Hancom Inc
KOSDAQ:030520
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
14 080
35 150
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hancom Inc
Revenue
|
310.2B
KRW
|
Cost of Revenue
|
-126.5B
KRW
|
Gross Profit
|
183.7B
KRW
|
Operating Expenses
|
-138.8B
KRW
|
Operating Income
|
44.9B
KRW
|
Other Expenses
|
-25.6B
KRW
|
Net Income
|
19.4B
KRW
|
Income Statement
Hancom Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
74 027
N/A
|
75 837
+2%
|
77 271
+2%
|
80 743
+4%
|
82 667
+2%
|
84 941
+3%
|
89 042
+5%
|
92 914
+4%
|
96 858
+4%
|
101 244
+5%
|
102 731
+1%
|
104 935
+2%
|
107 064
+2%
|
121 182
+13%
|
129 453
+7%
|
156 580
+21%
|
177 690
+13%
|
212 858
+20%
|
246 222
+16%
|
276 238
+12%
|
292 872
+6%
|
319 256
+9%
|
339 243
+6%
|
363 984
+7%
|
402 279
+11%
|
401 369
0%
|
402 649
+0%
|
359 611
-11%
|
304 829
-15%
|
241 730
-21%
|
278 565
+15%
|
272 202
-2%
|
279 667
+3%
|
242 008
-13%
|
233 443
-4%
|
250 694
+7%
|
252 854
+1%
|
271 100
+7%
|
283 926
+5%
|
295 982
+4%
|
310 173
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 697)
|
(6 814)
|
(6 268)
|
(7 257)
|
(6 726)
|
(6 991)
|
(7 004)
|
(7 647)
|
(8 419)
|
(7 459)
|
(6 717)
|
(5 126)
|
(4 465)
|
(22 431)
|
(30 846)
|
(49 968)
|
(66 299)
|
(78 953)
|
(100 963)
|
(121 966)
|
(135 418)
|
(154 287)
|
(162 441)
|
(170 638)
|
(195 419)
|
(193 963)
|
(196 506)
|
(175 951)
|
(141 410)
|
(102 290)
|
(127 451)
|
(117 004)
|
(116 485)
|
(95 119)
|
(89 751)
|
(100 486)
|
(103 643)
|
(111 726)
|
(114 985)
|
(119 309)
|
(126 453)
|
|
Gross Profit |
68 329
N/A
|
69 023
+1%
|
71 002
+3%
|
73 485
+3%
|
75 941
+3%
|
77 950
+3%
|
82 038
+5%
|
85 268
+4%
|
88 438
+4%
|
93 785
+6%
|
96 013
+2%
|
99 807
+4%
|
102 598
+3%
|
98 750
-4%
|
98 607
0%
|
106 613
+8%
|
111 391
+4%
|
133 904
+20%
|
145 259
+8%
|
154 273
+6%
|
157 456
+2%
|
164 968
+5%
|
176 802
+7%
|
193 345
+9%
|
206 859
+7%
|
207 406
+0%
|
206 143
-1%
|
183 660
-11%
|
163 419
-11%
|
139 439
-15%
|
151 114
+8%
|
155 198
+3%
|
163 183
+5%
|
146 889
-10%
|
143 692
-2%
|
150 208
+5%
|
149 210
-1%
|
159 374
+7%
|
168 942
+6%
|
176 673
+5%
|
183 719
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(41 934)
|
(41 536)
|
(42 398)
|
(44 201)
|
(46 781)
|
(50 032)
|
(56 958)
|
(60 062)
|
(61 943)
|
(64 743)
|
(65 233)
|
(68 427)
|
(70 069)
|
(69 799)
|
(75 759)
|
(78 375)
|
(80 616)
