T

Taegu Broadcasting Corp
KOSDAQ:033830

Watchlist Manager
Taegu Broadcasting Corp
KOSDAQ:033830
Watchlist
Price: 765 KRW 0.53% Market Closed
Market Cap: 72.3B KRW
Have any thoughts about
Taegu Broadcasting Corp?
Write Note

Income Statement

Earnings Waterfall
Taegu Broadcasting Corp

Revenue
44.1B KRW
Cost of Revenue
-35.1B KRW
Gross Profit
9B KRW
Operating Expenses
-6.3B KRW
Operating Income
2.7B KRW
Other Expenses
2.3B KRW
Net Income
5B KRW

Income Statement
Taegu Broadcasting Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
33 012
N/A
34 779
+5%
35 233
+1%
34 798
-1%
34 921
+0%
33 443
-4%
41 125
+23%
42 120
+2%
42 038
0%
41 547
-1%
38 827
-7%
38 685
0%
39 591
+2%
40 758
+3%
42 212
+4%
42 693
+1%
42 393
-1%
42 628
+1%
40 609
-5%
42 151
+4%
42 423
+1%
42 970
+1%
49 281
+15%
47 836
-3%
46 414
-3%
43 791
-6%
35 292
-19%
34 972
-1%
36 362
+4%
39 009
+7%
42 843
+10%
44 232
+3%
43 813
-1%
42 989
-2%
42 483
-1%
41 295
-3%
41 377
+0%
42 994
+4%
43 506
+1%
45 321
+4%
44 074
-3%
Gross Profit
Cost of Revenue
(23 385)
(23 946)
(24 409)
(24 377)
(24 238)
(24 153)
(30 047)
(30 426)
(31 475)
(31 644)
(28 855)
(28 305)
(28 723)
(29 123)
(31 007)
(32 432)
(32 998)
(32 869)
(30 436)
(31 658)
(32 144)
(32 726)
(36 177)
(35 176)
(33 155)
(31 522)
(25 391)
(23 813)
(24 624)
(24 961)
(30 289)
(31 098)
(30 835)
(31 007)
(30 596)
(30 464)
(30 628)
(32 142)
(32 913)
(35 094)
(35 095)
Gross Profit
9 627
N/A
10 833
+13%
10 824
0%
10 421
-4%
10 683
+3%
9 289
-13%
11 079
+19%
11 693
+6%
10 562
-10%
9 903
-6%
9 972
+1%
10 379
+4%
10 867
+5%
11 634
+7%
11 204
-4%
10 261
-8%
9 395
-8%
9 758
+4%
10 173
+4%
10 492
+3%
10 279
-2%
10 245
0%
13 104
+28%
12 660
-3%
13 258
+5%
12 268
-7%
9 901
-19%
11 158
+13%
11 738
+5%
14 048
+20%
12 554
-11%
13 133
+5%
12 978
-1%
11 982
-8%
11 888
-1%
10 831
-9%
10 749
-1%
10 852
+1%
10 593
-2%
10 227
-3%
8 978
-12%
Operating Income
Operating Expenses
(8 846)
(8 810)
(8 732)
(8 756)
(8 725)
(8 578)
(9 077)
(8 887)
(8 605)
(8 456)
(8 146)
(8 096)
(8 092)
(7 990)
(8 527)
(8 324)
(8 178)
(8 209)
(7 601)
(7 630)
(7 680)
(7 518)
(7 856)
(7 712)
(7 356)
(7 270)
(6 986)
(7 151)
(7 377)
(7 671)
(8 223)
(8 298)
(8 341)
(8 134)
(7 835)
(7 589)
(7 328)
(7 223)
(6 455)
(6 265)
(6 306)
Selling, General & Administrative
(8 726)
(8 688)
(8 622)
(8 637)
(8 611)
(8 463)
(8 945)
(8 749)
(8 463)
(8 314)
(8 025)
(7 985)
(7 990)
(7 891)
(8 425)
(8 219)
(8 070)
(8 099)
(7 492)
(7 522)
(7 573)
(7 412)
(7 728)
(7 576)
(7 211)
(7 122)
(6 853)
(7 019)
(7 245)
(7 498)
(8 085)
(8 120)
(8 159)
(7 987)
(7 689)
(7 448)
(7 187)
(7 079)
(6 299)
(6 103)
(6 141)
Depreciation & Amortization
(120)
(122)
(110)
(120)
(115)
(116)
(133)
(139)
(143)
(143)
(120)
(111)
(102)
(99)
(101)
(105)
(108)
(110)
(110)
(109)
(108)
(108)
(129)
(137)
(146)
(148)
(132)
(132)
(132)
(174)
(138)
(177)
(181)
(147)
(146)
(141)
(141)
(144)
(156)
(162)
(165)
Operating Income
781
N/A
2 024
+159%
2 092
+3%
1 666
-20%
1 960
+18%
713
-64%
2 001
+181%
2 808
+40%
1 959
-30%
1 448
-26%
1 826
+26%
2 284
