T

TJ Media Co Ltd
KOSDAQ:032540

Watchlist Manager
TJ Media Co Ltd
KOSDAQ:032540
Watchlist
Price: 4 780 KRW 1.7% Market Closed
Market Cap: 66.6B KRW
Have any thoughts about
TJ Media Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
TJ Media Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(453)
(436)
(231)
(596)
887
2 176
2 046
2 223
277
(281)
862
1 319
2 221
3 044
1 674
1 083
(492)
(1 412)
(1 589)
(2 852)
(1 962)
(1 152)
902
3 424
3 736
1 200
(2 453)
(3 017)
(2 172)
(292)
3 210
4 336
3 494
4 071
4 497
4 300
5 535
5 595
4 704
4 071
4 011
Depreciation & Amortization
2 212
2 250
2 244
2 238
2 226
2 227
2 239
2 234
2 245
2 264
2 236
2 217
2 184
2 156
2 107
2 080
2 064
2 075
2 118
2 123
2 155
2 271
2 439
2 700
2 496
3 179
3 000
2 868
3 197
2 663
2 939
3 073
3 179
3 138
3 109
3 102
3 101
2 901
2 959
2 847
2 721
Other Non-Cash Items
1 717
1 411
1 164
1 131
1 680
1 564
1 536
1 658
949
1 472
1 099
1 329
812
1 123
2 788
2 457
3 174
2 693
1 794
1 519
1 408
1 336
1 527
1 556
2 219
2 579
3 367
3 683
2 673
2 282
859
675
718
1 019
1 457
1 714
1 745
1 655
2 397
2 634
3 084
Cash Taxes Paid
471
183
58
56
431
418
422
481
35
36
19
27
23
23
21
(46)
33
35
36
36
(1)
6
4
23
80
148
61
102
98
40
121
171
187
243
351
291
360
383
275
246
298
Cash Interest Paid
19
21
30
31
32
30
22
14
16
1
2
4
(4)
7
10
46
81
116
165
194
245
307
356
391
393
398
368
339
328
319
347
358
364
426
543
749
957
1 062
1 100
1 074
1 039
Change in Working Capital
(684)
(1 205)
1 749
(466)
(1 500)
(1 380)
(5 806)
(8 078)
(10 461)
(8 525)
(7 681)
(4 475)
(930)
(2 118)
(557)
836
5 719
4 918
9 722
4 336
187
(2 149)
(4 329)
(5 352)
(5 452)
(2 233)
(3 448)
811
(317)
(2 265)
(3 761)
(11 156)
(9 646)
(13 727)
(11 769)
(7 799)
(6 131)
(179)
(2 411)
350
(2 274)
Cash from Operating Activities
2 791
N/A
2 020
-28%
4 926
+144%
2 308
-53%
3 292
+43%
4 587
+39%
15
-100%
(1 964)
N/A
(6 988)
-256%
(5 070)
+27%
(3 484)
+31%
389
N/A
4 285
+1 002%
4 206
-2%
6 012
+43%
6 458
+7%
10 466
+62%
8 273
-21%
12 045
+46%
5 126
-57%
1 787
-65%
305
-83%
538
+76%
2 326
+332%
3 000
+29%
4 725
+58%
467
-90%
4 347
+831%
3 381
-22%
2 388
-29%
3 247
+36%
(3 072)
N/A
(2 255)
+27%
(5 499)
-144%
(2 706)
+51%
1 317
N/A
4 250
+223%
9 972
+135%
7 650
-23%
9 902
+29%
7 542
-24%
Investing Cash Flow
Capital Expenditures
(3 272)
(1 861)
(1 701)
(1 905)
(1 679)
(1 886)
(1 531)
(1 385)
(1 659)
(2 188)
(3 245)
(3 345)
(3 484)
(2 722)
(8 893)
(9 070)
(8 766)
(8 840)
(7 206)
(10 058)
(12 090)
(14 729)
(9 575)
(6 361)
(4 507)
(1 641)
(773)
(609)
(1 654)
(1 930)
(1 902)
(2 030)
(1 213)
(1 171)
(1 136)
(1 212)
(694)
(996)
(1 122)
(818)
(887)
Other Items
(2 251)
1 659
(2 386)
(3 935)
(167)
58
1 535
5 139
8 973
10 767
9 439
9 188
5 360
1 361
206
163
(233)
(90)
(564)
(605)
(1 051)
(872)
(464)
(538)
180
(230)
(1 083)
(1 755)
(1 543)