|
(91 468)
|
(101 624)
|
(113 076)
|
(123 993)
|
(131 761)
|
(135 472)
|
(137 553)
|
(140 003)
|
(139 192)
|
(139 424)
|
(128 760)
|
(118 946)
|
(99 932)
|
(119 337)
|
(125 400)
|
(131 959)
|
(122 169)
|
(120 508)
|
(122 501)
|
(122 552)
|
(125 224)
|
(129 878)
|
(136 968)
|
(138 797)
|
|
Selling, General & Administrative |
(21 403)
|
(27 021)
|
(28 830)
|
(30 283)
|
(28 534)
|
(33 562)
|
(38 077)
|
(40 977)
|
(44 011)
|
(45 439)
|
(45 115)
|
(47 301)
|
(49 063)
|
(50 216)
|
(60 846)
|
(68 464)
|
(69 064)
|
(66 456)
|
(88 512)
|
(99 963)
|
(117 125)
|
(100 339)
|
(126 730)
|
(128 811)
|
(131 262)
|
(106 772)
|
(139 060)
|
(122 172)
|
(112 488)
|
(67 628)
|
(104 509)
|
(108 300)
|
(114 783)
|
(88 942)
|
(104 404)
|
(107 157)
|
(99 195)
|
(94 425)
|
(99 773)
|
(105 133)
|
(106 613)
|
|
Research & Development |
(6 895)
|
(13 158)
|
(12 176)
|
(12 471)
|
(16 446)
|
(13 938)
|
(15 449)
|
(15 471)
|
(15 630)
|
(14 577)
|
(15 714)
|
(16 225)
|
(15 581)
|
(14 742)
|
0
|
0
|
(7 629)
|
(14 774)
|
0
|
0
|
0
|
(15 520)
|
0
|
0
|
0
|
(16 810)
|
0
|
(3 284)
|
0
|
(17 761)
|
(8 468)
|
(10 228)
|
0
|
(19 818)
|
(9 626)
|
(9 049)
|
(13 951)
|
(18 080)
|
(17 946)
|
(18 250)
|
(18 218)
|
|
Depreciation & Amortization |
(912)
|
(1 358)
|
(1 393)
|
(1 447)
|
(1 668)
|
(2 532)
|
(2 021)
|
(2 204)
|
(2 301)
|
(4 727)
|
(4 402)
|
(4 899)
|
(5 424)
|
(4 842)
|
0
|
0
|
(3 631)
|
(10 237)
|
0
|
0
|
0
|
(15 901)
|
0
|
0
|
0
|
(15 610)
|
0
|
(2 938)
|
0
|
(14 543)
|
(6 360)
|
(6 874)
|
(6 950)
|
(13 409)
|
(6 480)
|
(6 151)
|
(9 262)
|
(12 719)
|
(12 159)
|
(12 607)
|
(12 989)
|
|
Other Operating Expenses |
(12 724)
|
0
|
0
|
0
|
(133)
|
0
|
(1 411)
|
(1 410)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14 913)
|
(9 911)
|
(292)
|
0
|
(13 112)
|
(13 113)
|
(6 868)
|
0
|
(8 742)
|
(8 742)
|
(8 741)
|
0
|
(364)
|
(366)
|
(6 458)
|
0
|
0
|
2
|
(10 226)
|
0
|
2
|
(145)
|
(145)
|
0
|
0
|
(978)
|
(978)
|
|
Operating Income |
26 395
N/A
|
27 486
+4%
|
28 602
+4%
|
29 283
+2%
|
29 159
0%
|
27 919
-4%
|
25 081
-10%
|
25 206
+0%
|
26 496
+5%
|
29 042
+10%
|
30 781
+6%
|
31 382
+2%
|
32 530
+4%
|
28 951
-11%
|
22 847
-21%
|
28 236
+24%
|
30 774
+9%
|
42 437
+38%
|
43 635
+3%
|
41 197
-6%
|
33 462
-19%
|
33 207
-1%
|
41 331
+24%
|
55 792
+35%
|
66 856
+20%
|
68 214
+2%
|
66 718
-2%
|
54 899
-18%
|
44 472
-19%
|
39 507
-11%
