K

Koentec Co Ltd
KOSDAQ:029960

Watchlist Manager
Koentec Co Ltd
KOSDAQ:029960
Watchlist
Price: 9 010 KRW 0.11% Market Closed
Market Cap: 450.5B KRW
Have any thoughts about
Koentec Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

80.6B
+3%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+16%
5 Years
+13%
7 Years
+27%
10 Years
+91%
33.2B
+8%
Operating Income
Growth Rates:
1 Year
-12%
3 Years
+8%
5 Years
+6%
7 Years
+89%
10 Years
+190%
33.1B
+6%
Net Income
Growth Rates:
1 Year
+3%
3 Years
+35%
5 Years
+23%
7 Years
+84%
10 Years
+216%

Earnings Waterfall
Koentec Co Ltd

Revenue
80.6B KRW
Cost of Revenue
-42.6B KRW
Gross Profit
38B KRW
Operating Expenses
-4.8B KRW
Operating Income
33.2B KRW
Other Expenses
-111.9m KRW
Net Income
33.1B KRW

Income Statement
Koentec Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
42 285
N/A
41 597
-2%
42 154
+1%
41 966
0%
41 089
-2%
42 298
+3%
44 803
+6%
46 649
+4%
49 779
+7%
55 096
+11%
57 976
+5%
61 380
+6%
63 530
+4%
61 255
-4%
62 333
+2%
64 552
+4%
66 642
+3%
72 239
+8%
74 570
+3%
72 764
-2%
71 235
-2%
71 114
0%
71 810
+1%
72 767
+1%
73 007
+0%
70 830
-3%
68 848
-3%
67 588
-2%
69 510
+3%
74 095
+7%
78 028
+5%
84 274
+8%
87 577
+4%
90 286
+3%
91 241
+1%
88 772
-3%
83 721
-6%
78 764
-6%
77 812
-1%
77 906
+0%
80 608
+3%
Gross Profit
Cost of Revenue
(26 577)
(26 536)
(26 144)
(26 510)
(25 962)
(27 706)
(29 586)
(30 951)
(32 939)
(34 338)
(36 791)
(39 346)
(40 268)
(37 331)
(36 286)
(35 120)
(35 231)
(38 246)
(37 607)
(36 782)
(35 422)
(38 530)
(38 684)
(38 424)
(39 142)
(34 124)
(33 160)
(33 590)
(34 179)
(32 815)
(33 290)
(31 085)
(32 319)
(37 259)
(38 018)
(41 106)
(40 995)
(39 551)
(41 949)
(42 366)
(42 596)
Gross Profit
15 708
N/A
15 061
-4%
16 009
+6%
15 454
-3%
15 125
-2%
14 592
-4%
15 216
+4%
15 699
+3%
16 841
+7%
20 757
+23%
21 186
+2%
22 033
+4%
23 260
+6%
23 924
+3%
26 045
+9%
29 431
+13%
31 410
+7%
33 993
+8%
36 962
+9%
35 980
-3%
35 812
0%
32 584
-9%
33 124
+2%
34 342
+4%
33 864
-1%
36 706
+8%
35 688
-3%
33 998
-5%
35 331
+4%
41 280
+17%
44 738
+8%
53 189
+19%
55 258
+4%
53 028
-4%
53 223
+0%
47 666
-10%
42 726
-10%
39 212
-8%
35 863
-9%
35 539
-1%
38 012
+7%
Operating Income
Operating Expenses
(4 243)
(4 343)
(4 540)
(4 677)
(4 877)
(5 120)
(6 252)
(6 297)
(6 339)
(5 283)
(5 528)
(5 868)
(5 659)
(5 338)
(5 198)
(4 712)
(4 749)
(4 682)
(4 599)
(4 306)
(4 301)
(4 138)
(4 119)
(5 166)
(5 616)
(5 670)
(5 875)
(5 057)
(4 621)
(4 714)
(4 628)
(4 632)
(4 686)
(4 664)
(4 672)
(4 751)
(4 846)
(4 820)
(4 866)
(4 807)
(4 762)
Selling, General & Administrative
(4 134)
(4 224)
(4 421)
(4 559)
(4 761)
(5 014)
(5 104)
(5 150)
(5 192)
(5 179)
(5 206)
(5 548)
(5 341)
(5 241)
(5 103)
(4 619)
(4 658)
(4 594)
(4 511)
(4 219)
(4 216)
(4 055)
(4 036)
(4 299)
(4 737)
(4 779)
(4 967)
(4 896)
(4 434)
(4 562)
(4 424)
(4 421)
(4 471)
(4 486)
(4 443)
(4 512)
(4 593)
(4 593)
(4 664)
(4 602)
(4 555)
Depreciation & Amortization
(107)
(119)
(117)
(117)
(116)
(106)
(96)
(95)
(94)
(103)
(102)
(100)
(98)
(96)
(95)
(93)
(91)
(88)
(88)
(86)
(84)
(82)
(81)
(866)
(878)
(891)
(907)
(160)
(187)
(152)
(204)
(211)
(215)
(179)
(229)
(239)
(253)
(227)
(252)
(256)
(258)
Other Operating Expenses
0
0
0
0
0
0
(1 052)
(1 052)
(1 053)
0
(220)
(220)
(220)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51
51
51
Operating Income
11 467