+25%
2 775
+21%
3 644
+31%
2 678
-27%
1 936
-28%
1 216
-37%
1 549
+27%
2 572
+66%
2 862
+11%
2 598
-9%
2 724
+5%
5 248
+93%
4 946
-6%
5 901
+19%
4 998
-15%
2 915
-42%
4 007
+37%
4 361
+9%
6 377
+46%
4 331
-32%
4 836
+12%
4 637
-4%
3 848
-17%
4 052
+5%
3 242
-20%
3 420
+6%
3 629
+6%
4 137
+14%
3 962
-4%
2 672
-33%
Pre-Tax Income
Interest Income Expense
2 010
1 905
1 956
1 949
1 805
1 705
1 546
1 292
1 208
1 123
1 198
1 189
1 212
1 219
1 351
1 397
1 713
1 594
1 486
1 589
1 428
1 571
1 570
1 383
1 289
1 269
1 496
1 264
1 284
1 295
1 214
1 389
1 573
1 807
1 880
2 527
2 786
2 964
3 378
3 011
3 066
Non-Reccuring Items
0
0
(63)
0
0
0
(405)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(184)
0
0
0
0
0
0
0
(211)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
122
0
0
0
(29)
0
0
0
(25)
0
0
0
(15)
0
0
Total Other Income
218
232
175
161
266
198
1 181
785
713
768
245
222
195
158
(231)
(310)
(337)
(322)
(94)
(203)
(59)
38
157
242
363
378
126
372
207
216
559
138
186
(337)
360
348
269
752
233
379
498
Pre-Tax Income
3 009
N/A
4 161
+38%
4 160
0%
3 776
-9%
4 030
+7%
2 615
-35%
4 333
+66%
4 884
+13%
3 879
-21%
3 337
-14%
3 270
-2%
3 695
+13%
4 180
+13%
5 021
+20%
3 798
-24%
3 025
-20%
2 593
-14%
2 820
+9%
3 964
+41%
4 246
+7%
3 966
-7%
4 334
+9%
6 789
+57%
6 572
-3%
7 554
+15%
6 645
-12%
4 660
-30%
5 645
+21%
5 854
+4%
7 889
+35%
5 864
-26%
6 363
+9%
6 396
+1%
5 318
-17%
6 267
+18%
6 116
-2%
6 475
+6%
7 345
+13%
7 733
+5%
7 352
-5%
6 236
-15%
Net Income
Tax Provision
(573)
(857)
(842)
(764)
(831)
(497)
(701)
(822)
(598)
(503)
(619)
(705)
(782)
(924)
(731)
(571)
(511)
(558)
(581)
(633)
(585)
(612)
(1 221)
(1 247)
(1 378)
(1 253)
(892)
(1 022)
(1 146)
(1 573)
(1 235)
(1 340)
(1 339)
(1 107)
(1 339)
(1 310)
(1 376)
(1 547)
(1 539)
(1 453)
(1 226)
Income from Continuing Operations
2 435
3 302
3 318
3 011
3 198
2 118
3 632
4 062
3 281
2 834
2 650
2 990
3 398
4 096
3 067
2 453
2 082
2 263
3 383
3 614
3 381
3 722
5 568
5 325
6 176
5 392
3 768
4 623
4 708
6 316
4 628
5 023
5 057
4 211
4 928
4 806
5 099
5 798
6 194
5 899
5 010
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 433
N/A
3 302
+36%
3 318
+0%
3 011
-9%
3 198
+6%
2 118
-34%
3 632
+71%
4 062
+12%
3 281
-19%
2 834
-14%
2 650
-6%
2 990
+13%
3 398
+14%
4 096
+21%
3 067
-25%
2 453
-20%
2 082
-15%
2 263
+9%
3 383
+49%
3 614
+7%
3 381
-6%
3 722
+10%
5 568
+50%
5 325
-4%
6 176
+16%
5 392
-13%
3 768
-30%
4 623
+23%
4 708
+2%
6 316
+34%
4 628
-27%
5 023
+9%
5 057
+1%
4 211
-17%
4 928
+17%
4 806
-2%
5 099
+6%
5 798
+14%
6 194
+7%
5 899
-5%
5 010
-15%
EPS (Diluted)
25.08
N/A
34.04
+36%
34.2
+0%
31.05
-9%
32.97
+6%
21.83
-34%
37.83
+73%
42.75
+13%
34.53
-19%
29.83
-14%
27.9
-6%
31.47
+13%
35.76
+14%
45.01
+26%
32.28
-28%
29.2
-10%
21.91
-25%
23.82
+9%
35.61
+49%
38.04
+7%
35.58
-6%
39.17
+10%
58.61
+50%
61.2
+4%
65
+6%
56.75
-13%
39.66
-30%
48.89
+23%
49.79
+2%
66.81
+34%
48.96
-27%
53.13
+9%
53.49
+1%
44.54
-17%
52.13
+17%
49.27
-5%
54.12
+10%
59.59
+10%
65.52
+10%
60.83
-7%
55.87
-8%

See Also

Discover More