P

Paradise Co Ltd
KOSDAQ:034230

Watchlist Manager
Paradise Co Ltd
KOSDAQ:034230
Watchlist
Price: 9 730 KRW -0.51% Market Closed
Market Cap: 828.8B KRW
Have any thoughts about
Paradise Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Paradise Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
130 054
116 653
114 550
105 826
95 371
84 089
70 756
71 832
47 056
61 423
59 607
57 622
43 129
(13 647)
(22 681)
(39 853)
(39 996)
(14 839)
(11 086)
(44 147)
(58 975)
(61 822)
(24 655)
6 730
14 843
(26 365)
(100 692)
(166 876)
(187 536)
(115 423)
(94 009)
(78 564)
(88 362)
(100 992)
(47 759)
15 811
61 309
87 691
88 750
80 184
107 714
Depreciation & Amortization
17 767
19 564
20 692
21 502
22 733
23 901
25 045
26 864
28 126
29 153
30 859
31 634
33 505
41 656
49 992
59 510
67 911
69 977
71 917
70 787
80 321
88 631
95 567
109 386
108 879
108 943
108 690
100 426
98 785
97 321
96 017
96 369
95 300
93 961
92 767
93 282
92 292
89 031
85 761
81 956
78 761
Other Non-Cash Items
20 100
22 216
19 120
(3 562)
(1 215)
(8 278)
(6 162)
7 311
24 588
30 060
30 204
30 333
36 985
35 409
44 564
53 132
50 901
50 309
47 948
76 063
81 092
90 311
87 602
74 580
78 902
69 496
69 770
102 167
101 902
45 572
58 029
46 255
41 230
61 015
42 145
14 329
14 578
67 193
83 273
90 030
93 259
Cash Taxes Paid
22 374
20 382
16 881
29 175
70 320
89 412
105 245
92 544
57 242
27 560
14 393
14 579
17 584
21 666
13 685
15 464
9 249
2 137
769
1 060
4 578
4 214
3 152
1 459
1 924
3 756
4 272
3 762
2 029
7 318
35 830
35 744
37 021
35 073
8 219
9 187
10 995
7 942
7 740
8 473
6 225
Cash Interest Paid
1 764
1 959
1 894
2 826
2 652
2 535
6 312
15 582
21 424
29 073
31 005
28 423
30 556
31 966
35 324
39 857
41 104
40 965
40 943
40 119
43 034
41 020
37 585
48 025
47 906
52 244
63 371
48 601
48 254
47 846
45 914
49 258
47 713
47 753
44 653
50 934
54 897
56 733
55 980
55 409
55 702
Change in Working Capital
7 549
(1 189)
2 467
5 052
(23 137)
(116 546)
(130 442)
(106 678)
(101 264)
6 391
24 495
(7 384)
1 760
(61 633)
(20 990)
(68 823)
(93 967)
2 630
(15 695)
3 697
8 678
(17 418)
(52 186)
(33 895)
(92 568)
(112 400)
(100 982)
(191 543)
(148 473)
(141 443)
(188 338)
(99 189)
(90 524)
(101 466)
(43 078)
(59 664)
(43 356)
6 053
39 692
35 472
18 651
Cash from Operating Activities
175 467
N/A
157 245
-10%
156 830
0%
128 818
-18%
93 753
-27%
(16 835)
N/A
(40 804)
-142%
(673)
+98%
(1 497)
-122%
127 026
N/A
145 164
+14%
112 206
-23%
115 381
+3%
1 784
-98%
50 886
+2 752%
3 966
-92%
(15 150)
N/A
108 078
N/A
93 084
-14%
106 400
+14%
111 115
+4%
99 702
-10%
106 327
+7%
156 801
+47%
110 056
-30%
39 673
-64%
(23 214)
N/A
(155 826)
-571%
(135 321)
+13%
(113 972)
+16%
(128 301)
-13%
(35 129)
+73%
(42 357)
-21%
(47 482)
-12%
44 075
N/A
63 758
+45%
124 824
+96%
249 967
+100%
297 476
+19%
287 641
-3%
298 385
+4%
Investing Cash Flow
Capital Expenditures
(42 517)
(59 959)
(64 308)
(79 517)
(75 122)
(216 312)
(250 228)
(296 275)
(394 626)
(292 481)
(414 888)
(494 199)
(486 891)
(504 084)
(420 422)
(357 766)
(315 068)
(350 219)
(331 545)
(271 377)
(255 011)
(153 453)
(97 985)
(86 236)
(39 360)
(33 597)
(22 890)
(9 007)
(9 087)
(25 740)
(33 577)
(16 920)
(17 750)
152
3 686
(17 760)
(33 557)
(52 090)
(63 753)
(62 413)
(52 002)
Other Items
(23 584)
(24 744)
(141 193)
(217 112)
(46 200)
(100 694)
9 817
(101 812)
(102 926)
(30 730)
35 145
(4 894)
9 240
(133 153)
(113 761)
150 279
30 355
156 415
122 724
47 722
(17 986)
(49 954)
(37 025)
(136 249)
(110 090)
(206 967)
(96 186)
(89 696)
(98 907)
167 370
(23 356)
(56 734)
85 103
4 460
141 514
526 840
152 279
190 181
