H

HLB Inc
KOSDAQ:028300

Watchlist Manager
HLB Inc
KOSDAQ:028300
Watchlist
Price: 77 300 KRW 0.13%
Market Cap: 10.1T KRW
Have any thoughts about
HLB Inc?
Write Note

Relative Value

The Relative Value of one HLB Inc stock under the Base Case scenario is 953.68 KRW. Compared to the current market price of 77 300 KRW, HLB Inc is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
953.68 KRW
Overvaluation 99%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
1
Median 3Y
51.9
Median 5Y
81
Industry
2.3
vs History
vs Industry
Median 3Y
-49.7
Median 5Y
-52.5
Industry
23
vs History
vs Industry
Median 3Y
-67.7
Median 5Y
-73.7
Industry
14.3
vs History
vs Industry
Median 3Y
-88.1
Median 5Y
-69.6
Industry
20
vs History
23
vs Industry
3
Median 3Y
8.5
Median 5Y
9.5
Industry
2.2
vs History
14
vs Industry
1
Median 3Y
49.7
Median 5Y
77.3
Industry
2.4
vs History
6
vs Industry
0
Median 3Y
103.8
Median 5Y
382.5
Industry
5
vs History
vs Industry
Median 3Y
-58.2
Median 5Y
-64.1
Industry
12.9
vs History
vs Industry
Median 3Y
-48.4
Median 5Y
-54.5
Industry
17.4
vs History
vs Industry
Median 3Y
-65
Median 5Y
-71.4
Industry
14
vs History
vs Industry
Median 3Y
-55.6
Median 5Y
-53.8
Industry
18.2
vs History
19
vs Industry
6
Median 3Y
6.2
Median 5Y
8.6
Industry
1.9

Multiples Across Competitors

Competitors Multiples
HLB Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HLB Inc
KOSDAQ:028300
10.1T KRW 194.6 -54.4 -83.7 -79
JP
Hoya Corp
TSE:7741
6.8T JPY 8.3 34.8 22.9 27.6
CH
Alcon AG
SIX:ALC
37.8B CHF 4.3 36 17.7 34.3
DK
Coloplast A/S
CSE:COLO B
175.9B DKK 6.5 34.8 22.4 26.4
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 37 18.7 22.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
52.2B CNY 11.8 28.2 24.5 24.5
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.5B USD 4.4 15.3 10.5 11.9
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.3 16.7 55.9
UK
ConvaTec Group PLC
LSE:CTEC
4.5B GBP 2.6 37.1 266.5 465.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.6 23.2 38.1
CH
Ypsomed Holding AG
SIX:YPSN
4.7B CHF 7.6 62.9 30.4 57.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HLB Inc
KOSDAQ:028300
Average EV/EBITDA: 45.4
Negative Multiple: -83.7
N/A N/A
JP
Hoya Corp
TSE:7741
22.9
15%
1.5
CH
Alcon AG
SIX:ALC
17.7
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.4
11%
2
US
Align Technology Inc
NASDAQ:ALGN
18.7
15%
1.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.5
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.5
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
266.5
12%
22.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1
CH
Ypsomed Holding AG
SIX:YPSN
30.4
35%
0.9