N/A
10 718
-7%
11 470
+7%
10 778
-6%
10 248
-5%
9 472
-8%
8 964
-5%
9 402
+5%
10 502
+12%
15 475
+47%
15 657
+1%
16 164
+3%
17 601
+9%
18 587
+6%
20 849
+12%
24 720
+19%
26 662
+8%
29 311
+10%
32 363
+10%
31 676
-2%
31 512
-1%
28 446
-10%
29 007
+2%
29 177
+1%
28 250
-3%
31 036
+10%
29 815
-4%
28 942
-3%
30 710
+6%
36 566
+19%
40 110
+10%
48 557
+21%
50 572
+4%
48 363
-4%
48 551
+0%
42 915
-12%
37 880
-12%
34 392
-9%
30 997
-10%
30 732
-1%
33 250
+8%
Pre-Tax Income
Interest Income Expense
800
768
719
699
644
535
416
276
149
196
54
57
178
277
447
625
778
935
1 140
1 329
1 464
2 486
1 556
1 398
1 211
1 021
823
697
589
551
618
822
1 048
1 540
2 155
2 303
2 683
2 689
2 263
1 945
1 715
Non-Reccuring Items
0
0
0
0
0
(1 053)
0
0
0
(359)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
29
24
45
0
0
(109)
0
0
0
(13)
0
0
0
6
0
0
0
23
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
(0)
0
0
0
0
0
0
30
Total Other Income
1 170
998
912
1 002
1 079
1 033
847
952
919
1 137
1 195
1 088
1 139
1 103
1 120
1 208
1 128
1 031
1 980
1 818
1 688
(48)
(390)
(265)
4
903
1 072
855
469
95
65
230
266
326
456
326
338
348
225
274
372
Pre-Tax Income
13 464
N/A
12 508
-7%
13 146
+5%
12 479
-5%
11 971
-4%
9 878
-17%
10 227
+4%
10 629
+4%
11 569
+9%
16 436
+42%
16 906
+3%
17 309
+2%
18 918
+9%
19 973
+6%
22 415
+12%
26 553
+18%
28 567
+8%
31 300
+10%
35 484
+13%
34 823
-2%
34 665
0%
30 884
-11%
30 172
-2%
30 309
+0%
29 463
-3%
32 960
+12%
31 710
-4%
30 493
-4%
31 769
+4%
37 212
+17%
40 793
+10%
49 609
+22%
51 885
+5%
50 230
-3%
51 162
+2%
45 544
-11%
40 901
-10%
37 429
-8%
33 485
-11%
32 951
-2%
35 367
+7%
Net Income
Tax Provision
(2 990)
(2 665)
(2 726)
(2 850)
(2 835)
(1 531)
(1 611)
(1 517)
(1 627)
(1 717)
(1 795)
(982)
(932)
(3 913)
(5 147)
(6 089)
(7 228)
(6 811)
(7 127)
(8 072)
(7 720)
(6 757)
(6 492)
(6 259)
(6 107)
(7 421)
(7 184)
(6 869)
(7 155)
(7 562)
(8 350)
(10 298)
(10 790)
(10 645)
(10 850)
(9 612)
(8 590)
(2 681)
(1 813)
(1 698)
(2 229)
Income from Continuing Operations
10 474
9 843
10 419
9 630
9 137
8 347
8 617
9 112
9 942
14 719
15 111
16 327
17 986
16 059
17 268
20 464
21 339
24 489
28 357
26 751
26 945
24 127
23 680
24 049
23 355
25 539
24 524
23 624
24 614
29 650
32 443
39 311
41 096
39 585
40 313
35 932
32 311
34 748
31 672
31 253
33 138
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
10 474
N/A
9 844
-6%
10 419
+6%
9 630
-8%
9 138
-5%
8 347
-9%
8 617
+3%
9 112
+6%
9 941
+9%
14 720
+48%
15 111
+3%
16 327
+8%
17 986
+10%
16 060
-11%
17 269
+8%
20 465
+19%
21 340
+4%
24 490
+15%
28 357
+16%
26 751
-6%
26 945
+1%
24 127
-10%
23 680
-2%
24 049
+2%
23 355
-3%
25 539
+9%
24 524
-4%
23 624
-4%
24 614
+4%
29 650
+20%
32 443
+9%
39 311
+21%
41 096
+5%
39 585
-4%
40 313
+2%
35 932
-11%
32 311
-10%
34 748
+8%
31 672
-9%
31 253
-1%
33 138
+6%
EPS (Diluted)
209.48
N/A
196.88
-6%
208.38
+6%
192.6
-8%
182.76
-5%
166.94
-9%
172.34
+3%
182.24
+6%
198.82
+9%
294.39
+48%
302.22
+3%
326.54
+8%
359.72
+10%
321.2
-11%
345.38
+8%
409.3
+19%
426.8
+4%
489.8
+15%
567.14
+16%
535.02
-6%
538.9
+1%
482.54
-10%
473.6
-2%
480.98
+2%
467.1
-3%
510.78
+9%
492.59
-4%
474.5
-4%
494.39
+4%
595.55
+20%
651.66
+9%
790.02
+21%
841.81
+7%
814.84
-3%
829.8
+2%
739.63
-11%
665.09
-10%
715.26
+8%
651.94
-9%
643.33
-1%
679.69
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.