K

Koentec Co Ltd
KOSDAQ:029960

Watchlist Manager
Koentec Co Ltd
KOSDAQ:029960
Watchlist
Price: 9 000 KRW Market Closed
Market Cap: 450B KRW
Have any thoughts about
Koentec Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Koentec Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
10 474
9 843
10 419
9 630
9 137
8 347
8 617
9 112
9 942
14 719
15 111
16 327
19 937
16 059
17 268
20 465
19 389
24 489
28 292
26 750
26 944
24 127
23 745
24 050
23 355
25 539
24 524
23 623
24 614
29 650
32 443
39 311
41 096
39 585
40 313
35 932
32 311
34 748
31 672
31 253
33 138
Depreciation & Amortization
5 082
5 189
4 769
4 350
4 130
4 040
4 843
5 634
6 345
6 758
7 993
8 954
10 008
10 785
10 435
10 534
10 511
10 092
9 882
10 024
9 878
14 205
14 040
14 494
14 346
9 234
9 673
7 924
8 139
8 389
7 743
8 113
7 201
7 708
8 109
8 465
8 942
9 267
9 950
10 629
10 266
Other Non-Cash Items
2 620
2 241
2 330
2 637
2 745
3 600
3 836
3 763
4 015
3 480
3 657
3 107
675
5 033
4 247
7 426
10 834
5 235
7 365
4 016
3 589
5 450
6 186
7 552
7 370
8 113
6 455
6 339
7 208
6 328
6 943
7 783
7 984
9 308
9 277
8 797
6 946
793
365
420
1 029
Cash Taxes Paid
2 374
2 342
2 520
2 721
2 795
2 825
2 330
1 578
1 251
922
1 342
2 094
2 160
2 223
1 770
3 948
4 431
5 050
4 908
7 918
8 798
9 531
11 759
8 706
8 942
9 737
8 951
8 107
7 837
5 387
6 934
6 779
6 545
8 013
8 384
10 680
11 632
12 587
9 335
4 588
2 840
Cash Interest Paid
0
0
0
0
0
0
56
150
251
351
376
430
100
446
464
418
749
402
398
392
382
377
366
350
336
314
242
285
270
257
0
230
0
91
261
205
252
302
334
481
329
Change in Working Capital
(4 002)
(2 392)
(3 737)
(3 122)
(550)
(3 183)
(6 607)
(489)
(4 297)
(3 185)
1 832
(4 035)
(3 849)
(2 470)
447
(5 899)
(4 881)
(5 665)
(9 811)
(5 502)
(6 336)
(9 527)
(10 092)
(8 164)
(10 891)
(9 100)
(7 890)
(7 174)
(8 781)
(7 183)
(4 772)
(9 782)
(9 692)
(7 196)
(11 883)
(9 820)
(5 789)
(10 721)
(7 363)
(2 107)
327
Cash from Operating Activities
14 174
N/A
14 881
+5%
13 783
-7%
13 496
-2%
15 461
+15%
12 803
-17%
10 687
-17%
18 019
+69%
16 005
-11%
21 772
+36%
28 594
+31%
24 356
-15%
26 771
+10%
29 407
+10%
32 397
+10%
32 524
+0%
35 853
+10%
34 152
-5%
35 729
+5%
35 291
-1%
34 076
-3%
34 255
+1%
33 880
-1%
37 931
+12%
34 180
-10%
33 786
-1%
32 760
-3%
30 713
-6%
31 180
+2%
37 183
+19%
42 357
+14%
45 425
+7%
46 589
+3%
49 406
+6%
45 816
-7%
43 374
-5%
42 410
-2%
34 086
-20%
34 623
+2%
40 196
+16%
44 760
+11%
Investing Cash Flow
Capital Expenditures
(8 274)
(15 579)
(14 482)
(24 564)
(30 047)
(32 434)
(32 279)
(26 624)
(17 979)
(11 074)
(11 359)
(6 242)
(5 489)
(5 961)
(6 830)
(6 472)
(6 384)
(4 379)
(3 792)
(7 038)
(8 647)
(7 910)
(9 100)
(8 414)
(19 818)
(20 567)
(24 688)
(26 221)
(15 425)
(18 607)
(16 412)
(11 400)
(5 918)
(13 794)
(20 029)
(30 298)
(43 227)
(36 825)
(40 813)
(31 985)
(20 779)
Other Items
(4 995)
(2 857)
(3 241)
(3 153)
(3 103)
(2 919)
1 239
683
(4 555)
2 388
(1 181)
(598)
5 588
(4 149)
1 436
14 353
15 019
18 228
24 569
(13 271)
(42 239)
(60 992)
(82 669)
(52 365)
(27 537)
(12 013)
