CJ ENM Co Ltd
KOSDAQ:035760
Intrinsic Value
The intrinsic value of one CJ ENM Co Ltd stock under the Base Case scenario is 146 323.75 KRW. Compared to the current market price of 55 200 KRW, CJ ENM Co Ltd is Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CJ ENM Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
CJ ENM Co Ltd
Balance Sheet Decomposition
CJ ENM Co Ltd
Current Assets | 2.6T |
Cash & Short-Term Investments | 863.1B |
Receivables | 1.1T |
Other Current Assets | 663.1B |
Non-Current Assets | 6.5T |
Long-Term Investments | 1.8T |
PP&E | 856.6B |
Intangibles | 3T |
Other Non-Current Assets | 902.8B |
Free Cash Flow Analysis
CJ ENM Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
CJ ENM Co Ltd
Revenue
|
4.7T
KRW
|
Cost of Revenue
|
-3T
KRW
|
Gross Profit
|
1.7T
KRW
|
Operating Expenses
|
-1.6T
KRW
|
Operating Income
|
122.2B
KRW
|
Other Expenses
|
-708.7B
KRW
|
Net Income
|
-586.5B
KRW
|
Profitability Score
Profitability Due Diligence
CJ ENM Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
CJ ENM Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CJ ENM Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
CJ ENM Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CJ ENM Co Ltd
According to Wall Street analysts, the average 1-year price target for CJ ENM Co Ltd is 83 275.71 KRW with a low forecast of 47 470 KRW and a high forecast of 115 500 KRW.
Dividends
Current shareholder yield for CJ ENM Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CJ ENM Co Ltd stock under the Base Case scenario is 146 323.75 KRW.
Compared to the current market price of 55 200 KRW, CJ ENM Co Ltd is Undervalued by 62%.