W

Wonik Co Ltd
KOSDAQ:032940

Watchlist Manager
Wonik Co Ltd
KOSDAQ:032940
Watchlist
Price: 3 600 KRW -0.55% Market Closed
Market Cap: 65.5B KRW
Have any thoughts about
Wonik Co Ltd?
Write Note

Relative Value

The Relative Value of one Wonik Co Ltd stock under the Base Case scenario is 9 296.53 KRW. Compared to the current market price of 3 600 KRW, Wonik Co Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 296.53 KRW
Undervaluation 61%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
77
Median 3Y
0.6
Median 5Y
0.7
Industry
2.3
vs History
vs Industry
46
Median 3Y
2
Median 5Y
1.5
Industry
22.8
vs History
60
vs Industry
40
Median 3Y
8.4
Median 5Y
9.5
Industry
14.2
vs History
vs Industry
11
Median 3Y
-5.6
Median 5Y
13.7
Industry
20.1
vs History
92
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
2.2
vs History
98
vs Industry
71
Median 3Y
0.9
Median 5Y
1
Industry
2.4
vs History
98
vs Industry
72
Median 3Y
2
Median 5Y
2.2
Industry
5
vs History
92
vs Industry
39
Median 3Y
10.1
Median 5Y
12.1
Industry
12.7
vs History
92
vs Industry
40
Median 3Y
11.7
Median 5Y
16.9
Industry
17.1
vs History
57
vs Industry
33
Median 3Y
13
Median 5Y
13.5
Industry
13.9
vs History
28
vs Industry
31
Median 3Y
11.2
Median 5Y
15.5
Industry
18
vs History
92
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Wonik Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wonik Co Ltd
KOSDAQ:032940
65.5B KRW 0.5 -13.3 7.3 8.6
US
Mckesson Corp
NYSE:MCK
74.9B USD 0.2 29.7 17.5 20.5
US
Cencora Inc
NYSE:COR
46.5B USD 0.2 30.8 11.3 15.5
US
Amerisourcebergen Corp
LSE:0HF3
46.2B USD 0.2 30.6 11.3 15.4
US
Cardinal Health Inc
NYSE:CAH
29.5B USD 0.1 23.3 10.6 14
US
Henry Schein Inc
NASDAQ:HSIC
8.8B USD 0.7 27.9 12.5 18.5
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
62.4B HKD 0.1 6.8 1.7 2.1
CN
Huadong Medicine Co Ltd
SZSE:000963
57.1B CNY 1.4 17.8 13.5 13.5
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
56.7B CNY 0.2 14.1 9.1 9.1
IT
Amplifon SpA
MIL:AMP
5.7B EUR 2.4 36.4 11.7 24.3