P
Paradise Co Ltd
KOSDAQ:034230
Paradise Co Ltd
KOSDAQ:034230
Price:
9 720
KRW
0.1%
Market Closed
Market Cap:
828B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Paradise Co Ltd
9720
+10 (+0.1%)
| 52 Week Range |
9 020
15 410
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Paradise Co Ltd
Cash Flow Statement
Cash Flow Statement
Paradise Co Ltd
Paradise Co Ltd
Currency: KRW
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
130 054
|
116 653
|
114 550
|
105 826
|
95 371
|
84 089
|
70 756
|
71 832
|
47 056
|
61 423
|
59 607
|
57 622
|
43 129
|
(13 647)
|
(22 681)
|
(39 853)
|
(39 996)
|
(14 839)
|
(11 086)
|
(44 147)
|
(58 975)
|
(61 822)
|
(24 655)
|
6 730
|
14 843
|
(26 365)
|
(100 692)
|
(166 876)
|
(187 536)
|
(115 423)
|
(94 009)
|
(78 564)
|
(88 362)
|
(100 992)
|
(47 759)
|
15 811
|
61 309
|
87 691
|
88 750
|
80 184
|
107 714
|
|
| Depreciation & Amortization |
17 767
|
19 564
|
20 692
|
21 502
|
22 733
|
23 901
|
25 045
|
26 864
|
28 126
|
29 153
|
30 859
|
31 634
|
33 505
|
41 656
|
49 992
|
59 510
|
67 911
|
69 977
|
71 917
|
70 787
|
80 321
|
88 631
|
95 567
|
109 386
|
108 879
|
108 943
|
108 690
|
100 426
|
98 785
|
97 321
|
96 017
|
96 369
|
95 300
|
93 961
|
92 767
|
93 282
|
92 292
|
89 031
|
85 761
|
81 956
|
78 761
|
|
| Other Non-Cash Items |
20 100
|
22 216
|
19 120
|
(3 562)
|
(1 215)
|
(8 278)
|
(6 162)
|
7 311
|
24 588
|
30 060
|
30 204
|
30 333
|
36 985
|
35 409
|
44 564
|
53 132
|
50 901
|
50 309
|
47 948
|
76 063
|
81 092
|
90 311
|
87 602
|
74 580
|
78 902
|
69 496
|
69 770
|
102 167
|
101 902
|
45 572
|
58 029
|
46 255
|
41 230
|
61 015
|
42 145
|
14 329
|
14 578
|
67 193
|
83 273
|
90 030
|
93 259
|
|
| Cash Taxes Paid |
22 374
|
20 382
|
16 881
|
29 175
|
70 320
|
89 412
|
105 245
|
92 544
|
57 242
|
27 560
|
14 393
|
14 579
|
17 584
|
21 666
|
13 685
|
15 464
|
9 249
|
2 137
|
769
|
1 060
|
4 578
|
4 214
|
3 152
|
1 459
|
1 924
|
3 756
|
4 272
|
3 762
|
2 029
|
7 318
|
35 830
|
35 744
|
37 021
|
35 073
|
8 219
|
9 187
|
10 995
|
7 942
|
7 740
|
8 473
|
6 225
|
|
| Cash Interest Paid |
1 764
|
1 959
|
1 894
|
2 826
|
2 652
|
2 535
|
6 312
|
15 582
|
21 424
|
29 073
|
31 005
|
28 423
|
30 556
|
31 966
|
35 324
|
39 857
|
41 104
|
40 965
|
40 943
|
40 119
|
43 034
|
41 020
|
37 585
|
48 025
|
47 906
|
52 244
|
63 371
|
48 601
|
48 254
|
47 846
|
45 914
|
49 258
|
47 713
|
47 753
|
44 653
|
50 934
|
54 897
|
56 733
|
55 980
|
55 409
|
55 702
|
|
| Change in Working Capital |
7 549
|
(1 189)
|
2 467
|
5 052
|
(23 137)
|
(116 546)
|
(130 442)
|
(106 678)
|
(101 264)
|
6 391
|
24 495
|
(7 384)
|
1 760
|
(61 633)
|
(20 990)
|
(68 823)
|
(93 967)
|
2 630
|
(15 695)
|
3 697
|
8 678
|
(17 418)
|
(52 186)
|
(33 895)
|
(92 568)
|
(112 400)
|
(100 982)
|
(191 543)
|
(148 473)
|
(141 443)
|
(188 338)
|
(99 189)
|
(90 524)
|
(101 466)
|
(43 078)
|
(59 664)
|
(43 356)
|
6 053
|
39 692
|
35 472
|
18 651
|
|
| Cash from Operating Activities |
