HLB Inc
KOSDAQ:028300
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
31 700
120 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HLB Inc
Revenue
|
51.9B
KRW
|
Cost of Revenue
|
-44.2B
KRW
|
Gross Profit
|
7.7B
KRW
|
Operating Expenses
|
-134.8B
KRW
|
Operating Income
|
-127.1B
KRW
|
Other Expenses
|
-58.7B
KRW
|
Net Income
|
-185.8B
KRW
|
Income Statement
HLB Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
19 564
N/A
|
37 186
+90%
|
34 593
-7%
|
35 969
+4%
|
35 739
-1%
|
38 461
+8%
|
38 588
+0%
|
37 339
-3%
|
35 016
-6%
|
30 139
-14%
|
26 892
-11%
|
25 816
-4%
|
24 209
-6%
|
23 007
-5%
|
23 142
+1%
|
27 295
+18%
|
29 729
+9%
|
36 186
+22%
|
37 233
+3%
|
35 524
-5%
|
37 301
+5%
|
38 421
+3%
|
43 300
+13%
|
43 766
+1%
|
46 003
+5%
|
56 177
+22%
|
51 719
-8%
|
50 118
-3%
|
48 871
-2%
|
69 826
+43%
|
127 775
+83%
|
177 174
+39%
|
191 025
+8%
|
179 708
-6%
|
134 013
-25%
|
80 553
-40%
|
66 293
-18%
|
42 901
-35%
|
34 237
-20%
|
44 699
+31%
|
51 922
+16%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(15 386)
|
(31 215)
|
(28 936)
|
(30 398)
|
(30 284)
|
(32 431)
|
(31 901)
|
(30 450)
|
(29 428)
|
(25 868)
|
(23 530)
|
(22 700)
|
(21 076)
|
(20 816)
|
(21 250)
|
(24 104)
|
(25 742)
|
(29 700)
|
(30 597)
|
(29 352)
|
(31 145)
|
(34 484)
|
(38 023)
|
(38 208)
|
(40 286)
|
(45 869)
|
(43 329)
|
(43 995)
|
(42 591)
|
(48 759)
|
(81 291)
|
(106 663)
|
(116 110)
|
(113 463)
|
(91 006)
|
(65 016)
|
(55 909)
|
(43 794)
|
(35 920)
|
(39 789)
|
(44 189)
|
|
Gross Profit |
4 178
N/A
|
5 971
+43%
|
5 657
-5%
|
5 571
-2%
|
5 455
-2%
|
6 029
+11%
|
6 686
+11%
|
6 888
+3%
|
5 587
-19%
|
4 271
-24%
|
3 363
-21%
|
3 117
-7%
|
3 135
+1%
|
2 191
-30%
|
1 892
-14%
|
3 190
+69%
|
3 986
+25%
|
6 486
+63%
|
6 636
+2%
|
6 173
-7%
|
6 156
0%
|
3 937
-36%
|
5 277
+34%
|
5 558
+5%
|
5 717
+3%
|
10 308
+80%
|
8 390
-19%
|
6 123
-27%
|
6 281
+3%
|
21 067
+235%
|
46 484
+121%
|
70 511
+52%
|
74 915
+6%
|
66 245
-12%
|
43 007
-35%
|
15 537
-64%
|
10 384
-33%
|
(894)
N/A
|
(1 683)
-88%
|
4 910
N/A
|
7 733
+58%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(6 545)
|
(5 608)
|
(5 886)
|
(7 323)
|
(9 041)
|
(11 993)
|
(13 811)
|
(14 603)
|
(17 878)
|
(25 276)
|
(27 497)
|
(29 102)
|
(27 624)
|
(28 306)
|
(29 048)
|
(30 071)
|
(4 941)
|
(35 801)
|
(40 599)
|
(18 353)
|
(54 279)
|
(52 668)
|
(57 475)