|
31 776
-20%
|
29 798
-6%
|
31 224
+5%
|
24 720
-21%
|
23 184
-6%
|
27 707
+20%
|
26 658
-4%
|
34 150
+28%
|
39 063
+14%
|
39 705
+2%
|
44 922
+13%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 793
|
1 241
|
1 241
|
1 697
|
1 874
|
5 307
|
5 097
|
4 781
|
4 778
|
(2 669)
|
(2 945)
|
(3 860)
|
(4 203)
|
(2 202)
|
(4 599)
|
(8 603)
|
(11 484)
|
(36 758)
|
(37 163)
|
(34 484)
|
(34 853)
|
(10 565)
|
(9 469)
|
(10 096)
|
(8 099)
|
(7 464)
|
(6 970)
|
(4 111)
|
(3 197)
|
(6 837)
|
3 171
|
4 715
|
4 836
|
30 597
|
24 427
|
31 580
|
33 255
|
10 681
|
10 932
|
3 925
|
2 583
|
|
Non-Reccuring Items |
133
|
142
|
0
|
9
|
0
|
(1 410)
|
0
|
0
|
(1 514)
|
292
|
290
|
290
|
394
|
(295)
|
0
|
0
|
0
|
(973)
|
0
|
0
|
0
|
(1 211)
|
(1 207)
|
(1 205)
|
(1 335)
|
(221)
|
0
|
0
|
0
|
(9 565)
|
(17 971)
|
(17 934)
|
(17 896)
|
(66 512)
|
(62 162)
|
(62 519)
|
(62 557)
|
(61 963)
|
(66 839)
|
(60 409)
|
(60 409)
|
|
Gain/Loss on Disposition of Assets |
(2)
|
(11)
|
(109)
|
259
|
267
|
192
|
195
|
(175)
|
(248)
|
(1)
|
2
|
4
|
77
|
(198)
|
(186)
|
(185)
|
0
|
17
|
3
|
(12)
|
0
|
8
|
49
|
(28)
|
19
|
(171)
|
(220)
|
(130)
|
7
|
1 366
|
1 332
|
1 314
|
1 096
|
(1 039)
|
(629)
|
(1 047)
|
(1 278)
|
(956)
|
(1 289)
|
(884)
|
(669)
|
|
Total Other Income |
(5 311)
|
(3 589)
|
(3 645)
|
(2 490)
|
(2 064)
|
(2 027)
|
(1 886)
|
(2 569)
|
(2 544)
|
(979)
|
(1 043)
|
(741)
|
(780)
|
(3 260)
|
(3 523)
|
(3 748)
|
(6 091)
|
(2 899)
|
(3 062)
|
(2 332)
|
(65)
|
(1 095)
|
(913)
|
(1 408)
|
(1 819)
|
(705)
|
(528)
|
(702)
|
(360)
|
(838)
|
(1 997)
|
(2 040)
|
(3 146)
|
(2 593)
|
(4 196)
|
(3 787)
|
(2 213)
|
(2 756)
|
(962)
|
(1 418)
|
(2 984)
|
|
Pre-Tax Income |
23 008
N/A
|
25 270
+10%
|
26 091
+3%
|
28 760
+10%
|
29 237
+2%
|
29 981
+3%
|
28 487
-5%
|
27 243
-4%
|
26 968
-1%
|
25 685
-5%
|
27 085
+5%
|
27 075
0%
|
28 018
+3%
|
22 996
-18%
|
14 539
-37%
|
15 700
+8%
|
13 199
-16%
|
1 824
-86%
|
3 414
+87%
|
4 369
+28%
|
(1 456)
N/A
|
20 344
N/A
|
29 790
+46%
|
43 056
+45%
|
55 622
+29%
|
59 652
+7%
|
58 999
-1%
|
49 955
-15%
|
40 921
-18%
|
23 633
-42%
|
16 311
-31%
|
15 853
-3%
|
16 114
+2%
|
(14 827)
N/A
|
(19 376)
-31%
|
(8 067)
+58%
|
(6 135)
+24%
|
(20 845)
-240%
|
(19 094)
+8%
|
(19 081)
+0%
|
(16 557)
+13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 196)
|
(1 681)
|
(2 034)
|
(3 570)
|
(4 769)
|
(6 957)