140 584
36 296
(163 813)
Cash from Investing Activities
(66 103)
N/A
(84 704)
-28%
(205 502)
-143%
(296 629)
-44%
(121 322)
+59%
(317 007)
-161%
(240 411)
+24%
(398 087)
-66%
(497 552)
-25%
(323 211)
+35%
(379 742)
-17%
(499 093)
-31%
(477 651)
+4%
(637 236)
-33%
(534 185)
+16%
(207 488)
+61%
(284 714)
-37%
(193 805)
+32%
(208 821)
-8%
(223 655)
-7%
(272 997)
-22%
(203 407)
+25%
(135 010)
+34%
(222 486)
-65%
(149 451)
+33%
(240 565)
-61%
(119 077)
+51%
(98 703)
+17%
(107 994)
-9%
141 630
N/A
(56 933)
N/A
(73 654)
-29%
67 352
N/A
4 612
-93%
145 201
+3 049%
509 080
+251%
118 722
-77%
138 090
+16%
76 831
-44%
(26 117)
N/A
(215 815)
-726%
Financing Cash Flow
Net Issuance of Common Stock
0
0
283 182
282 466
0
282 466
(8 708)
80 793
0
0
0
0
0
0
53 703
53 702
0
98 448
44 745
44 746
0
0
0
0
0
4 494
4 494
4 494
0
0
0
0
44 887
44 887
44 887
44 887
0
44 887
44 887
44 887
0
Net Issuance of Debt
(25 373)
(9 178)
(1 667)
(51)
241
257 497
314 084
360 558
453 924
248 123
247 475
262 148
344 104
291 706
229 862
165 416
(743)
22 299
138 040
115 099
107 028
89 883
(28 626)
88 117
(13 795)
107 634
112 146
179 065
285 676
139 689
239 913
75 722
(55 427)
(79 622)
(154 020)
(235 459)
(105 899)
(309 595)
(315 325)
(106 374)
(104 319)
Cash Paid for Dividends
0
(27 311)
(35 114)
(35 114)
(35 114)
(50 569)
(42 766)
(42 766)
0
(31 944)
(31 944)
(31 944)
0
(25 555)
(25 555)
(25 555)
0
(8 518)
(8 518)
(8 518)
0
(8 518)
(8 518)
(8 518)
0
(8 518)
(8 518)
(8 518)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 884)
(1 164)
(1 170)
0
(2 609)
(4 315)
(4 401)
(4 320)
(1 275)
(483)
572
353
Cash from Financing Activities
30 226
N/A
(36 489)
N/A
246 401
N/A
247 301
+0%
247 593
+0%
489 394
+98%
262 611
-46%
398 586
+52%
491 952
+23%
296 973
-40%
305 032
+3%
230 204
-25%
312 160
+36%
266 151
-15%
258 009
-3%
193 563
-25%
27 404
-86%
112 228
+310%
174 268
+55%
151 326
-13%
143 255
-5%
81 365
-43%
(37 146)
N/A
79 598
N/A
(22 314)
N/A
103 609
N/A
108 122
+4%
175 040
+62%
281 651
+61%
137 805
-51%
238 748
+73%
74 552
-69%
(11 709)
N/A
(37 344)
-219%
(113 448)
-204%
(194 972)
-72%
(110 218)
+43%
(265 982)
-141%
(270 921)
-2%
(60 915)
+78%
(59 080)
+3%
Change in Cash
Effect of Foreign Exchange Rates
504
90
364
330
14
736
679
403
673
126
(27)
177
128
(343)
328
(346)
(267)
299
(278)
1 019
1 352
1 424
1 634
629
274
330
94
198
340
58
421
580
548
934
1 715
846
1 240
758
(170)
894
860
Net Change in Cash
140 094
N/A
36 142
-74%
198 093
+448%
79 820
-60%
220 038
+176%
156 288
-29%
(17 925)
N/A
229
N/A
(6 424)
N/A
100 914
N/A
70 427
-30%
(156 506)
N/A
(49 982)
+68%
(369 644)
-640%
(224 962)
+39%
(10 305)
+95%
(272 727)
-2 547%
26 800
N/A
58 253
+117%
35 090
-40%
(17 275)
N/A
(20 916)
-21%
(64 195)
-207%
14 542
N/A
(61 435)
N/A
(96 953)
-58%
(34 075)
+65%
(79 291)
-133%
38 676
N/A
165 521
+328%
53 935
-67%
(33 652)
N/A
13 834
N/A
(79 280)
N/A
77 542
N/A
378 712
+388%
134 567
-64%
122 834
-9%
103 217
-16%
201 503
+95%
24 351
-88%
Free Cash Flow
Free Cash Flow
132 950
N/A
97 286
-27%
92 522
-5%
49 301
-47%
18 631
-62%
(233 147)
N/A
(291 032)
-25%
(296 948)
-2%
(396 123)
-33%
(165 455)
+58%
(269 724)
-63%
(381 993)
-42%
(371 510)
+3%
(502 300)
-35%
(369 536)
+26%
(353 800)
+4%
(330 218)
+7%
(242 141)
+27%
(238 461)
+2%
(164 977)
+31%
(143 896)
+13%
(53 751)
+63%
8 342
N/A
70 565
+746%
70 696
+0%
6 076
-91%
(46 104)
N/A
(164 833)
-258%
(144 408)
+12%
(139 712)
+3%
(161 878)
-16%
(52 049)
+68%
(60 107)
-15%
(47 330)
+21%
47 761
N/A
45 998
-4%
91 267
+98%
197 877
+117%
233 723
+18%
225 228
-4%
246 383
+9%

See Also

Discover More