Y

YeaRimDang Publishing Co Ltd
KOSDAQ:036000

Watchlist Manager
YeaRimDang Publishing Co Ltd
KOSDAQ:036000
Watchlist
Price: 2 340 KRW 1.3% Market Closed
Market Cap: 53.9B KRW
Have any thoughts about
YeaRimDang Publishing Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
YeaRimDang Publishing Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
9 339
13 216
12 160
10 763
7 384
339
3 654
9 018
4 662
18 719
8 140
15 408
23 911
32 944
43 476
73 549
57 603
36 229
40 173
19 414
(8 987)
(35 647)
(61 608)
(130 356)
(142 297)
(143 397)
(176 144)
(181 246)
(92 606)
(86 539)
(13 635)
29 172
(24 836)
(25 139)
(22 969)
(8 095)
19 189
41 169
18 123
18 064
5 518
Depreciation & Amortization
6 216
7 139
7 915
8 673
9 442
9 933
9 592
9 809
10 086
10 542
11 651
12 151
12 570
13 174
16 241
17 422
16 466
16 372
14 068
33 861
57 254
78 495
100 681
104 719
108 306
110 704
111 170
107 197
78 300
51 348
25 157
1 165
994
836
688
692
677
669
650
643
651
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(969)
(969)
(969)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
7 050
6 401
7 696
7 416
7 857
7 728
4 493
5 097
6 284
9 965
16 064
16 855
17 176
14 914
10 522
10 817
12 073
13 066
14 389
32 563
59 983
85 875
97 524
111 049
89 831
60 968
79 551
62 519
17 461
35 794
(14 957)
(14 840)
26 696
26 835
24 456
(1 226)
(17 933)
(40 716)
(19 124)
(20 100)
(8 010)
Cash Taxes Paid
1 260
887
1 193
1 476
1 764
1 729
1 408
860
304
221
368
586
1 075
1 075
1 650
6 050
10 392
19 165
18 709
17 484
25 649
16 939
16 527
12 948
659
604
779
1 347
947
1 356
1 318
1 091
809
1 205
1 244
1 250
1 222
658
653
518
325
Cash Interest Paid
0
0
0
0
0
0
0
0
165
0
0
0
134
134
238
319
240
259
155
7 417
14 973
22 053
0
14 713
7 099
2
0
6 458
6 693
7 015
0
958
378
52 578
0
52 178
52 539
20
84
146
199
Change in Working Capital
3 968
2 630
6 890
6 134
11 687
14 862
11 995
8 158
17 606
10 388
10 617
25 304
24 111
19 881
45 214
9 994
(8 276)
(14 629)
(34 859)
(12 846)
(27 179)
(64 116)
(13 969)
(90 436)
(53 616)
(4 611)
(77 475)
7 973
(8 810)
(7 681)
4 979
(6 412)
(3 238)
(3 182)
(3 163)
(22)
(2 874)
25
2 624
1 869
3 363
Cash from Operating Activities
26 573
N/A
29 385
+11%
34 662
+18%
32 986
-5%
36 371
+10%
32 864
-10%
29 733
-10%
32 082
+8%
38 637
+20%
49 612
+28%
46 471
-6%
69 716
+50%
77 768
+12%
80 912
+4%
115 454
+43%
111 784
-3%
77 865
-30%
51 039
-34%
33 771
-34%
72 992
+116%
81 073
+11%
64 608
-20%
122 619
+90%
(5 993)
N/A
1 256
N/A
22 696
+1 707%
(62 898)
N/A
(2 597)
+96%
(4 699)
-81%
(6 119)
-30%
1 544
N/A
9 085
+488%
(384)
N/A
(650)
-69%
(988)
-52%
(8 650)
-776%
(942)
+89%
1 148
N/A
2 273
+98%
476
-79%
1 521
+220%
Investing Cash Flow
Capital Expenditures
(9 230)
(9 905)
(13 400)
(14 103)
(17 455)
(18 010)
(16 406)
(13 311)
(10 296)
(9 735)
(8 023)
(10 379)
(7 972)
(9 522)
(14 400)
(17 071)
(18 092)
(20 496)
(26 590)
(34 804)
(36 664)
(34 189)
(36 659)
(34 439)
(36 734)
(34 488)
(21 165)
(9 621)
(2 809)
(1 591)
(323)
(41)
(19)
(832)
(869)
(1 011)
(989)
(181)
(212)
(78)
(84)
Other Items
(7 873)
5 840
(5 396)
(2 938)
(11 146)
(14 218)
(8 165)
(12 777)
(11 281)
(29 142)
(25 920)
(34 097)
(61 242)
(46 275)
(9 352)
(80 276)
34 425
7 631
(98 414)
(58 957)
(173 847)
(221 905)
(85 178)
(41 028)
(5 606)
60 931
(34 342)
(37 480)
(44 542)
(30 810)
(2 404)
7 911
8 440
7 642
2 922
(5 609)
(139)
2 116
(5 804)
(4 670)