|
(6 976)
|
(9 868)
|
(12 530)
|
(10 388)
|
(10 841)
|
(8 321)
|
(7 282)
|
(5 231)
|
237
|
2 716
|
497
|
(4 584)
|
(8 212)
|
(10 317)
|
(9 709)
|
(5 544)
|
(8 349)
|
(11 767)
|
(11 264)
|
(13 040)
|
(12 895)
|
(12 188)
|
(11 641)
|
(14 133)
|
(14 360)
|
(13 356)
|
(12 841)
|
(6 878)
|
(5 428)
|
(11 554)
|
(11 205)
|
(6 652)
|
(7 649)
|
(3 408)
|
(3 795)
|
|
Income from Continuing Operations |
21 812
|
23 588
|
24 056
|
25 188
|
24 467
|
23 023
|
21 509
|
17 375
|
14 438
|
15 297
|
16 245
|
18 754
|
20 735
|
17 765
|
14 775
|
18 415
|
13 696
|
(2 760)
|
(4 799)
|
(5 949)
|
(11 166)
|
14 801
|
21 441
|
31 288
|
44 358
|
46 612
|
46 104
|
37 768
|
29 280
|
9 500
|
1 951
|
2 496
|
3 273
|
(21 705)
|
(24 804)
|
(19 621)
|
(17 340)
|
(27 497)
|
(26 744)
|
(22 489)
|
(20 352)
|
|
Income to Minority Interest |
(7)
|
20
|
28
|
119
|
284
|
624
|
632
|
178
|
(300)
|
(387)
|
(486)
|
(325)
|
(475)
|
(258)
|
(1 037)
|
(1 701)
|
681
|
(4 239)
|
(4 306)
|
(2 742)
|
(1 266)
|
2 632
|
311
|
(4 790)
|
(10 004)
|
(9 515)
|
(8 071)
|
(6 003)
|
(455)
|
13 636
|
16 467
|
21 567
|
18 680
|
30 048
|
30 603
|
27 989
|
27 998
|
42 578
|
41 781
|
39 480
|
39 723
|
|
Net Income (Common) |
21 474
N/A
|
20 084
-6%
|
20 435
+2%
|
23 071
+13%
|
22 906
-1%
|
24 016
+5%
|
22 800
-5%
|
17 552
-23%
|
14 137
-19%
|
14 910
+5%
|
15 758
+6%
|
18 429
+17%
|
20 261
+10%
|
20 175
0%
|
19 052
-6%
|
22 370
+17%
|
20 553
-8%
|
6 517
-68%
|
3 042
-53%
|
5 267
+73%
|
1 005
-81%
|
19 263
+1 817%
|
23 904
+24%
|
26 497
+11%
|
34 353
+30%
|
37 097
+8%
|
38 033
+3%
|
34 749
-9%
|
31 070
-11%
|
18 007
-42%
|
21 839
+21%
|
33 064
+51%
|
60 254
+82%
|
46 757
-22%
|
43 037
-8%
|
37 043
-14%
|
10 772
-71%
|
15 081
+40%
|
15 037
0%
|
16 991
+13%
|
19 371
+14%
|
|
EPS (Diluted) |
933.65
N/A
|
912.9
-2%
|
928.86
+2%
|
1 048.68
+13%
|
1 041.18
-1%
|
1 091.63
+5%
|
1 036.36
-5%
|
797.81
-23%
|
642.59
-19%
|
677.72
+5%
|
716.27
+6%
|
837.68
+17%
|
920.95
+10%
|
917.04
0%
|
866
-6%
|
894.8
+3%
|
822.12
-8%
|
296.22
-64%
|
121.68
-59%
|
202.57
+66%
|
45.68
-77%
|
740.88
+1 522%
|
919.38
+24%
|
1 019.12
+11%
|
1 321.26
+30%
|
1 426.8
+8%
|
1 464.3
+3%
|
1 336.59
-9%
|
1 190.76
-11%
|
691.43
-42%
|
838.63
+21%
|
1 270.21
+51%
|
2 367.03
+86%
|
1 815.71
-23%
|
1 696.48
-7%
|
1 455.1
-14%
|
432.25
-70%
|
604.92
+40%
|
626.39
+4%
|
706.37
+13%
|
804.56
+14%
|