C

CJ ENM Co Ltd
KOSDAQ:035760

Watchlist Manager
CJ ENM Co Ltd
KOSDAQ:035760
Watchlist
Price: 55 900 KRW 1.27% Market Closed
Market Cap: 1.2T KRW

Relative Value

The Relative Value of one CJ ENM Co Ltd stock under the Base Case scenario is 217 179.66 KRW. Compared to the current market price of 55 900 KRW, CJ ENM Co Ltd is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
217 179.66 KRW
Undervaluation 74%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
82
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4
Forward
0.2
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
12.9
Industry
18.2
Forward
-3.2
vs History
80
vs Industry
58
Median 3Y
1.2
Median 5Y
2
Industry
11.2
vs History
vs Industry
Median 3Y
2
Median 5Y
-1
Industry
16
vs History
77
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
vs History
95
vs Industry
66
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.5
vs History
95
vs Industry
54
Median 3Y
2.1
Median 5Y
2.1
Industry
3.3
vs History
95
vs Industry
52
Median 3Y
2.9
Median 5Y
3.2
Industry
8.7
Forward
1.7
vs History
28
vs Industry
6
Median 3Y
18.6
Median 5Y
14.2
Industry
12.4
Forward
15.7
vs History
90
vs Industry
55
Median 3Y
2.5
Median 5Y
3.4
Industry
10.5
vs History
9
vs Industry
6
Median 3Y
-17.8
Median 5Y
-13.6
Industry
13.4
vs History
95
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
CJ ENM Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
CJ ENM Co Ltd
KOSDAQ:035760
1.2T KRW 0.2 -2 1.7 18.8
US
Netflix Inc
NASDAQ:NFLX
415.8B USD 10.7 47.7 16.1 40.3
US
Walt Disney Co
NYSE:DIS
184.9B USD 2 32.9 12.1 16.7
LU
Spotify Technology SA
NYSE:SPOT
123.3B USD 7.3 100.3 71.1 77.2
NL
Universal Music Group NV
AEX:UMG
46.8B EUR 4.1 30.3 30.8 30.8
US
Live Nation Entertainment Inc
NYSE:LYV
29.8B USD 1.3 46.6 16.4 23.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
26.9B USD 0.7 -2.4 2.8 101.9
US
TKO Group Holdings Inc
NYSE:TKO
26.1B USD 19.5 154.4 74.9 99.2
CN
Tencent Music Entertainment Group
NYSE:TME
24B USD 6.1 26.2 21.1 21.1
FR
Bollore SE
PAR:BOL
15.8B EUR 5.1 8.7 12.3 -35.4
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.6 33.3 16.6 22.9