(1 205)
Cash from Investing Activities
(17 105)
N/A
(4 066)
+76%
(18 796)
-362%
(17 040)
+9%
(28 601)
-68%
(32 229)
-13%
(24 571)
+24%
(26 089)
-6%
(21 577)
+17%
(38 877)
-80%
(33 943)
+13%
(44 476)
-31%
(69 214)
-56%
(55 798)
+19%
(23 752)
+57%
(97 346)
-310%
16 333
N/A
(12 864)
N/A
(125 004)
-872%
(93 762)
+25%
(210 511)
-125%
(256 094)
-22%
(121 837)
+52%
(75 467)
+38%
(42 340)
+44%
26 443
N/A
(55 507)
N/A
(47 101)
+15%
(47 351)
-1%
(32 401)
+32%
(2 727)
+92%
7 870
N/A
8 421
+7%
6 811
-19%
2 053
-70%
(6 619)
N/A
(1 128)
+83%
1 936
N/A
(6 015)
N/A
(4 748)
+21%
(1 289)
+73%
Financing Cash Flow
Net Issuance of Common Stock
6 039
6 039
6 039
0
0
0
0
0
0
0
0
0
0
0
0
9 600
9 600
151 712
151 831
142 231
142 231
119
0
0
0
0
34 270
34 279
34 926
34 936
19 069
0
0
0
0
0
91
120
120
0
0
Net Issuance of Debt
(6 629)
(21 365)
(175)
9 581
14 445
13 940
2 505
6 705
1 452
305
(16 489)
(21 289)
(20 791)
(18 791)
1 200
1 700
1 700
(4 300)
(6 000)
(21 585)
(38 101)
(49 688)
(96 499)
(100 268)
(58 426)
(60 864)
(37 464)
(36 084)
(61 432)
(41 427)
(41 062)
(31 833)
(33 056)
(33 378)
(10 464)
(1 849)
(624)
(1 416)
2 678
2 780
2 474
Cash Paid for Dividends
(3 308)
(3 308)
(3 308)
(3 308)
(3 455)
(3 455)
(3 455)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(631)
(233)
286
251
381
536
140
140
40
0
(40)
150
340
340
23
(167)
(357)
(357)
48 057
0
48 199
48 199
73
(227)
(369)
(369)
29 032
22 873
22 579
71 110
(528)
5 510
6 127
(42 410)
(55)
364
28
(13)
(27)
(89)
(140)
Cash from Financing Activities
(4 529)
N/A
(18 867)
-317%
2 841
N/A
6 523
+130%
11 370
+74%
11 020
-3%
(811)
N/A
3 389
N/A
1 491
-56%
304
-80%
(16 529)
N/A
(21 139)
-28%
(20 451)
+3%
(18 451)
+10%
1 223
N/A
11 133
+810%
10 943
-2%
147 055
+1 244%
193 887
+32%
168 702
-13%
152 328
-10%
(1 371)
N/A
(96 426)
-6 933%
(100 495)
-4%
(58 795)
+41%
(61 233)
-4%
25 838
N/A
21 068
-18%
(3 927)
N/A
64 619
N/A
(22 521)
N/A
(7 262)
+68%
(8 516)
-17%
(57 385)
-574%
(10 519)
+82%
(1 485)
+86%
(506)
+66%
(1 310)
-159%
2 770
N/A
2 811
+1%
2 362
-16%
Change in Cash
Effect of Foreign Exchange Rates
(336)
(295)
25
38
66
114
(156)
(152)
102
(760)
253
(34)
(89)
741
(588)
237
438
157
1 659
1 266
1 389
3 161
1 095
2 819
2 240
617
1 545
(337)
(281)
(157)
82
55
61
15
3
5
(8)
3
(0)
10
22
Net Change in Cash
4 603
N/A
6 157
+34%
18 732
+204%
22 507
+20%
19 206
-15%
11 769
-39%
4 195
-64%
9 230
+120%
18 653
+102%
10 279
-45%
(3 748)
N/A
4 067
N/A
(11 986)
N/A
7 404
N/A
92 337
+1 147%
25 808
-72%
105 579
+309%
185 387
+76%
104 313
-44%
149 198
+43%
24 279
-84%
(189 696)
N/A
(94 549)
+50%
(179 136)
-89%
(97 639)
+45%
(11 477)
+88%
(91 022)
-693%
(28 967)
+68%
(56 258)
-94%
25 941
N/A
(23 622)
N/A
9 748
N/A
(418)
N/A
(51 210)
-12 165%
(9 451)
+82%
(16 749)
-77%
(2 584)
+85%
1 777
N/A
(973)
N/A
(1 452)
-49%
2 616
N/A
Free Cash Flow
Free Cash Flow
17 343
N/A
19 480
+12%
21 262
+9%
18 883
-11%
18 916
+0%
14 854
-21%
13 327
-10%
18 771
+41%
28 341
+51%
39 877
+41%
38 448
-4%
59 337
+54%
69 796
+18%
71 390
+2%
101 054
+42%
94 713
-6%
59 773
-37%
30 543
-49%
7 181
-76%
38 188
+432%
44 409
+16%
30 419
-32%
85 960
+183%
(40 432)
N/A
(35 478)
+12%
(11 792)
+67%
(84 063)
-613%
(12 218)
+85%
(7 507)
+39%
(7 710)
-3%
1 221
N/A
9 044
+641%
(403)
N/A
(1 482)
-268%
(1 857)
-25%
(9 661)
-420%
(1 931)
+80%
967
N/A
2 061
+113%
398
-81%
1 437
+261%

See Also

Discover More