N

Nepes Corp
KOSDAQ:033640

Watchlist Manager
Nepes Corp
KOSDAQ:033640
Watchlist
Price: 7 630 KRW -3.05%
Market Cap: 173.6B KRW
Have any thoughts about
Nepes Corp?
Write Note

Income Statement

Earnings Waterfall
Nepes Corp

Revenue
495.6B KRW
Cost of Revenue
-416.1B KRW
Gross Profit
79.5B KRW
Operating Expenses
-116.9B KRW
Operating Income
-37.4B KRW
Other Expenses
-102.2B KRW
Net Income
-139.6B KRW

Income Statement
Nepes Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
366 473
N/A
338 262
-8%
328 793
-3%
311 667
-5%
303 130
-3%
287 111
-5%
279 221
-3%
264 521
-5%
256 929
-3%
255 792
0%
254 535
0%
261 978
+3%
272 307
+4%
280 788
+3%
285 034
+2%
280 023
-2%
270 614
-3%
266 741
-1%
270 612
+1%
279 646
+3%
304 826
+9%
332 037
+9%
356 317
+7%
380 065
+7%
369 194
-3%
354 030
-4%
343 560
-3%
342 548
0%
454 099
+33%
480 086
+6%
418 367
-13%
550 893
+32%
517 608
-6%
568 605
+10%
588 039
+3%
564 889
-4%
534 172
-5%
502 268
-6%
480 112
-4%
492 314
+3%
495 554
+1%
Gross Profit
Cost of Revenue
(329 499)
(300 920)
(282 826)
(265 063)
(252 388)
(233 508)
(225 696)
(213 018)
(205 860)
(205 964)
(207 412)
(213 259)
(219 512)
(222 812)
(222 930)
(218 946)
(212 433)
(209 127)
(207 673)
(209 605)
(220 320)
(233 297)
(242 594)
(263 578)
(272 147)
(278 618)
(283 311)
(282 332)
(362 654)
(373 192)
(326 211)
(430 504)
(400 401)
(439 828)
(464 049)
(466 659)
(455 499)
(443 148)
(426 812)
(420 717)
(416 087)
Gross Profit
36 972
N/A
37 340
+1%
45 967
+23%
46 603
+1%
50 742
+9%
53 603
+6%
53 525
0%
51 504
-4%
51 070
-1%
49 829
-2%
47 123
-5%
48 719
+3%
52 795
+8%
57 976
+10%
62 104
+7%
61 078
-2%
58 182
-5%
57 615
-1%
62 939
+9%
70 041
+11%
84 506
+21%
98 741
+17%
113 723
+15%
116 488
+2%
97 049
-17%
75 412
-22%
60 249
-20%
60 216
0%
91 444
+52%
106 895
+17%
92 156
-14%
120 390
+31%
117 207
-3%
128 777
+10%
123 990
-4%
98 229
-21%
78 673
-20%
59 120
-25%
53 300
-10%
71 597
+34%
79 466
+11%
Operating Income
Operating Expenses
(35 984)
(34 618)
(39 116)
(40 266)
(43 506)
(47 594)
(49 648)
(47 402)
(46 451)
(41 525)
(38 880)
(23 893)
(39 553)
(40 146)
(42 799)
(42 959)
(42 294)
(43 953)
(43 377)
(44 069)
(47 665)
(48 834)
(53 345)
(58 853)
(59 758)
(62 261)
(63 892)
(73 441)
(106 452)
(114 648)
(108 884)
(138 000)
(122 648)
(131 894)
(130 754)
(133 004)
(132 808)
(128 118)
(123 363)
(119 795)
(116 912)
Selling, General & Administrative
(31 449)
(27 359)
(28 082)
(29 102)
(37 070)
(44 757)
(36 207)
(44 059)
(35 699)
(27 645)
(25 961)
(26 203)
(26 598)
(26 772)
(28 715)
(28 381)
(27 961)
(28 161)
(26 894)
(26 501)
(28 785)
(30 544)
(35 168)
(38 594)
(36 801)
(36 229)
(33 286)
(33 260)
(73 436)
(75 724)