9 983
13 986
31 955
78 955
66 967
33 634
26 274
(17 603)
(49 410)
(20 988)
(15 624)
(15 739)
36 070
41 849
21
Cash from Investing Activities
(13 270)
N/A
(18 437)
-39%
(17 724)
+4%
(27 718)
-56%
(33 152)
-20%
(35 353)
-7%
(31 040)
+12%
(25 941)
+16%
(22 533)
+13%
(8 686)
+61%
(12 539)
-44%
(6 840)
+45%
99
N/A
(10 110)
N/A
(5 396)
+47%
7 881
N/A
8 635
+10%
13 849
+60%
20 779
+50%
(20 309)
N/A
(50 886)
-151%
(68 902)
-35%
(91 770)
-33%
(60 779)
+34%
(47 355)
+22%
(32 580)
+31%
(14 705)
+55%
(12 235)
+17%
16 531
N/A
60 348
+265%
50 555
-16%
22 234
-56%
20 356
-8%
(31 397)
N/A
(69 439)
-121%
(51 286)
+26%
(58 851)
-15%
(52 564)
+11%
(4 743)
+91%
9 864
N/A
(20 758)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 237)
(9 985)
(9 985)
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
10 067
10 067
15 000
26 877
16 810
16 810
11 877
0
0
0
0
0
0
(536)
(1 072)
(1 608)
(2 568)
(2 992)
(3 496)
(3 920)
(3 986)
(3 920)
(3 943)
(3 988)
(3 940)
(4 018)
(3 938)
(3 939)
(3 938)
(3 941)
(3 930)
(3 927)
4 771
4 768
9 113
9 109
10 406
10 398
Cash Paid for Dividends
(1 243)
(1 243)
(1 243)
(1 243)
(1 243)
(1 243)
(1 243)
(1 243)
(1 243)
(1 243)
0
(1 243)
(1 243)
(1 258)
0
(1 258)
(1 258)
(1 243)
0
(19 885)
(19 914)
(19 885)
0
(26 846)
(26 817)
(26 884)
0
(25 429)
(25 429)
(25 391)
0
(14 936)
(14 936)
(14 936)
0
(24 260)
(24 290)
(24 260)
0
(24 260)
(24 230)
Cash from Financing Activities
(1 243)
N/A
(1 243)
N/A
(1 243)
N/A
8 824
N/A
8 824
N/A
13 757
+56%
25 634
+86%
15 567
-39%
15 567
N/A
10 634
-32%
(1 243)
N/A
(1 243)
N/A
(1 243)
N/A
(1 258)
-1%
0
N/A
(1 258)
N/A
(1 794)
-43%
(2 315)
-29%
(2 851)
-23%
(22 452)
-688%
(22 906)
-2%
(23 381)
-2%
(23 805)
-2%
(30 833)
-30%
(30 737)
+0%
(30 827)
0%
(30 872)
0%
(29 369)
+5%
(29 446)
0%
(29 328)
+0%
(29 330)
0%
(22 110)
+25%
(28 862)
-31%
(28 851)
+0%
(28 848)
+0%
(26 237)
+9%
(19 523)
+26%
(15 147)
+22%
(15 152)
0%
(13 855)
+9%
(13 832)
+0%
Change in Cash
Net Change in Cash
(339)
N/A
(4 799)
-1 316%
(5 184)
-8%
(5 398)
-4%
(8 867)
-64%
(8 793)
+1%
5 281
N/A
7 645
+45%
9 039
+18%
23 720
+162%
14 812
-38%
16 273
+10%
25 627
+57%
18 039
-30%
25 744
+43%
39 147
+52%
42 694
+9%
45 686
+7%
53 657
+17%
(7 470)
N/A
(39 716)
-432%
(58 028)
-46%
(81 695)
-41%
(53 681)
+34%
(43 912)
+18%
(29 621)
+33%
(12 816)
+57%
(10 891)
+15%
18 264
N/A
68 203
+273%
63 582
-7%
45 548
-28%
38 083
-16%
(10 842)
N/A
(52 472)
-384%
(34 149)
+35%
(35 964)
-5%
(33 624)
+7%
14 729
N/A
36 205
+146%
10 170
-72%
Free Cash Flow
Free Cash Flow
5 900
N/A
(698)
N/A
(699)
0%
(11 068)
-1 483%
(14 586)
-32%
(19 631)
-35%
(21 592)
-10%
(8 605)
+60%
(1 974)
+77%
10 698
N/A
17 235
+61%
18 114
+5%
21 282
+17%
23 446
+10%
25 567
+9%
26 052
+2%
29 469
+13%
29 773
+1%
31 937
+7%
28 253
-12%
25 429
-10%
26 345
+4%
24 780
-6%
29 517
+19%
14 362
-51%
13 219
-8%
8 073
-39%
4 491
-44%
15 755
+251%
18 576
+18%
25 945
+40%
34 024
+31%
40 671
+20%
35 612
-12%
25 787
-28%
13 075
-49%
(818)
N/A
(2 738)
-235%
(6 190)
-126%
8 211
N/A
23 981
+192%

See Also

Discover More