175 467
N/A
|
157 245
-10%
|
156 830
0%
|
128 818
-18%
|
93 753
-27%
|
(16 835)
N/A
|
(40 804)
-142%
|
(673)
+98%
|
(1 497)
-122%
|
127 026
N/A
|
145 164
+14%
|
112 206
-23%
|
115 381
+3%
|
1 784
-98%
|
50 886
+2 752%
|
3 966
-92%
|
(15 150)
N/A
|
108 078
N/A
|
93 084
-14%
|
106 400
+14%
|
111 115
+4%
|
99 702
-10%
|
106 327
+7%
|
156 801
+47%
|
110 056
-30%
|
39 673
-64%
|
(23 214)
N/A
|
(155 826)
-571%
|
(135 321)
+13%
|
(113 972)
+16%
|
(128 301)
-13%
|
(35 129)
+73%
|
(42 357)
-21%
|
(47 482)
-12%
|
44 075
N/A
|
63 758
+45%
|
124 824
+96%
|
249 967
+100%
|
297 476
+19%
|
287 641
-3%
|
298 385
+4%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(42 517)
|
(59 959)
|
(64 308)
|
(79 517)
|
(75 122)
|
(216 312)
|
(250 228)
|
(296 275)
|
(394 626)
|
(292 481)
|
(414 888)
|
(494 199)
|
(486 891)
|
(504 084)
|
(420 422)
|
(357 766)
|
(315 068)
|
(350 219)
|
(331 545)
|
(271 377)
|
(255 011)
|
(153 453)
|
(97 985)
|
(86 236)
|
(39 360)
|
(33 597)
|
(22 890)
|
(9 007)
|
(9 087)
|
(25 740)
|
(33 577)
|
(16 920)
|
(17 750)
|
152
|
3 686
|
(17 760)
|
(33 557)
|
(52 090)
|
(63 753)
|
(62 413)
|
(52 002)
|
|
| Other Items |
(23 584)
|
(24 744)
|
(141 193)
|
(217 112)
|
(46 200)
|
(100 694)
|
9 817
|
(101 812)
|
(102 926)
|
(30 730)
|
35 145
|
(4 894)
|
9 240
|
(133 153)
|
(113 761)
|
150 279
|
30 355
|
156 415
|
122 724
|
47 722
|
(17 986)
|
(49 954)
|
(37 025)
|
(136 249)
|
(110 090)
|
(206 967)
|
(96 186)
|
(89 696)
|
(98 907)
|
167 370
|
(23 356)
|
(56 734)
|
85 103
|
4 460
|
141 514
|
526 840
|
152 279
|
190 181
|
140 584
|
36 296
|
(163 813)
|
|
| Cash from Investing Activities |
(66 103)
N/A
|
(84 704)
-28%
|
(205 502)
-143%
|
(296 629)
-44%
|
(121 322)
+59%
|
(317 007)
-161%
|
(240 411)
+24%
|
(398 087)
-66%
|
(497 552)
-25%
|
(323 211)
+35%
|
(379 742)
-17%
|
(499 093)
-31%
|
(477 651)
+4%
|
(637 236)
-33%
|
(534 185)
+16%
|
(207 488)
+61%
|
(284 714)
-37%
|
(193 805)
+32%
|
(208 821)
-8%
|
(223 655)
-7%
|
(272 997)
-22%
|
(203 407)
+25%
|
(135 010)
+34%
|
(222 486)
-65%
|
(149 451)
+33%
|
(240 565)
-61%
|
(119 077)
+51%
|
(98 703)
+17%
|
(107 994)
-9%
|
141 630
N/A
|
(56 933)
N/A
|
(73 654)
-29%
|
67 352
N/A
|
4 612
-93%
|
145 201
+3 049%
|
509 080
+251%
|
118 722
-77%
|
138 090
+16%
|
76 831
-44%
|
(26 117)
N/A
|
(215 815)
-726%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
283 182
|
282 466
|
0
|
282 466
|
(8 708)
|
80 793
|
0
|
0
|
0
|
0
|
0
|
0
|
53 703
|
53 702
|
0
|
98 448
|
44 745
|
44 746
|
0
|
0
|
0
|
0
|
0
|
4 494
|
4 494
|
4 494
|
0
|
0
|
0
|
0
|
44 887
|
44 887
|
44 887
|
44 887
|
0
|
44 887
|
44 887
|
44 887
|
0
|
|
| Net Issuance of Debt |
(25 373)
|
(9 178)
|
(1 667)
|
(51)
|
241
|
257 497
|
314 084
|
360 558
|
453 924
|
248 123
|
247 475
|
262 148
|
344 104
|
291 706
|
229 862
|
165 416
|
(743)
|
22 299
|
138 040
|
115 099
|
107 028
|
89 883
|
(28 626)
|
88 117
|
(13 795)
|
107 634
|
112 146
|
179 065
|
285 676
|
139 689