(47 228)
(86 324)
(52 682)
(59 812)
(56 789)
(57 381)
(56 259)
(52 457)
(48 153)
(49 118)
(49 197)
Research & Development
(3 819)
(6 325)
(10 079)
(10 182)
0
0
(12 458)
(7 226)
(9 943)
(12 839)
(11 937)
(11 515)
(11 968)
(12 378)
(13 013)
(12 879)
(12 498)
(11 985)
(12 565)
(12 428)
(12 843)
(13 891)
(12 846)
(15 923)
(19 394)
(23 032)
(23 065)
(32 490)
0
(30 281)
(42 933)
(34 544)
(46 620)
(47 311)
(47 267)
(47 028)
(53 699)
(58 593)
(48 300)
(68 505)
(65 375)
Depreciation & Amortization
(714)
(932)
(955)
(982)
0
0
(983)
(577)
(809)
(1 040)
(982)
(951)
(962)
(975)
(1 070)
(1 200)
(1 336)
(3 308)
(3 918)
(4 576)
(5 474)
(4 398)
(5 331)
(4 337)
(3 565)
(3 002)
(7 542)
(4 915)
0
(8 643)
(18 723)
(17 132)
(23 345)
(24 771)
(26 697)
(28 595)
(22 850)
(17 067)
(26 910)
(2 173)
(2 340)
Other Operating Expenses
0
0
0
0
(6 436)
(2 837)
0
4 460
0
0
0
14 776
(25)
(21)
0
(499)
(499)
(499)
0
(564)
(563)
0
0
0
0
0
0
(2 776)
(33 016)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
990
N/A
2 723
+175%
6 851
+152%
6 338
-7%
7 236
+14%
6 009
-17%
3 877
-35%
4 101
+6%
4 618
+13%
8 303
+80%
8 243
-1%
24 827
+201%
13 243
-47%
17 830
+35%
19 305
+8%
18 117
-6%
15 887
-12%
13 661
-14%
19 562
+43%
25 972
+33%
36 840
+42%
49 907
+35%
60 378
+21%
57 636
-5%
37 291
-35%
13 152
-65%
(3 644)
N/A
(13 225)
-263%
(15 007)
-13%
(7 753)
+48%
(16 729)
-116%
(17 611)
-5%
(5 440)
+69%
(3 117)
+43%
(6 764)
-117%
(34 775)
-414%
(54 135)
-56%
(68 998)
-27%
(70 063)
-2%
(48 198)
+31%
(37 445)
+22%
Pre-Tax Income
Interest Income Expense
(11 153)
(11 199)
(8 349)
(8 096)
(7 469)
(8 196)
(6 633)
(1 545)
(2 293)
(2 041)
(1 862)
(9 600)
(10 393)
(10 551)
(11 754)
(10 747)
6 824
7 512
8 758
9 348
(7 521)
(8 441)
(10 195)
(14 431)
(16 803)
(17 563)
(50 945)
(47 586)
(39 391)
(41 436)
(16 737)
(16 844)
(26 853)
(27 010)
82 994
81 782
131 989
132 325
50 703
51 425
(1 420)
Non-Reccuring Items
(2 451)
(3 326)
(1 015)
(2 651)
0
0
(7 064)
1 349
16 149
16 147
14 777
0
0
0
(499)
0
0
0
(563)
0
0
(556)
(175)
44
58
(4 068)
(2 768)
0
0
3 602
3 766
3 661
2 451
1 174
(574)
(547)
764
(231)
(91 710)
(91 632)
(117 326)
Gain/Loss on Disposition of Assets
109
109
(56)
(288)
0
0
(360)
(493)
259
268
1 067
1 324
859
1 032
244
(236)
(521)
6 232
6 899
7 149
7 655
820
718
1 019
710
181
350
305
0
731
(317)
1 238
1 247
5 726
6 856
5 603
5 629
944
(63)
(23)
1 122
Total Other Income
(12 652)
(10 558)
(4 574)
(6 617)
(14 978)
(13 392)
(966)
(6 548)
1 319
(1 649)
(115)
707
(37)
763
2 177
889
1 035
2 499
1 627
2 349
2 392
338
(6 586)
(7 208)
(7 581)
(7 747)
(3 675)
(3 591)
(5 422)
(4 848)
3 957
1 459
4 089
4 364
1 366
381
598
900
(88)
284
(274)