|
(55 827)
|
(62 630)
|
(71 620)
|
(82 234)
|
(91 422)
|
(96 840)
|
(122 086)
|
(135 236)
|
(151 868)
|
(167 749)
|
(140 910)
|
(141 476)
|
(133 928)
|
(121 700)
|
(124 131)
|
(131 316)
|
(141 862)
|
(134 787)
|
|
Selling, General & Administrative |
(4 499)
|
(4 651)
|
(4 975)
|
(6 192)
|
(7 690)
|
(9 619)
|
(10 320)
|
(10 661)
|
(11 167)
|
(14 957)
|
(15 892)
|
(16 044)
|
(16 122)
|
(15 278)
|
(14 275)
|
(13 429)
|
(12 603)
|
(13 322)
|
(14 618)
|
(16 128)
|
(18 862)
|
(17 848)
|
(19 678)
|
(22 495)
|
(31 356)
|
(39 697)
|
(47 468)
|
(52 243)
|
(53 247)
|
(62 860)
|
(69 842)
|
(78 412)
|
(88 384)
|
(82 048)
|
(83 695)
|
(83 935)
|
(85 391)
|
(67 802)
|
(73 082)
|
(82 237)
|
(69 284)
|
|
Research & Development |
(509)
|
(654)
|
(623)
|
(835)
|
(1 063)
|
(2 020)
|
(2 572)
|
(3 653)
|
(6 458)
|
(10 089)
|
(10 902)
|
(12 355)
|
(11 171)
|
(12 666)
|
(14 534)
|
(16 410)
|
(19 230)
|
(22 241)
|
(25 513)
|
(30 154)
|
(34 624)
|
(33 835)
|
(29 515)
|
(24 905)
|
(22 664)
|
(22 594)
|
(25 465)
|
(25 692)
|
(28 070)
|
(48 419)
|
(51 592)
|
(60 456)
|
(65 044)
|
(43 874)
|
(41 852)
|
(35 681)
|
(23 465)
|
(49 148)
|
(52 128)
|
(54 636)
|
(61 840)
|
|
Depreciation & Amortization |
(233)
|
(304)
|
(285)
|
(294)
|
(288)
|
(354)
|
(304)
|
(290)
|
(253)
|
(230)
|
(296)
|
(297)
|
(332)
|
(362)
|
(240)
|
(232)
|
(178)
|
(238)
|
(467)
|
(620)
|
(791)
|
(985)
|
(1 123)
|
(1 269)
|
(1 452)
|
(9 329)
|
(9 625)
|
(13 810)
|
(15 846)
|
(10 806)
|
(13 803)
|
(13 000)
|
(14 322)
|
(14 988)
|
(13 423)
|
(11 804)
|
(10 208)
|
(7 182)
|
(6 105)
|
(4 989)
|
(3 663)
|
|
Other Operating Expenses |
(1 304)
|
0
|
(3)
|
0
|
0
|
0
|
(615)
|
0
|
0
|
0
|
(407)
|
(406)
|
0
|
0
|
0
|
0
|
27 070
|
0
|
0
|
28 549
|
0
|
0
|
(7 159)
|
(7 158)
|
(7 158)
|
0
|
324
|
323
|
324
|
0
|
0
|
0
|
0
|
0
|
(2 505)
|
(2 508)
|
(2 636)
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2 366)
N/A
|
362
N/A
|
(228)
N/A
|
(1 752)
-668%
|
(3 587)
-105%
|
(5 963)
-66%
|
(7 125)
-19%
|
(7 715)
-8%
|
(12 291)
-59%
|
(21 005)
-71%
|
(24 134)
-15%
|
(25 985)
-8%
|
(24 490)
+6%
|
(26 115)
-7%
|
(27 157)
-4%
|
(26 881)
+1%
|
(955)
+96%
|
(29 315)
-2 970%
|
(33 963)
-16%
|
(12 180)
+64%
|
(48 122)
-295%
|
(48 731)
-1%
|
(52 197)
-7%
|
(50 269)
+4%
|
(56 913)
-13%
|
(61 312)
-8%
|
(73 844)
-20%
|
(85 299)
-16%
|
(90 559)
-6%
|
(101 018)
-12%
|
(88 753)
