Nepes Corp
KOSDAQ:033640
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 480
22 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nepes Corp
Revenue
|
495.6B
KRW
|
Cost of Revenue
|
-416.1B
KRW
|
Gross Profit
|
79.5B
KRW
|
Operating Expenses
|
-116.9B
KRW
|
Operating Income
|
-37.4B
KRW
|
Other Expenses
|
-102.2B
KRW
|
Net Income
|
-139.6B
KRW
|
Income Statement
Nepes Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
366 473
N/A
|
338 262
-8%
|
328 793
-3%
|
311 667
-5%
|
303 130
-3%
|
287 111
-5%
|
279 221
-3%
|
264 521
-5%
|
256 929
-3%
|
255 792
0%
|
254 535
0%
|
261 978
+3%
|
272 307
+4%
|
280 788
+3%
|
285 034
+2%
|
280 023
-2%
|
270 614
-3%
|
266 741
-1%
|
270 612
+1%
|
279 646
+3%
|
304 826
+9%
|
332 037
+9%
|
356 317
+7%
|
380 065
+7%
|
369 194
-3%
|
354 030
-4%
|
343 560
-3%
|
342 548
0%
|
454 099
+33%
|
480 086
+6%
|
418 367
-13%
|
550 893
+32%
|
517 608
-6%
|
568 605
+10%
|
588 039
+3%
|
564 889
-4%
|
534 172
-5%
|
502 268
-6%
|
480 112
-4%
|
492 314
+3%
|
495 554
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(329 499)
|
(300 920)
|
(282 826)
|
(265 063)
|
(252 388)
|
(233 508)
|
(225 696)
|
(213 018)
|
(205 860)
|
(205 964)
|
(207 412)
|
(213 259)
|
(219 512)
|
(222 812)
|
(222 930)
|
(218 946)
|
(212 433)
|
(209 127)
|
(207 673)
|
(209 605)
|
(220 320)
|
(233 297)
|
(242 594)
|
(263 578)
|
(272 147)
|
(278 618)
|
(283 311)
|
(282 332)
|
(362 654)
|
(373 192)
|
(326 211)
|
(430 504)
|
(400 401)
|
(439 828)
|
(464 049)
|
(466 659)
|
(455 499)
|
(443 148)
|
(426 812)
|
(420 717)
|
(416 087)
|
|
Gross Profit |
36 972
N/A
|
37 340
+1%
|
45 967
+23%
|
46 603
+1%
|
50 742
+9%
|
53 603
+6%
|
53 525
0%
|
51 504
-4%
|
51 070
-1%
|
49 829
-2%
|
47 123
-5%
|
48 719
+3%
|
52 795
+8%
|
57 976
+10%
|
62 104
+7%
|
61 078
-2%
|
58 182
-5%
|
57 615
-1%
|
62 939
+9%
|
70 041
+11%
|
84 506
+21%
|
98 741
+17%
|
113 723
+15%
|
116 488
+2%
|
97 049
-17%
|
75 412
-22%
|
60 249
-20%
|
60 216
0%
|
91 444
+52%
|
106 895
+17%
|
92 156
-14%
|
120 390
+31%
|
117 207
-3%
|
128 777
+10%
|
123 990
-4%
|
98 229
-21%
|
78 673
-20%
|
59 120
-25%
|
53 300
-10%
|
71 597
+34%
|
79 466
+11%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(35 984)
|
(34 618)
|
(39 116)
|
(40 266)
|
(43 506)
|
(47 594)
|
(49 648)
|
(47 402)
|
(46 451)
|
(41 525)
|
(38 880)
|
(23 893)
|
(39 553)
|
(40 146)
|
(42 799)
|
(42 959)
|
(42 294)
|
(43 953)
|
