UBCare Co Ltd Cash Flow Statement - UBCare Co Ltd - Alpha Spread
U

UBCare Co Ltd
KOSDAQ:032620

Watchlist Manager
UBCare Co Ltd
KOSDAQ:032620
Watchlist
Price: 3 980 KRW 0.51% Market Closed
Market Cap: 202.6B KRW
Have any thoughts about
UBCare Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
UBCare Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(7 374)
(5 797)
(3 003)
(3 026)
3 254
3 860
6 206
6 666
5 856
6 521
5 069
4 694
5 330
4 242
3 541
3 329
3 991
4 804
6 088
7 355
8 207
8 552
7 335
8 099
7 763
9 299
6 849
12 499
9 986
8 337
13 614
6 151
6 831
7 081
4 107
4 092
293
(2 761)
(961)
(2 465)
(372)
Depreciation & Amortization
1 327
1 290
1 212
1 154
1 093
1 048
1 060
918
1 030
1 002
961
1 029
875
868
881
952
1 101
1 267
1 432
1 632
1 774
1 949
2 093
2 179
2 202
2 178
2 347
2 545
2 866
3 136
3 223
3 244
3 250
3 324
3 803
4 310
4 790
5 227
5 358
5 800
6 501
Other Non-Cash Items
10 140
9 976
7 194
7 246
1 556
1 452
429
761
2 371
830
2 500
3 074
2 667
4 880
5 209
5 301
5 441
5 840
4 301
4 619
4 969
5 173
6 605
6 335
5 479
4 678
7 888
1 390
4 567
4 742
(2 794)
3 987
2 005
723
1 935
1 452
2 891
5 157
5 179
5 256
3 766
Cash Taxes Paid
690
459
509
431
21
(109)
(130)
(94)
827
(233)
1 175
1 428
1 058
2 368
1 371
1 702
2 506
2 819
2 992
2 361
2 208
2 088
1 963
2 225
1 709
1 596
1 451
2 166
2 990
3 283
3 597
3 854
4 211
5 233
4 679
3 477
1 409
433
414
725
1 848
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
5
8
19
29
34
41
41
92
143
190
258
308
333
404
375
466
616
Change in Working Capital
(3 065)
(1 802)
(205)
(4 381)
(2 030)
(2 285)
102
(964)
(2 413)
(149)
(5 400)
(2 368)
(2 656)
(2 356)
(285)
(3 726)
(5 707)
(9 484)
(3 424)
(7 392)
(5 544)
(3 606)
(4 245)
(1 907)
(3 556)
(6 433)
(5 319)
(3 230)
(2 936)
(1 163)
(6 102)
(4 381)
(4 012)
(6 924)
(5 594)
(6 458)
(4 980)
(2 422)
(7 085)
(6 027)
(9 805)
Cash from Operating Activities
1 026
N/A
3 666
+257%
5 198
+42%
993
-81%
3 873
+290%
4 076
+5%
7 796
+91%
7 380
-5%
6 842
-7%
8 202
+20%
3 129
-62%
6 429
+105%
6 216
-3%
7 633
+23%
9 346
+22%
5 855
-37%
4 826
-18%
2 427
-50%
8 397
+246%
6 214
-26%
9 406
+51%
12 068
+28%
11 788
-2%
14 706
+25%
11 888
-19%
9 722
-18%
11 765
+21%
13 205
+12%
14 483
+10%
15 053
+4%
7 941
-47%
9 000
+13%
8 074
-10%
4 204
-48%
4 250
+1%
3 397
-20%
2 993
-12%
5 201
+74%
2 491
-52%
2 565
+3%
90
-96%
Investing Cash Flow
Capital Expenditures
(356)
(697)
(968)
(1 042)
(1 182)
(782)
(1 386)
(1 577)
(1 247)
(1 462)
(652)
(538)
(633)
(543)
(862)
(1 136)
(1 378)
(1 384)
(1 010)
(770)
(1 393)
(2 575)
(2 678)
(2 894)
(2 091)
(2 366)
(2 938)
(3 241)
(3 698)
(2 796)
(2 223)
(1 664)
(1 413)
(785)
(2 190)
(2 931)
(3 257)
(3 759)
(2 510)
(3 338)
(2 645)
Other Items
(5 188)
(3 029)
(2 189)
(3 837)
(4 703)
(7 166)
(3 916)
(5 142)
(503)
10 154
5 821
5 882
5 603
967
4 005
(6 084)
(47 380)
(53 352)
(55 672)
(51 003)
(12 446)
(12 464)
(8 973)
(7 567)
(6 165)
24 839
18 105
43 618
42 309
(20 280)
(14 251)
(25 934)
(23 366)
10 471
402
(14 622)
(11 616)
(9 398)