|
239 913
|
75 722
|
(55 427)
|
(79 622)
|
(154 020)
|
(235 459)
|
(105 899)
|
(309 595)
|
(315 325)
|
(106 374)
|
(104 319)
|
|
| Cash Paid for Dividends |
0
|
(27 311)
|
(35 114)
|
(35 114)
|
(35 114)
|
(50 569)
|
(42 766)
|
(42 766)
|
0
|
(31 944)
|
(31 944)
|
(31 944)
|
0
|
(25 555)
|
(25 555)
|
(25 555)
|
0
|
(8 518)
|
(8 518)
|
(8 518)
|
0
|
(8 518)
|
(8 518)
|
(8 518)
|
0
|
(8 518)
|
(8 518)
|
(8 518)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 884)
|
(1 164)
|
(1 170)
|
0
|
(2 609)
|
(4 315)
|
(4 401)
|
(4 320)
|
(1 275)
|
(483)
|
572
|
353
|
|
| Cash from Financing Activities |
30 226
N/A
|
(36 489)
N/A
|
246 401
N/A
|
247 301
+0%
|
247 593
+0%
|
489 394
+98%
|
262 611
-46%
|
398 586
+52%
|
491 952
+23%
|
296 973
-40%
|
305 032
+3%
|
230 204
-25%
|
312 160
+36%
|
266 151
-15%
|
258 009
-3%
|
193 563
-25%
|
27 404
-86%
|
112 228
+310%
|
174 268
+55%
|
151 326
-13%
|
143 255
-5%
|
81 365
-43%
|
(37 146)
N/A
|
79 598
N/A
|
(22 314)
N/A
|
103 609
N/A
|
108 122
+4%
|
175 040
+62%
|
281 651
+61%
|
137 805
-51%
|
238 748
+73%
|
74 552
-69%
|
(11 709)
N/A
|
(37 344)
-219%
|
(113 448)
-204%
|
(194 972)
-72%
|
(110 218)
+43%
|
(265 982)
-141%
|
(270 921)
-2%
|
(60 915)
+78%
|
(59 080)
+3%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
504
|
90
|
364
|
330
|
14
|
736
|
679
|
403
|
673
|
126
|
(27)
|
177
|
128
|
(343)
|
328
|
(346)
|
(267)
|
299
|
(278)
|
1 019
|
1 352
|
1 424
|
1 634
|
629
|
274
|
330
|
94
|
198
|
340
|
58
|
421
|
580
|
548
|
934
|
1 715
|
846
|
1 240
|
758
|
(170)
|
894
|
860
|
|
| Net Change in Cash |
140 094
N/A
|
36 142
-74%
|
198 093
+448%
|
79 820
-60%
|
220 038
+176%
|
156 288
-29%
|
(17 925)
N/A
|
229
N/A
|
(6 424)
N/A
|
100 914
N/A
|
70 427
-30%
|
(156 506)
N/A
|
(49 982)
+68%
|
(369 644)
-640%
|
(224 962)
+39%
|
(10 305)
+95%
|
(272 727)
-2 547%
|
26 800
N/A
|
58 253
+117%
|
35 090
-40%
|
(17 275)
N/A
|
(20 916)
-21%
|
(64 195)
-207%
|
14 542
N/A
|
(61 435)
N/A
|
(96 953)
-58%
|
(34 075)
+65%
|
(79 291)
-133%
|
38 676
N/A
|
165 521
+328%
|
53 935
-67%
|
(33 652)
N/A
|
13 834
N/A
|
(79 280)
N/A
|
77 542
N/A
|
378 712
+388%
|
134 567
-64%
|
122 834
-9%
|
103 217
-16%
|
201 503
+95%
|
24 351
-88%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
132 950
N/A
|
97 286
-27%
|
92 522
-5%
|
49 301
-47%
|
18 631
-62%
|
(233 147)
N/A
|
(291 032)
-25%
|
(296 948)
-2%
|
(396 123)
-33%
|
(165 455)
+58%
|
(269 724)
-63%
|
(381 993)
-42%
|
(371 510)
+3%
|
(502 300)
-35%
|
(369 536)
+26%
|
(353 800)
+4%
|
(330 218)
+7%
|
(242 141)
+27%
|
(238 461)
+2%
|
(164 977)
+31%
|
(143 896)
+13%
|
(53 751)
+63%
|
8 342
N/A
|
70 565
+746%
|
70 696
+0%
|
6 076
-91%
|
(46 104)
N/A
|
(164 833)
-258%
|
(144 408)
+12%
|
(139 712)
+3%
|
(161 878)
-16%
|
(52 049)
+68%
|
(60 107)
-15%
|
(47 330)
+21%
|
47 761
N/A
|
45 998
-4%
|
91 267
+98%
|
197 877
+117%
|
233 723
+18%
|
225 228
-4%
|
246 383
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