(43 377)
|
(44 069)
|
(47 665)
|
(48 834)
|
(53 345)
|
(58 853)
|
(59 758)
|
(62 261)
|
(63 892)
|
(73 441)
|
(106 452)
|
(114 648)
|
(108 884)
|
(138 000)
|
(122 648)
|
(131 894)
|
(130 754)
|
(133 004)
|
(132 808)
|
(128 118)
|
(123 363)
|
(119 795)
|
(116 912)
|
|
Selling, General & Administrative |
(31 449)
|
(27 359)
|
(28 082)
|
(29 102)
|
(37 070)
|
(44 757)
|
(36 207)
|
(44 059)
|
(35 699)
|
(27 645)
|
(25 961)
|
(26 203)
|
(26 598)
|
(26 772)
|
(28 715)
|
(28 381)
|
(27 961)
|
(28 161)
|
(26 894)
|
(26 501)
|
(28 785)
|
(30 544)
|
(35 168)
|
(38 594)
|
(36 801)
|
(36 229)
|
(33 286)
|
(33 260)
|
(73 436)
|
(75 724)
|
(47 228)
|
(86 324)
|
(52 682)
|
(59 812)
|
(56 789)
|
(57 381)
|
(56 259)
|
(52 457)
|
(48 153)
|
(49 118)
|
(49 197)
|
|
Research & Development |
(3 819)
|
(6 325)
|
(10 079)
|
(10 182)
|
0
|
0
|
(12 458)
|
(7 226)
|
(9 943)
|
(12 839)
|
(11 937)
|
(11 515)
|
(11 968)
|
(12 378)
|
(13 013)
|
(12 879)
|
(12 498)
|
(11 985)
|
(12 565)
|
(12 428)
|
(12 843)
|
(13 891)
|
(12 846)
|
(15 923)
|
(19 394)
|
(23 032)
|
(23 065)
|
(32 490)
|
0
|
(30 281)
|
(42 933)
|
(34 544)
|
(46 620)
|
(47 311)
|
(47 267)
|
(47 028)
|
(53 699)
|
(58 593)
|
(48 300)
|
(68 505)
|
(65 375)
|
|
Depreciation & Amortization |
(714)
|
(932)
|
(955)
|
(982)
|
0
|
0
|
(983)
|
(577)
|
(809)
|
(1 040)
|
(982)
|
(951)
|
(962)
|
(975)
|
(1 070)
|
(1 200)
|
(1 336)
|
(3 308)
|
(3 918)
|
(4 576)
|
(5 474)
|
(4 398)
|
(5 331)
|
(4 337)
|
(3 565)
|
(3 002)
|
(7 542)
|
(4 915)
|
0
|
(8 643)
|
(18 723)
|
(17 132)
|
(23 345)
|
(24 771)
|
(26 697)
|
(28 595)
|
(22 850)
|
(17 067)
|
(26 910)
|
(2 173)
|
(2 340)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(6 436)
|
(2 837)
|
0
|
4 460
|
0
|
0
|
0
|
14 776
|
(25)
|
(21)
|
0
|
(499)
|
(499)
|
(499)
|
0
|
(564)
|
(563)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 776)
|
(33 016)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
990
N/A
|
2 723
+175%
|
6 851
+152%
|
6 338
-7%
|
7 236
+14%
|
6 009
-17%
|
3 877
-35%
|
4 101
+6%
|
4 618
+13%
|
8 303
+80%
|
8 243
-1%
|
24 827
+201%
|
13 243
-47%
|
17 830
+35%
|
19 305
+8%
|
18 117
-6%
|
15 887
-12%
|
13 661
-14%
|
19 562
+43%
|
25 972
+33%
|
36 840
+42%
|
49 907
+35%
|
60 378
+21%
|
57 636
-5%
|
37 291
-35%
|
13 152
-65%
|
(3 644)
N/A
|
(13 225)
-263%
|
(15 007)
-13%
|
(7 753)
+48%
|
(16 729)
-116%
|
(17 611)
-5%
|
(5 440)
+69%
|
(3 117)
+43%