2 670
4 126
8 375
Cash from Investing Activities
(5 543)
N/A
(3 725)
+33%
(3 157)
+15%
(4 878)
-55%
(5 885)
-21%
(7 948)
-35%
(5 302)
+33%
(6 720)
-27%
(1 750)
+74%
8 692
N/A
5 169
-41%
5 344
+3%
4 970
-7%
424
-91%
3 143
+641%
(7 220)
N/A
(48 758)
-575%
(54 736)
-12%
(56 682)
-4%
(51 773)
+9%
(13 839)
+73%
(15 038)
-9%
(11 651)
+23%
(10 461)
+10%
(8 256)
+21%
22 472
N/A
15 167
-33%
40 377
+166%
38 612
-4%
(23 076)
N/A
(16 474)
+29%
(27 598)
-68%
(24 779)
+10%
9 687
N/A
(1 789)
N/A
(17 553)
-881%
(14 873)
+15%
(13 158)
+12%
159
N/A
788
+396%
5 730
+627%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(559)
(1 910)
(2 574)
(3 006)
(2 801)
(5 068)
(1 986)
(62)
47 972
49 899
47 481
43 302
(4 733)
(3 042)
(3 042)
0
0
0
(986)
0
0
0
0
0
62
520
520
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
(41)
(41)
(205)
0
(164)
(164)
(73)
(139)
(208)
(275)
(263)
(258)
(246)
1 062
1 078
1 091
1 101
(189)
(186)
(364)
(1 512)
(1 694)
(2 077)
(2 474)
(2 091)
(2 548)
(2 878)
169
842
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(1 209)
(1 209)
(1 209)
0
(1 189)
(1 189)
(1 189)
(1 189)
(1 170)
(1 170)
(1 170)
0
(1 797)
(1 797)
(1 797)
0
(2 030)
(2 030)
(2 030)
0
(2 537)
(2 537)
(2 537)
0
(2 030)
(2 030)
(2 030)
0
(3 045)
(3 045)
(3 045)
0
(3 045)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
398
0
458
458
60
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(1 767)
N/A
(3 119)
-77%
(3 783)
-21%
(4 215)
-11%
(4 033)
+4%
(6 298)
-56%
(3 380)
+46%
(1 456)
+57%
46 639
N/A
48 565
+4%
46 238
-5%
41 993
-9%
(6 738)
N/A
(5 115)
+24%
(5 103)
+0%
(2 411)
+53%
(2 277)
+6%
(968)
+57%
(1 540)
-59%
(1 527)
+1%
(1 964)
-29%
(3 254)
-66%
(2 663)
+18%
(2 842)
-7%
(3 479)
-22%
(3 204)
+8%
(3 586)
-12%
(3 984)
-11%
(4 678)
-17%
(5 592)
-20%
(5 922)
-6%
(2 875)
+51%
(2 203)
+23%
Change in Cash
Effect of Foreign Exchange Rates
(104)
(137)
(2)
(1)
57
41
6
6
4
3
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(13)
(8)
(16)
(2)
(18)
(22)
Net Change in Cash
(4 622)
N/A
(197)
+96%
2 039
N/A
(3 887)
N/A
(1 955)
+50%
(3 831)
-96%
2 501
N/A
668
-73%
3 329
+398%
13 778
+314%
4 509
-67%
7 552
+67%
7 153
-5%
1 759
-75%
9 109
+418%
(2 821)
N/A
2 707
N/A
(3 744)
N/A
(2 047)
+45%
(3 566)
-74%
(11 171)
-213%
(8 085)
+28%
(4 966)
+39%
1 834
N/A
1 355
-26%
31 226
+2 205%
25 392
-19%
52 054
+105%
51 131
-2%
(11 277)
N/A
(11 196)
+1%
(21 440)
-91%
(20 184)
+6%
10 687
N/A
(1 145)
N/A
(18 153)
-1 485%
(16 565)
+9%
(13 565)
+18%
(3 274)
+76%
461
N/A
3 595
+681%
Free Cash Flow
Free Cash Flow
670
N/A
2 969
+343%
4 230
+42%
(49)
N/A
2 691
N/A
3 294
+22%
6 410
+95%
5 803
-9%
5 595
-4%
6 740
+20%
2 477
-63%
5 891
+138%
5 583
-5%
7 090
+27%
8 484
+20%
4 719
-44%
3 448
-27%
1 043
-70%
7 387
+608%
5 444
-26%
8 013
+47%
9 493
+18%
9 110
-4%
11 812
+30%
9 797
-17%
7 356
-25%
8 827
+20%
9 964
+13%
10 786
+8%
12 257
+14%
5 718
-53%
7 336
+28%
6 661
-9%
3 419
-49%
2 060
-40%
466
-77%
(263)
N/A
1 441
N/A
(20)
N/A
(773)
-3 778%
(2 555)
-230%

See Also

Discover More