+12%
|
(81 357)
+8%
|
(92 834)
-14%
|
(74 665)
+20%
|
(98 470)
-32%
|
(118 391)
-20%
|
(111 316)
+6%
|
(125 025)
-12%
|
(132 999)
-6%
|
(136 952)
-3%
|
(127 054)
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 677)
|
(2 399)
|
(2 217)
|
(3 384)
|
(3 521)
|
21 685
|
21 756
|
23 005
|
25 274
|
567
|
556
|
660
|
(2 509)
|
(1 696)
|
(4 179)
|
(8 852)
|
(11 231)
|
15 108
|
(17 515)
|
(76 089)
|
(43 369)
|
(4 398)
|
(6 904)
|
48 088
|
20 886
|
(2 293)
|
1 015
|
(5 536)
|
23 856
|
(11 640)
|
(16 984)
|
13 535
|
(12 314)
|
(10 560)
|
497
|
(13 665)
|
(23 627)
|
(21 964)
|
39 662
|
(28 328)
|
(4 977)
|
|
Non-Reccuring Items |
(510)
|
(107)
|
(308)
|
681
|
682
|
(635)
|
0
|
(1 165)
|
(1 154)
|
(407)
|
0
|
0
|
(1 624)
|
(5 640)
|
26 047
|
25 853
|
0
|
28 613
|
28 356
|
0
|
28 550
|
(7 221)
|
0
|
0
|
0
|
(194)
|
(787)
|
(2 373)
|
(2 431)
|
(2 522)
|
(1 929)
|
(341)
|
(154)
|
(2 506)
|
0
|
0
|
0
|
(76 175)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(22)
|
(22)
|
(21)
|
(40)
|
(18)
|
(56)
|
0
|
(37)
|
(37)
|
(156)
|
(158)
|
(208)
|
(208)
|
(481)
|
(974)
|
(1 183)
|
(1 185)
|
(784)
|
(316)
|
0
|
(55)
|
(110)
|
(83)
|
(83)
|
(83)
|
(27)
|
(27)
|
(27)
|
0
|
(19)
|
3
|
1
|
10
|
(141)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
|
Total Other Income |
(2 500)
|
368
|
169
|
570
|
570
|
(4 456)
|
(4 336)
|
(4 276)
|
(4 230)
|
(2 251)
|
(1 808)
|
(1 628)
|
(1 695)
|
579
|
246
|
(99)
|
(116)
|
(119)
|
(222)
|
(81)
|
45
|
697
|
(658)
|
(30 708)
|
(30 839)
|
(29 377)
|
(28 018)
|
4 426
|
5 739
|
4 749
|
4 817
|
2 629
|
1 198
|
(539)
|
(1 704)
|
(3 167)
|
6 654
|
10 442
|
(65 431)
|
(67 473)
|
(75 471)
|
|
Pre-Tax Income |
(7 075)
N/A
|
(1 798)
+75%
|
(2 606)
-45%
|
(3 925)
-51%
|
(5 875)
-50%
|
10 575
N/A
|
10 295
-3%
|
9 812
-5%
|
7 563
-23%
|
(23 252)
N/A
|
(25 543)
-10%
|
(27 161)
-6%
|
(30 526)
-12%
|
(33 352)
-9%
|
(6 016)
+82%
|
(11 160)
-86%
|
(13 487)
-21%
|
13 503
N/A
|
(23 658)
N/A
|
(88 350)
-273%
|
(62 951)
+29%
|
(59 763)
+5%
|
(59 842)
0%
|
(32 971)
+45%
|
(66 949)
-103%
|
(93 202)
-39%
|
(101 660)
-9%
|
(88 808)
+13%
|
(63 395)
+29%
|
(110 449)
-74%
|
(102 846)
+7%
|
(65 534)
+36%
|
(104 094)
-59%
|
(88 411)
+15%
|
(99 677)
-13%
|
(135 223)
-36%
|
(128 289)
+5%
|
(212 796)
-66%
|
(158 768)
+25%
|
(232 753)
-47%
|
(207 502)
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 024
