CJ ENM Co Ltd
KOSDAQ:035760
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
54 000
91 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
CJ ENM Co Ltd
Revenue
|
4.7T
KRW
|
Cost of Revenue
|
-3T
KRW
|
Gross Profit
|
1.7T
KRW
|
Operating Expenses
|
-1.6T
KRW
|
Operating Income
|
122.2B
KRW
|
Other Expenses
|
-708.7B
KRW
|
Net Income
|
-586.5B
KRW
|
Income Statement
CJ ENM Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 668 292
N/A
|
2 604 907
-2%
|
2 533 714
-3%
|
2 455 240
-3%
|
2 380 764
-3%
|
2 308 605
-3%
|
2 273 487
-2%
|
2 239 558
-1%
|
2 226 732
-1%
|
2 208 596
-1%
|
2 211 016
+0%
|
2 219 521
+0%
|
2 219 972
+0%
|
2 260 007
+2%
|
2 278 347
+1%
|
2 300 192
+1%
|
2 838 131
+23%
|
2 360 375
-17%
|
2 655 881
+13%
|
3 076 165
+16%
|
2 907 409
-5%
|
3 789 724
+30%
|
2 997 579
-21%
|
2 829 601
-6%
|
2 718 345
-4%
|
3 391 184
+25%
|
3 372 310
-1%
|
3 442 700
+2%
|
3 501 619
+2%
|
3 552 397
+1%
|
3 717 771
+5%
|
4 002 330
+8%
|
4 323 333
+8%
|
4 792 238
+11%
|
4 783 957
0%
|
4 640 359
-3%
|
4 572 686
-1%
|
4 368 361
-4%
|
4 573 518
+5%
|
4 689 371
+3%
|
4 703 053
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 353 266)
|
(1 295 102)
|
(1 232 452)
|
(1 176 077)
|
(1 126 728)
|
(1 071 969)
|
(1 041 543)
|
(1 014 799)
|
(994 617)
|
(999 565)
|
(998 710)
|
(992 561)
|
(991 455)
|
(988 045)
|
(1 043 376)
|
(1 111 790)
|
(1 547 732)
|
(1 233 836)
|
(1 445 362)
|
(1 754 974)
|
(1 646 786)
|
(2 327 644)
|
(1 757 435)
|
(1 612 637)
|
(1 485 930)
|
(1 907 373)
|
(1 823 583)
|
(1 841 237)
|
(1 844 395)
|
(1 917 690)
|
(2 072 127)
|
(2 320 649)
|
(2 640 946)
|
(3 043 415)
|
(3 096 306)
|
(3 030 733)
|
(3 021 981)
|
(2 851 413)
|
(3 007 552)
|
(3 056 992)
|
(3 024 171)
|
|
Gross Profit |
1 315 027
N/A
|
1 309 806
0%
|
1 301 262
-1%
|
1 279 163
-2%
|
1 254 037
-2%
|
1 236 636
-1%
|
1 231 945
0%
|
1 224 759
-1%
|
1 232 114
+1%
|
1 209 031
-2%
|
1 212 304
+0%
|
1 226 959
+1%
|
1 228 516
+0%
|
1 271 962
+4%
|
1 234 971
-3%
|
1 188 402
-4%
|
1 290 398
+9%
|
1 126 539
-13%
|
1 210 518
+7%
|
1 321 190
+9%
|
1 260 624
-5%
|
1 462 080
+16%
|
1 240 145
-15%
|
1 216 965
-2%
|
1 232 415
+1%
|
1 483 811
+20%
|
1 548 726
+4%
|
1 601 462
+3%
|
1 657 223
+3%
|
1 634 706
-1%
|
1 645 644
+1%
|
1 681 681
+2%
|
1 682 386
+0%
|
1 748 823
+4%
|
1 687 651
-3%
|
1 609 626
-5%
|
1 550 705
-4%
|
1 516 948
-2%
|
1 565 966
+3%
|
1 632 378
+4%
|
1 678 882
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 065 453)
|
(1 075 364)
|
(1 101 567)
|
(1 064 780)
|
(1 071 284)
|
(1 026 982)
|
(1 031 381)
|
(1 010 458)
|
(1 019 236)
|
(1 030 151)
|