Pre-Tax Income
(25 157)
N/A
(22 250)
+12%
(7 143)
+68%
(11 315)
-58%
(15 211)
-34%
(15 579)
-2%
(11 148)
+28%
(3 136)
+72%
20 051
N/A
21 027
+5%
22 109
+5%
17 258
-22%
3 671
-79%
9 073
+147%
9 473
+4%
8 022
-15%
23 226
+190%
29 906
+29%
36 283
+21%
44 818
+24%
39 365
-12%
42 066
+7%
44 140
+5%
37 059
-16%
13 674
-63%
(16 046)
N/A
(60 682)
-278%
(64 097)
-6%
(59 821)
+7%
(49 706)
+17%
(26 059)
+48%
(28 097)
-8%
(24 506)
+13%
(18 863)
+23%
83 878
N/A
52 443
-37%
84 847
+62%
64 941
-23%
(111 221)
N/A
(88 145)
+21%
(155 343)
-76%
Net Income
Tax Provision
10 596
10 722
884
1 662
187
(685)
(4 505)
(6 944)
(5 807)
(5 020)
(3 571)
(1 914)
(2 263)
(3 479)
(5 184)
(4 317)
(7 241)
(7 849)
(11 633)
(14 010)
(13 287)
(14 702)
(11 864)
(10 416)
(4 703)
1 183
(1 599)
(971)
(5 628)
(9 841)
(3 093)
(3 137)
(3 936)
(3 535)
10 668
12 904
17 391
19 010
1 763
(2 438)
(2 027)
Income from Continuing Operations
(14 560)
(11 527)
(6 259)
(9 653)
(15 024)
(16 264)
(15 653)
(10 079)
14 245
16 008
18 538
15 343
1 408
5 595
4 289
3 706
15 985
22 056
24 649
30 809
26 079
27 366
32 275
26 643
8 971
(14 864)
(62 281)
(65 067)
(65 447)
(59 546)
(29 152)
(31 234)
(28 441)
(22 398)
94 546
65 347
102 238
83 951
(109 458)
(90 582)
(157 369)
Income to Minority Interest
2 409
1 235
777
1 400
3 492
5 804
7 208
9 243
2 414
310
114
(2 047)
2 499
2 011
2 455
2 149
2 105
2 129
1 449
1 399
1 199
937
28
(235)
(162)
(88)
13 599
11 522
6 822
3 744
(10 528)
(13 996)
(12 221)
(14 065)
(16 967)
(12 600)
(10 440)
(5 302)
10 986
9 167
17 743
Net Income (Common)
(34 290)
N/A
(30 457)
+11%
(8 340)
+73%
(8 392)
-1%
(10 462)
-25%
(8 524)
+19%
(8 697)
-2%
(1 133)
+87%
16 367
N/A
15 979
-2%
18 438
+15%
13 088
-29%
3 704
-72%
7 464
+102%
6 614
-11%
4 701
-29%
16 937
+260%
22 972
+36%
24 875
+8%
32 009
+29%
27 081
-15%
28 108
+4%
31 860
+13%
25 988
-18%
8 318
-68%
(15 394)
N/A
(48 825)
-217%
(53 665)
-10%
(58 627)
-9%
(55 803)
+5%
(39 680)
+29%
(45 229)
-14%
(40 663)
+10%
(36 463)
+10%
77 579
N/A
52 748
-32%
91 798
+74%
78 649
-14%
(98 472)
N/A
(81 415)
+17%
(139 627)
-72%
EPS (Diluted)
-1 632.85
N/A
-1 450.33
+11%
-397.14
+73%
-399.61
-1%
-435.91
-9%
-355.16
+19%
-395.31
-11%
-53.95
+86%
779.38
N/A
760.9
-2%
838.09
+10%
623.23
-26%
176.38
-72%
355.42
+102%
314.95
-11%
213.68
-32%
677.48
+217%
998.78
+47%
1 081.52
+8%
1 391.69
+29%
1 177.43
-15%
1 222.08
+4%
1 385.21
+13%
1 129.91
-18%
361.65
-68%
-669.3
N/A
-2 122.82
-217%
-2 333.26
-10%
-2 542.44
-9%
-2 419.99
+5%
-1 720.8
+29%
-1 964.33
-14%
-1 784.61
+9%
-1 603.63
+10%
3 399.34
N/A
2 319.65
-32%
4 036.93
+74%
3 458.68
-14%
-4 330.44
N/A
-3 580.33
+17%
-6 140.27
-72%

See Also

Discover More