(1 243)
(1 338)
(2 225)
(2 341)
(2 573)
(1 692)
(48)
(2 109)
(851)
(680)
(737)
1 195
Cash from Investing Activities
(5 525)
N/A
(204)
+96%
(4 087)
-1 903%
(5 839)
-43%
(1 846)
+68%
(1 828)
+1%
3
N/A
3 752
+124 967%
7 313
+95%
8 578
+17%
6 194
-28%
5 843
-6%
1 875
-68%
(1 361)
N/A
(8 687)
-538%
(8 907)
-3%
(8 997)
-1%
(8 931)
+1%
(7 770)
+13%
(10 663)
-37%
(13 142)
-23%
(15 600)
-19%
(10 039)
+36%
(6 899)
+31%
(4 327)
+37%
(1 871)
+57%
(1 856)
+1%
(2 363)
-27%
(3 198)
-35%
(3 173)
+1%
(3 240)
-2%
(4 254)
-31%
(3 554)
+16%
(3 744)
-5%
(2 828)
+24%
(1 260)
+55%
(2 803)
-122%
(1 847)
+34%
(1 802)
+2%
(1 555)
+14%
308
N/A
Financing Cash Flow
Net Issuance of Debt
390
36
114
72
28
(758)
(956)
(922)
(926)
215
363
122
244
(261)
4 552
4 626
4 553
4 451
2 588
5 605
6 965
8 198
5 115
2 111
5 762
4 678
4 761
4 891
(204)
(290)
(481)
(751)
(1 001)
4 187
5 684
5 619
5 445
165
(2 235)
(2 240)
(2 151)
Cash Paid for Dividends
(1 115)
(1 115)
(1 115)
0
0
0
0
0
(1 393)
(1 393)
(1 393)
0
(836)
(836)
(836)
0
(1 115)
(1 115)
(1 115)
0
0
0
0
0
(697)
(697)
(697)
0
0
0
0
0
(836)
(836)
(836)
0
(3 204)
(3 204)
(3 204)
0
(4 458)
Cash from Financing Activities
(796)
N/A
(1 078)
-35%
(1 000)
+7%
(1 042)
-4%
28
N/A
(758)
N/A
(956)
-26%
(922)
+4%
(2 319)
-152%
(1 178)
+49%
(1 030)
+13%
(1 271)
-23%
(592)
+53%
(1 097)
-85%
3 716
N/A
3 790
+2%
3 438
-9%
3 337
-3%
1 474
-56%
4 491
+205%
6 966
+55%
8 198
+18%
5 115
-38%
2 111
-59%
5 066
+140%
3 982
-21%
4 064
+2%
4 194
+3%
(205)
N/A
(291)
-42%
(481)
-65%
(751)
-56%
(1 836)
-145%
3 351
N/A
4 848
+45%
4 783
-1%
2 241
-53%
(3 040)
N/A
(5 439)
-79%
(5 445)
0%
(6 609)
-21%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
20
56
4
23
(5)
(42)
(2)
(22)
5
10
10
50
38
51
33
(21)
73
223
183
251
151
137
23
58
77
(78)
113
57
89
Net Change in Cash
(3 530)
N/A
738
N/A
(161)
N/A
(4 573)
-2 740%
1 474
N/A
2 001
+36%
(938)
N/A
866
N/A
(1 994)
N/A
2 330
N/A
1 680
-28%
4 961
+195%
5 588
+13%
1 804
-68%
1 045
-42%
1 364
+31%
4 902
+259%
2 637
-46%
5 747
+118%
(1 068)
N/A
(4 384)
-310%
(7 087)
-62%
(4 376)
+38%
(2 412)
+45%
3 777
N/A
6 887
+82%
2 708
-61%
6 156
+127%
51
-99%
(853)
N/A
(290)
+66%
(7 825)
-2 597%
(7 495)
+4%
(5 755)
+23%
(663)
+88%
4 898
N/A
3 764
-23%
5 007
+33%
522
-90%
2 959
+467%
1 331
-55%
Free Cash Flow
Free Cash Flow
(481)
N/A
159
N/A
3 225
+1 928%
403
-88%
1 613
+300%
2 701
+67%
(1 516)
N/A
(3 349)
-121%
(8 647)
-158%
(7 258)
+16%
(6 729)
+7%
(2 956)
+56%
801
N/A
1 484
+85%
(2 881)
N/A
(2 612)
+9%
1 700
N/A
(567)
N/A
4 839
N/A
(4 932)
N/A
(10 303)
-109%
(14 424)
-40%
(9 037)
+37%
(4 035)
+55%
(1 507)
+63%
3 084
N/A
(306)
N/A
3 738
N/A
1 727
-54%
458
-73%
1 345
+194%
(5 101)
N/A
(3 468)
+32%
(6 670)
-92%
(3 842)
+42%
105
N/A
3 555
+3 292%
8 976
+152%
6 528
-27%
9 085
+39%
6 656
-27%

See Also

Discover More