C

CJ ENM Co Ltd
KOSDAQ:035760

Watchlist Manager
CJ ENM Co Ltd
KOSDAQ:035760
Watchlist
Price: 56 500 KRW 2.54%
Market Cap: 1.2T KRW

Relative Value

The Relative Value of one CJ ENM Co Ltd stock under the Base Case scenario is 208 571.66 KRW. Compared to the current market price of 56 500 KRW, CJ ENM Co Ltd is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
208 571.66 KRW
Undervaluation 73%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
85
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3
Forward
0.2
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-2.2
Industry
16.9
Forward
17.7
vs History
87
vs Industry
60
Median 3Y
1.2
Median 5Y
1.5
Industry
10.4
vs History
vs Industry
Median 3Y
1.4
Median 5Y
-1.2
Industry
15.1
vs History
85
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
vs History
95
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0.4
vs History
95
vs Industry
61
Median 3Y
2.1
Median 5Y
2.1
Industry
3.1
vs History
95
vs Industry
56
Median 3Y
2.9
Median 5Y
3.2
Industry
8.3
Forward
1.7
vs History
23
vs Industry
19
Median 3Y
21.5
Median 5Y
14.9
Industry
12
Forward
9.9
vs History
95
vs Industry
57
Median 3Y
2.4
Median 5Y
3
Industry
9.8
vs History
31
vs Industry
4
Median 3Y
-16.3
Median 5Y
-11.4
Industry
12.4
vs History
95
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
CJ ENM Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
CJ ENM Co Ltd
KOSDAQ:035760
1.2T KRW 0.2 -2.3 1.4 22.1
US
Netflix Inc
NASDAQ:NFLX
411.3B USD 10.5 47.2 16 39.9
US
Walt Disney Co
NYSE:DIS
152.8B USD 1.7 27.2 10.3 14.2
LU
Spotify Technology SA
NYSE:SPOT
114.8B USD 6.4 88.6 62.3 67.7
NL
Universal Music Group NV
AEX:UMG
44B EUR 3.7 21.1 20.9 25.8
US
Live Nation Entertainment Inc
NYSE:LYV
29.4B USD 1.3 46.1 16.2 23.2
US
TKO Group Holdings Inc
NYSE:TKO
25.3B USD 18.9 149.4 72.5 95.9
CN
Tencent Music Entertainment Group
NYSE:TME
20.8B USD 5.4 22.9 18.2 18.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.4B USD 0.5 -1.7 2.4 89
FR
Bollore SE
PAR:BOL
14.9B EUR 4.8 8.2 11.2 -32.2
US
Warner Music Group Corp
NASDAQ:WMG
14.9B USD 2.3 29.4 15 20.7