(1 118 987)
|
(1 121 833)
|
(1 122 688)
|
(1 047 480)
|
(1 008 530)
|
(977 030)
|
(1 051 661)
|
(944 470)
|
(1 004 890)
|
(1 077 784)
|
(1 033 501)
|
(1 192 695)
|
(1 036 363)
|
(1 027 225)
|
(1 031 880)
|
(1 211 743)
|
(1 222 767)
|
(1 263 082)
|
(1 302 071)
|
(1 337 830)
|
(1 392 758)
|
(1 458 989)
|
(1 521 988)
|
(1 611 447)
|
(1 650 245)
|
(1 658 192)
|
(1 617 393)
|
(1 531 548)
|
(1 517 890)
|
(1 518 612)
|
(1 556 687)
|
|
Selling, General & Administrative |
(1 010 648)
|
(1 023 914)
|
(1 017 273)
|
(1 011 110)
|
(984 781)
|
(971 230)
|
(970 062)
|
(953 903)
|
(962 251)
|
(973 646)
|
(996 722)
|
(1 015 109)
|
(1 030 314)
|
(973 954)
|
(1 008 531)
|
(977 030)
|
(1 051 661)
|
(903 796)
|
(989 303)
|
(1 045 994)
|
(983 098)
|
(1 124 496)
|
(975 555)
|
(963 429)
|
(967 987)
|
(1 136 567)
|
(1 149 788)
|
(1 190 626)
|
(1 229 615)
|
(1 272 700)
|
(1 320 325)
|
(1 375 861)
|
(1 429 685)
|
(1 500 106)
|
(1 528 607)
|
(1 532 990)
|
(1 489 924)
|
(1 400 039)
|
(1 381 238)
|
(1 378 236)
|
(1 411 461)
|
|
Research & Development |
(1 869)
|
(1 878)
|
(1 838)
|
(1 884)
|
(1 896)
|
(1 661)
|
(1 775)
|
(1 758)
|
(2 069)
|
(2 154)
|
0
|
0
|
0
|
(1 867)
|
0
|
0
|
0
|
(5 048)
|
(2 160)
|
(4 520)
|
(6 805)
|
(8 503)
|
(7 543)
|
(7 231)
|
(5 829)
|
(5 017)
|
(4 689)
|
(3 716)
|
(3 827)
|
(4 463)
|
(4 928)
|
(6 723)
|
(8 123)
|
(8 975)
|
(8 607)
|
(7 176)
|
(6 326)
|
(5 683)
|
(5 744)
|
(5 396)
|
(5 024)
|
|
Depreciation & Amortization |
(50 398)
|
(49 572)
|
(50 487)
|
(51 786)
|
(52 559)
|
(54 091)
|
(54 516)
|
(54 796)
|
(54 914)
|
(54 350)
|
0
|
0
|
0
|
(49 762)
|
0
|
0
|
0
|
(33 554)
|
(13 115)
|
(26 469)
|
(42 164)
|
(57 412)
|
(49 882)
|
(53 200)
|
(54 568)
|
(67 101)
|
(66 182)
|
(66 391)
|
(66 177)
|
(57 763)
|
(63 753)
|
(71 902)
|
(78 835)
|
(96 147)
|
(105 065)
|
(108 038)
|
(109 846)
|
(106 142)
|
(105 546)
|
(103 781)
|
(102 634)
|
|
Other Operating Expenses |
(2 538)
|
0
|
(31 969)
|
0
|
(32 048)
|
0
|
(5 028)
|
0
|
0
|
0
|
(122 265)
|
(106 724)
|
(92 374)
|
(21 897)
|
0
|
0
|
0
|
(2 071)
|
(311)
|
(800)
|
(1 433)
|
(2 284)
|
(3 384)
|
(3 366)
|
(3 497)
|
(3 058)
|
(2 107)
|
(2 348)
|
(2 451)
|
(2 904)
|
(3 752)
|
(4 502)
|
(5 344)
|
(6 219)
|
(7 966)
|
(9 989)
|
(11 296)
|
(19 684)
|
(25 361)
|
(31 199)
|
(37 570)
|
|
Operating Income |
249 574
N/A
|
234 441
-6%
|
199 694
-15%
|
214 382
+7%
|
182 751
-15%
|
209 655
+15%
|
200 564
-4%
|
214 302
+7%
|
212 881
-1%
|
178 880
-16%
|
93 318
-48%
|
105 126
+13%
|
105 827
+1%
|
224 482
+112%
|
226 440
+1%
|
211 372
-7%
|
238 737
+13%
|
182 070
-24%
|
205 630
+13%
|
243 408
+18%
|
227 124
