JYP Entertainment Corp
KOSDAQ:035900
Intrinsic Value
The intrinsic value of one JYP Entertainment Corp stock under the Base Case scenario is 73 252.12 KRW. Compared to the current market price of 69 800 KRW, JYP Entertainment Corp is Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
JYP Entertainment Corp
Fundamental Analysis

Revenue & Expenses Breakdown
JYP Entertainment Corp
Balance Sheet Decomposition
JYP Entertainment Corp
Current Assets | 336B |
Cash & Short-Term Investments | 208.1B |
Receivables | 97.6B |
Other Current Assets | 30.3B |
Non-Current Assets | 250B |
Long-Term Investments | 87.8B |
PP&E | 67.4B |
Intangibles | 61.1B |
Other Non-Current Assets | 33.6B |
Free Cash Flow Analysis
JYP Entertainment Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
JYP Entertainment Corp
Revenue
|
559.8B
KRW
|
Cost of Revenue
|
-313B
KRW
|
Gross Profit
|
246.8B
KRW
|
Operating Expenses
|
-122.2B
KRW
|
Operating Income
|
124.5B
KRW
|
Other Expenses
|
-48.8B
KRW
|
Net Income
|
75.8B
KRW
|
Profitability Score
Profitability Due Diligence
JYP Entertainment Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Score
JYP Entertainment Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JYP Entertainment Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Score
JYP Entertainment Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JYP Entertainment Corp
According to Wall Street analysts, the average 1-year price target for JYP Entertainment Corp is 85 123.64 KRW with a low forecast of 60 600 KRW and a high forecast of 110 250 KRW.
Dividends
Current shareholder yield for JYP Entertainment Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JYP Entertainment Corp stock under the Base Case scenario is 73 252.12 KRW.
Compared to the current market price of 69 800 KRW, JYP Entertainment Corp is Undervalued by 5%.