|
12 024
|
12 020
|
12 020
|
18
|
24
|
49
|
55
|
103
|
99
|
78
|
3 078
|
4 486
|
0
|
0
|
1 480
|
(1 157)
|
(6 949)
|
(8 095)
|
(13 746)
|
(10 193)
|
(2 977)
|
(2 699)
|
3 125
|
6 754
|
5 365
|
6 210
|
6 035
|
|
Income from Continuing Operations |
(7 075)
|
(1 798)
|
(2 606)
|
(3 925)
|
(5 875)
|
10 575
|
10 295
|
9 812
|
7 563
|
(23 252)
|
(25 543)
|
(27 161)
|
(30 526)
|
(21 328)
|
6 009
|
860
|
(1 467)
|
13 520
|
(23 636)
|
(88 302)
|
(62 898)
|
(59 660)
|
(59 745)
|
(32 895)
|
(63 872)
|
(88 716)
|
(97 174)
|
(84 322)
|
(61 915)
|
(111 607)
|
(109 795)
|
(73 629)
|
(117 840)
|
(98 603)
|
(102 653)
|
(137 922)
|
(125 164)
|
(206 043)
|
(153 404)
|
(226 544)
|
(201 468)
|
|
Income to Minority Interest |
408
|
317
|
336
|
77
|
77
|
2 190
|
2 569
|
4 175
|
5 911
|
10 037
|
10 955
|
11 467
|
11 165
|
4 798
|
5 259
|
5 743
|
6 676
|
11 823
|
13 021
|
14 792
|
17 288
|
15 274
|
11 961
|
7 947
|
22 471
|
8 623
|
12 311
|
15 379
|
(1 107)
|
13 481
|
14 324
|
16 354
|
18 755
|
20 444
|
20 346
|
20 089
|
18 229
|
16 963
|
16 508
|
15 633
|
15 694
|
|
Net Income (Common) |
(7 817)
N/A
|
(2 931)
+63%
|
(4 286)
-46%
|
(4 781)
-12%
|
(6 223)
-30%
|
12 640
N/A
|
13 020
+3%
|
13 194
+1%
|
12 322
-7%
|
(13 215)
N/A
|
(14 589)
-10%
|
(15 696)
-8%
|
(19 362)
-23%
|
(16 530)
+15%
|
11 266
N/A
|
6 602
-41%
|
5 208
-21%
|
25 343
+387%
|
(10 615)
N/A
|
(73 510)
-593%
|
(45 610)
+38%
|
(44 386)
+3%
|
(47 784)
-8%
|
(24 948)
+48%
|
(41 400)
-66%
|
(80 093)
-93%
|
(84 863)
-6%
|
(68 943)
+19%
|
(63 023)
+9%
|
(98 125)
-56%
|
(95 471)
+3%
|
(57 276)
+40%
|
(99 085)
-73%
|
(78 159)
+21%
|
(82 307)
-5%
|
(117 833)
-43%
|
(106 935)
+9%
|
(189 079)
-77%
|
(136 896)
+28%
|
(210 911)
-54%
|
(185 773)
+12%
|
|
EPS (Diluted) |
-134.77
N/A
|
-49.67
+63%
|
-66.96
-35%
|
-54.95
+18%
|
-80.81
-47%
|
166.31
N/A
|
164.81
-1%
|
164.92
+0%
|
154.02
-7%
|
-165.18
N/A
|
-180.11
-9%
|
-193.77
-8%
|
-239.03
-23%
|
-204.07
+15%
|
135.73
N/A
|
80.51
-41%
|
60.55
-25%
|
301.7
+398%
|
-120.62
N/A
|
-835.34
-593%
|
-518.29
+38%
|
-493.17
+5%
|
-508.34
-3%
|
-259.87
+49%
|
-394.28
-52%
|
-734.79
-86%
|
-800.59
-9%
|
-636.49
+20%
|
-551.12
+13%
|
-816.54
-48%
|
-832.45
-2%
|
-498.85
+40%
|
-820.61
-65%
|
-694.2
+15%
|
-669.52
+4%
|
-921.02
-38%
|
-833.36
+10%
|
-1 559.61
-87%
|
-1 048.45
+33%
|
-1 614.94
-54%
|
-1 406.76
+13%
|