P

PSK Holdings Inc
KOSDAQ:031980

Watchlist Manager
PSK Holdings Inc
KOSDAQ:031980
Watchlist
Price: 30 250 KRW -3.51% Market Closed
Market Cap: 652.2B KRW
Have any thoughts about
PSK Holdings Inc?
Write Note

Relative Value

The Relative Value of one PSK Holdings Inc stock under the Base Case scenario is 102 167.26 KRW. Compared to the current market price of 30 250 KRW, PSK Holdings Inc is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
102 167.26 KRW
Undervaluation 70%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
17
Median 3Y
4.2
Median 5Y
4.1
Industry
3.1
Forward
3.5
vs History
28
vs Industry
39
Median 3Y
7.5
Median 5Y
6
Industry
25.2
Forward
8.1
vs History
49
vs Industry
28
Median 3Y
13.9
Median 5Y
14.3
Industry
16.3
vs History
22
vs Industry
23
Median 3Y
19.7
Median 5Y
10.4
Industry
21.1
vs History
19
vs Industry
27
Median 3Y
1.4
Median 5Y
0.9
Industry
2.2
vs History
25
vs Industry
17
Median 3Y
3.2
Median 5Y
2.6
Industry
3.1
Forward
2.8
vs History
28
vs Industry
35
Median 3Y
5.3
Median 5Y
4.7
Industry
10.2
vs History
49
vs Industry
30
Median 3Y
8.3
Median 5Y
8.4
Industry
15.1
Forward
7
vs History
42
vs Industry
29
Median 3Y
11.3
Median 5Y
7.6
Industry
19.5
Forward
7.5
vs History
30
vs Industry
27
Median 3Y
10.4
Median 5Y
10
Industry
15.4
vs History
36
vs Industry
17
Median 3Y
23.1
Median 5Y
12
Industry
19.6
vs History
19
vs Industry
26
Median 3Y
1.3
Median 5Y
0.7
Industry
2.1

Multiples Across Competitors

Competitors Multiples
PSK Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
PSK Holdings Inc
KOSDAQ:031980
652.3B KRW 4.1 8.7 8.3 9
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
P/E Multiple
Earnings Growth P/E to Growth
KR
P
PSK Holdings Inc
KOSDAQ:031980
Average P/E: 33.2
8.7
245%
0
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
JP
Disco Corp
TSE:6146
42.9
109%
0.4
NL
ASM International NV
AEX:ASM
50.4
49%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
P
PSK Holdings Inc
KOSDAQ:031980
Average EV/EBITDA: 2 492.7
8.3
325%
0
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
JP
Disco Corp
TSE:6146
26
90%
0.3
NL
ASM International NV
AEX:ASM
30
79%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
P
PSK Holdings Inc
KOSDAQ:031980
Average EV/EBIT: 26
9
1 992%
0
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
JP
Disco Corp
TSE:6146
27.9
N/A N/A
NL
ASM International NV
AEX:ASM
37.9
91%
0.4

See Also

Discover More
Back to Top