|
(6 764)
-117%
|
(34 775)
-414%
|
(54 135)
-56%
|
(68 998)
-27%
|
(70 063)
-2%
|
(48 198)
+31%
|
(37 445)
+22%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(11 153)
|
(11 199)
|
(8 349)
|
(8 096)
|
(7 469)
|
(8 196)
|
(6 633)
|
(1 545)
|
(2 293)
|
(2 041)
|
(1 862)
|
(9 600)
|
(10 393)
|
(10 551)
|
(11 754)
|
(10 747)
|
6 824
|
7 512
|
8 758
|
9 348
|
(7 521)
|
(8 441)
|
(10 195)
|
(14 431)
|
(16 803)
|
(17 563)
|
(50 945)
|
(47 586)
|
(39 391)
|
(41 436)
|
(16 737)
|
(16 844)
|
(26 853)
|
(27 010)
|
82 994
|
81 782
|
131 989
|
132 325
|
50 703
|
51 425
|
(1 420)
|
|
Non-Reccuring Items |
(2 451)
|
(3 326)
|
(1 015)
|
(2 651)
|
0
|
0
|
(7 064)
|
1 349
|
16 149
|
16 147
|
14 777
|
0
|
0
|
0
|
(499)
|
0
|
0
|
0
|
(563)
|
0
|
0
|
(556)
|
(175)
|
44
|
58
|
(4 068)
|
(2 768)
|
0
|
0
|
3 602
|
3 766
|
3 661
|
2 451
|
1 174
|
(574)
|
(547)
|
764
|
(231)
|
(91 710)
|
(91 632)
|
(117 326)
|
|
Gain/Loss on Disposition of Assets |
109
|
109
|
(56)
|
(288)
|
0
|
0
|
(360)
|
(493)
|
259
|
268
|
1 067
|
1 324
|
859
|
1 032
|
244
|
(236)
|
(521)
|
6 232
|
6 899
|
7 149
|
7 655
|
820
|
718
|
1 019
|
710
|
181
|
350
|
305
|
0
|
731
|
(317)
|
1 238
|
1 247
|
5 726
|
6 856
|
5 603
|
5 629
|
944
|
(63)
|
(23)
|
1 122
|
|
Total Other Income |
(12 652)
|
(10 558)
|
(4 574)
|
(6 617)
|
(14 978)
|
(13 392)
|
(966)
|
(6 548)
|
1 319
|
(1 649)
|
(115)
|
707
|
(37)
|
763
|
2 177
|
889
|
1 035
|
2 499
|
1 627
|
2 349
|
2 392
|
338
|
(6 586)
|
(7 208)
|
(7 581)
|
(7 747)
|
(3 675)
|
(3 591)
|
(5 422)
|
(4 848)
|
3 957
|
1 459
|
4 089
|
4 364
|
1 366
|
381
|
598
|
900
|
(88)
|
284
|
(274)
|
|
Pre-Tax Income |
(25 157)
N/A
|
(22 250)
+12%
|
(7 143)
+68%
|
(11 315)
-58%
|
(15 211)
-34%
|
(15 579)
-2%
|
(11 148)
+28%
|
(3 136)
+72%
|
20 051
N/A
|
21 027
+5%
|
22 109
+5%
|
17 258
-22%
|
3 671
-79%
|
9 073
+147%
|
9 473
+4%
|
8 022
-15%
|
23 226
+190%
|
29 906
+29%
|
36 283
+21%
|
44 818
+24%
|
39 365
-12%
|
42 066
+7%
|
44 140
+5%
|
37 059
-16%
|
13 674
-63%
|
(16 046)
N/A
|
(60 682)
-278%
|
(64 097)
-6%
|
(59 821)
+7%
|
(49 706)
+17%
|
(26 059)
+48%
|
(28 097)
-8%
|
(24 506)
+13%
|
(18 863)
+23%
|
83 878
N/A
|
52 443
-37%
|
84 847
+62%
|
64 941
-23%
|
(111 221)
N/A
|
(88 145)
+21%
|
(155 343)
-76%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
10 596
|
10 722
|
884
|
1 662
|
187
|
(685)
|
(4 505)
|
(6 944)
|
(5 807)
|
(5 020)
|
(3 571)
|
(1 914)
