PSK Holdings Inc
KOSDAQ:031980
Intrinsic Value
The intrinsic value of one PSK Holdings Inc stock under the Base Case scenario is 64 432.39 KRW. Compared to the current market price of 42 250 KRW, PSK Holdings Inc is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
PSK Holdings Inc
Fundamental Analysis

Revenue & Expenses Breakdown
PSK Holdings Inc
Balance Sheet Decomposition
PSK Holdings Inc
Current Assets | 194.8B |
Cash & Short-Term Investments | 136.6B |
Receivables | 14.8B |
Other Current Assets | 43.4B |
Non-Current Assets | 271.9B |
Long-Term Investments | 37.4B |
PP&E | 74.7B |
Intangibles | 10B |
Other Non-Current Assets | 149.8B |
Free Cash Flow Analysis
PSK Holdings Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
PSK Holdings Inc
Revenue
|
157.2B
KRW
|
Cost of Revenue
|
-62.1B
KRW
|
Gross Profit
|
95.1B
KRW
|
Operating Expenses
|
-35.9B
KRW
|
Operating Income
|
59.3B
KRW
|
Other Expenses
|
15.3B
KRW
|
Net Income
|
74.6B
KRW
|
Profitability Score
Profitability Due Diligence
PSK Holdings Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Score
PSK Holdings Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
PSK Holdings Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Score
PSK Holdings Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
PSK Holdings Inc
According to Wall Street analysts, the average 1-year price target for PSK Holdings Inc is 70 040 KRW with a low forecast of 61 610 KRW and a high forecast of 81 900 KRW.
Dividends
Current shareholder yield for PSK Holdings Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PSK Holdings Inc stock under the Base Case scenario is 64 432.39 KRW.
Compared to the current market price of 42 250 KRW, PSK Holdings Inc is Undervalued by 34%.