-7%
|
269 385
+19%
|
203 782
-24%
|
189 738
-7%
|
200 534
+6%
|
272 068
+36%
|
325 959
+20%
|
338 381
+4%
|
355 153
+5%
|
296 876
-16%
|
252 886
-15%
|
222 692
-12%
|
160 399
-28%
|
137 376
-14%
|
37 406
-73%
|
(48 566)
N/A
|
(66 688)
-37%
|
(14 600)
+78%
|
48 076
N/A
|
113 766
+137%
|
122 195
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(23 338)
|
(25 644)
|
(25 179)
|
(20 136)
|
(20 272)
|
(21 299)
|
(18 584)
|
(18 136)
|
(20 123)
|
(25 891)
|
(28 796)
|
(28 016)
|
(20 243)
|
(6 663)
|
621
|
2 247
|
4 449
|
5 790
|
5 385
|
20 347
|
37 831
|
28 937
|
48 559
|
45 062
|
37 662
|
49 198
|
51 790
|
58 950
|
63 186
|
69 490
|
46 679
|
(10 081)
|
(91 413)
|
(249 695)
|
(277 244)
|
(289 904)
|
(260 196)
|
(213 072)
|
(218 393)
|
(158 033)
|
(167 471)
|
|
Non-Reccuring Items |
0
|
(32 165)
|
0
|
(32 050)
|
0
|
(5 028)
|
0
|
(6 380)
|
(6 380)
|
(79 983)
|
0
|
0
|
0
|
(821)
|
0
|
0
|
0
|
(2 863)
|
0
|
0
|
0
|
(78 416)
|
0
|
0
|
0
|
(80 694)
|
0
|
0
|
0
|
(28 066)
|
0
|
0
|
0
|
(120 960)
|
0
|
0
|
0
|
(43 843)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(2 852)
|
(5 829)
|
(6 373)
|
(3 905)
|
(4 360)
|
(5 379)
|
(4 898)
|
(6 219)
|
(4 471)
|
(1 125)
|
0
|
0
|
0
|
(15 255)
|
0
|
0
|
0
|
11 171
|
0
|
0
|
0
|
(2 064)
|
0
|
0
|
0
|
(51 925)
|
0
|
0
|
0
|
(3 488)
|
0
|
0
|
0
|
(30 994)
|
0
|
0
|
0
|
(13 454)
|
0
|
0
|
0
|
|
Total Other Income |
(13 956)
|
(13 952)
|
(18 760)
|
(19 355)
|
(16 999)
|
(15 628)
|
(7 894)
|
(6 659)
|
(4 713)
|
(9 746)
|
(12 313)
|
(17 171)
|
(29 273)
|
(17 419)
|
(14 364)
|
(14 139)
|
(7 159)
|
(32 279)
|
(45 420)
|
(50 925)
|
(70 795)
|
(28 285)
|
(112 885)
|
(133 489)
|
(139 052)
|
(45 966)
|
(173 834)
|
(172 338)
|
(143 536)
|
(38 949)
|
(100 024)
|
(108 235)
|
(113 083)
|
(63 307)
|
(172 149)
|
(163 828)
|
(170 602)
|
(50 149)
|
(101 375)
|
(84 656)
|
(442 431)
|
|
Pre-Tax Income |
209 426
N/A
|
156 851
-25%
|
149 381
-5%
|
138 935
-7%
|
141 120
+2%
|
162 321
+15%
|
169 188
+4%
|
176 909
+5%
|
177 194
+0%
|
62 135
-65%
|
52 209
-16%
|
59 939
+15%
|
56 311
-6%
|
184 324
+227%
|
212 697
+15%
|
199 481
-6%
|
236 028
+18%
|
163 889
-31%
|
165 594
+1%
|
212 829
+29%
|
194 160
-9%
|
189 557
-2%
|
139 456
-26%
|
101 312
-27%
|
99 144
-2%
|
142 681
+44%
|
203 916
+43%
|
224 993
+10%
|
274 803
+22%
|
295 864
+8%
|
199 540
-33%
|
104 376
-48%
|
(44 098)
N/A
|
(327 580)
-643%
|
(411 987)
-26%
|
(502 298)
-22%
|
(497 486)
+1%
|
(335 119)
+33%
|
(271 692)
+19%
|
(128 923)
+53%
|
(487 707)
-278%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(65 451)
|
(51 064)
|
(51 638)
|
(48 113)
|
(42 881)
|