|
(2 263)
|
(3 479)
|
(5 184)
|
(4 317)
|
(7 241)
|
(7 849)
|
(11 633)
|
(14 010)
|
(13 287)
|
(14 702)
|
(11 864)
|
(10 416)
|
(4 703)
|
1 183
|
(1 599)
|
(971)
|
(5 628)
|
(9 841)
|
(3 093)
|
(3 137)
|
(3 936)
|
(3 535)
|
10 668
|
12 904
|
17 391
|
19 010
|
1 763
|
(2 438)
|
(2 027)
|
|
Income from Continuing Operations |
(14 560)
|
(11 527)
|
(6 259)
|
(9 653)
|
(15 024)
|
(16 264)
|
(15 653)
|
(10 079)
|
14 245
|
16 008
|
18 538
|
15 343
|
1 408
|
5 595
|
4 289
|
3 706
|
15 985
|
22 056
|
24 649
|
30 809
|
26 079
|
27 366
|
32 275
|
26 643
|
8 971
|
(14 864)
|
(62 281)
|
(65 067)
|
(65 447)
|
(59 546)
|
(29 152)
|
(31 234)
|
(28 441)
|
(22 398)
|
94 546
|
65 347
|
102 238
|
83 951
|
(109 458)
|
(90 582)
|
(157 369)
|
|
Income to Minority Interest |
2 409
|
1 235
|
777
|
1 400
|
3 492
|
5 804
|
7 208
|
9 243
|
2 414
|
310
|
114
|
(2 047)
|
2 499
|
2 011
|
2 455
|
2 149
|
2 105
|
2 129
|
1 449
|
1 399
|
1 199
|
937
|
28
|
(235)
|
(162)
|
(88)
|
13 599
|
11 522
|
6 822
|
3 744
|
(10 528)
|
(13 996)
|
(12 221)
|
(14 065)
|
(16 967)
|
(12 600)
|
(10 440)
|
(5 302)
|
10 986
|
9 167
|
17 743
|
|
Net Income (Common) |
(34 290)
N/A
|
(30 457)
+11%
|
(8 340)
+73%
|
(8 392)
-1%
|
(10 462)
-25%
|
(8 524)
+19%
|
(8 697)
-2%
|
(1 133)
+87%
|
16 367
N/A
|
15 979
-2%
|
18 438
+15%
|
13 088
-29%
|
3 704
-72%
|
7 464
+102%
|
6 614
-11%
|
4 701
-29%
|
16 937
+260%
|
22 972
+36%
|
24 875
+8%
|
32 009
+29%
|
27 081
-15%
|
28 108
+4%
|
31 860
+13%
|
25 988
-18%
|
8 318
-68%
|
(15 394)
N/A
|
(48 825)
-217%
|
(53 665)
-10%
|
(58 627)
-9%
|
(55 803)
+5%
|
(39 680)
+29%
|
(45 229)
-14%
|
(40 663)
+10%
|
(36 463)
+10%
|
77 579
N/A
|
52 748
-32%
|
91 798
+74%
|
78 649
-14%
|
(98 472)
N/A
|
(81 415)
+17%
|
(139 627)
-72%
|
|
EPS (Diluted) |
-1 632.85
N/A
|
-1 450.33
+11%
|
-397.14
+73%
|
-399.61
-1%
|
-435.91
-9%
|
-355.16
+19%
|
-395.31
-11%
|
-53.95
+86%
|
779.38
N/A
|
760.9
-2%
|
838.09
+10%
|
623.23
-26%
|
176.38
-72%
|
355.42
+102%
|
314.95
-11%
|
213.68
-32%
|
677.48
+217%
|
998.78
+47%
|
1 081.52
+8%
|
1 391.69
+29%
|
1 177.43
-15%
|
1 222.08
+4%
|
1 385.21
+13%
|
1 129.91
-18%
|
361.65
-68%
|
-669.3
N/A
|
-2 122.82
-217%
|
-2 333.26
-10%
|
-2 542.44
-9%
|
-2 419.99
+5%
|
-1 720.8
+29%
|
-1 964.33
-14%
|
-1 784.61
+9%
|
-1 603.63
+10%
|
3 399.34
N/A
|
2 319.65
-32%
|
4 036.93
+74%
|
3 458.68
-14%
|
-4 330.44
N/A
|
-3 580.33
+17%
|
-6 140.27
-72%
|