%
|
(28 967)
+68%
|
(56 258)
-94%
|
25 941
N/A
|
(23 622)
N/A
|
9 748
N/A
|
(418)
N/A
|
(51 210)
-12 165%
|
(9 451)
+82%
|
(16 749)
-77%
|
(2 584)
+85%
|
1 777
N/A
|
(973)
N/A
|
(1 452)
-49%
|
2 616
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
17 343
N/A
|
19 480
+12%
|
21 262
+9%
|
18 883
-11%
|
18 916
+0%
|
14 854
-21%
|
13 327
-10%
|
18 771
+41%
|
28 341
+51%
|
39 877
+41%
|
38 448
-4%
|
59 337
+54%
|
69 796
+18%
|
71 390
+2%
|
101 054
+42%
|
94 713
-6%
|
59 773
-37%
|
30 543
-49%
|
7 181
-76%
|
38 188
+432%
|
44 409
+16%
|
30 419
-32%
|
85 960
+183%
|
(40 432)
N/A
|
(35 478)
+12%
|
(11 792)
+67%
|
(84 063)
-613%
|
(12 218)
+85%
|
(7 507)
+39%
|
(7 710)
-3%
|
1 221
N/A
|
9 044
+641%
|
(403)
N/A
|
(1 482)
-268%
|
(1 857)
-25%
|
(9 661)
-420%
|
(1 931)
+80%
|
967
N/A
|
2 061
+113%
|
398
-81%
|
1 437
+261%
|