(50 302)
|
(49 757)
|
(57 542)
|
(49 779)
|
(29 552)
|
(27 817)
|
(31 341)
|
(35 192)
|
(40 882)
|
(39 710)
|
(34 093)
|
(42 817)
|
(20 985)
|
(34 798)
|
(38 473)
|
(30 874)
|
(85 300)
|
(36 314)
|
(29 945)
|
(38 381)
|
(77 051)
|
(87 451)
|
(94 826)
|
(102 769)
|
(68 302)
|
(51 385)
|
(34 387)
|
(15 967)
|
150 765
|
144 644
|
136 711
|
135 257
|
(61 656)
|
(70 929)
|
(80 323)
|
(200 703)
|
|
Income from Continuing Operations |
143 975
|
105 787
|
97 743
|
90 822
|
98 238
|
112 019
|
119 430
|
119 367
|
127 416
|
32 583
|
24 393
|
28 598
|
21 120
|
143 442
|
172 988
|
165 389
|
193 211
|
142 904
|
130 795
|
174 355
|
163 285
|
104 257
|
103 142
|
71 367
|
60 764
|
65 630
|
116 466
|
130 167
|
172 034
|
227 562
|
148 155
|
69 989
|
(60 065)
|
(176 815)
|
(267 343)
|
(365 587)
|
(362 229)
|
(396 775)
|
(342 621)
|
(209 246)
|
(688 410)
|
|
Income to Minority Interest |
(27 438)
|
(11 065)
|
(10 313)
|
(12 533)
|
(15 231)
|
(27 278)
|
(29 888)
|
(27 200)
|
(26 573)
|
(9 154)
|
(4 859)
|
(750)
|
4 352
|
(12 580)
|
(11 549)
|
(12 694)
|
(22 646)
|
(2 547)
|
(6 432)
|
813
|
9 731
|
(2 010)
|
5 828
|
(3 233)
|
(3 822)
|
(8 703)
|
(12 855)
|
(28 608)
|
(32 229)
|
(34 112)
|
(21 524)
|
893
|
9 190
|
56 732
|
71 862
|
96 919
|
107 797
|
80 893
|
80 287
|
64 914
|
101 882
|
|
Net Income (Common) |
116 538
N/A
|
94 722
-19%
|
87 430
-8%
|
78 289
-10%
|
83 007
+6%
|
84 741
+2%
|
89 541
+6%
|
92 166
+3%
|
100 842
+9%
|
23 429
-77%
|
19 534
-17%
|
27 848
+43%
|
25 472
-9%
|
130 862
+414%
|
161 439
+23%
|
152 694
-5%
|
170 564
+12%
|
162 632
-5%
|
145 767
-10%
|
185 038
+27%
|
172 061
-7%
|
104 247
-39%
|
88 609
-15%
|
59 308
-33%
|
58 941
-1%
|
56 926
-3%
|
103 612
+82%
|
101 560
-2%
|
139 806
+38%
|
193 450
+38%
|
126 631
-35%
|
70 883
-44%
|
(50 875)
N/A
|
(120 083)
-136%
|
(195 481)
-63%
|
(268 668)
-37%
|
(254 432)
+5%
|
(315 882)
-24%
|
(262 334)
+17%
|
(144 332)
+45%
|
(586 528)
-306%
|
|
EPS (Diluted) |
19 423
N/A
|
15 787
-19%
|
14 571.66
-8%
|
13 048.16
-10%
|
13 834.5
+6%
|
14 123.5
+2%
|
14 923.5
+6%
|
15 361
+3%
|
16 807
+9%
|
3 904.83
-77%
|
3 255.66
-17%
|
4 641.33
+43%
|
4 245.33
-9%
|
21 810.33
+414%
|
26 906.5
+23%
|
25 449
-5%
|
8 528.2
-66%
|
12 510.15
+47%
|
7 288.35
-42%
|
9 251.9
+27%
|
8 603.04
-7%
|
5 212.35
-39%
|
4 430.45
-15%
|
2 965.4
-33%
|
2 947.05
-1%
|
2 846.3
-3%
|
4 933.9
+73%
|
4 899.26
-1%
|
6 744.74
+38%
|
9 332.07
+38%
|
6 108.7
-35%
|
3 419.4
-44%
|
-2 454.22
N/A
|
-5 792.82
-136%
|
-9 430.02
-63%
|
-12 961.44
-37%
|
-12 272.91
+5%
|
-15 238.18
-24%
|
-12 655.02
+17%
|
-6 964.33
+45%
|
-28 294.5
-306%
|