H

HeunguOil
KOSDAQ:024060

Watchlist Manager
HeunguOil
KOSDAQ:024060
Watchlist
Price: 15 290 KRW -0.26% Market Closed
Market Cap: 222.3B KRW
Have any thoughts about
HeunguOil?
Write Note

Income Statement

Earnings Waterfall
HeunguOil

Revenue
120.1B KRW
Cost of Revenue
-113.9B KRW
Gross Profit
6.1B KRW
Operating Expenses
-6.1B KRW
Operating Income
49.1m KRW
Other Expenses
807.8m KRW
Net Income
856.9m KRW

Income Statement
HeunguOil

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
201 209
N/A
193 222
-4%
187 541
-3%
176 589
-6%
164 945
-7%
155 108
-6%
147 458
-5%
143 136
-3%
142 892
0%
143 841
+1%
147 574
+3%
151 099
+2%
153 876
+2%
155 517
+1%
155 306
0%
158 195
+2%
165 383
+5%
166 208
+0%
162 960
-2%
158 785
-3%
151 515
-5%
150 669
-1%
144 290
-4%
133 426
-8%
125 030
-6%
114 844
-8%
115 569
+1%
123 267
+7%
127 634
+4%
132 214
+4%
134 910
+2%
141 446
+5%
144 895
+2%
146 718
+1%
143 697
-2%
135 489
-6%
131 371
-3%
126 695
-4%
127 816
+1%
125 451
-2%
120 054
-4%
Gross Profit
Cost of Revenue
(193 027)
(185 132)
(179 633)
(169 123)
(157 616)
(147 810)
(139 854)
(135 683)
(135 187)
(136 171)
(140 289)
(143 451)
(146 302)
(147 631)
(147 275)
(150 204)
(157 554)
(157 891)
(154 695)
(150 309)
(142 933)
(142 925)
(136 809)
(126 564)
(118 606)
(108 838)
(109 776)
(117 379)
(121 490)
(125 739)
(127 698)
(134 010)
(137 141)
(139 047)
(136 219)
(128 375)
(124 947)
(120 521)
(121 922)
(119 480)
(113 914)
Gross Profit
8 182
N/A
8 090
-1%
7 908
-2%
7 466
-6%
7 328
-2%
7 298
0%
7 602
+4%
7 451
-2%
7 704
+3%
7 670
0%
7 285
-5%
7 648
+5%
7 574
-1%
7 886
+4%
8 032
+2%
7 992
0%
7 830
-2%
8 317
+6%
8 265
-1%
8 476
+3%
8 583
+1%
7 744
-10%
7 482
-3%
6 864
-8%
6 424
-6%
6 006
-7%
5 792
-4%
5 887
+2%
6 144
+4%
6 475
+5%
7 212
+11%
7 436
+3%
7 754
+4%
7 671
-1%
7 478
-3%
7 114
-5%
6 424
-10%
6 175
-4%
5 895
-5%
5 971
+1%
6 140
+3%
Operating Income
Operating Expenses
(8 232)
(6 928)
(6 956)
(6 893)
(6 824)
(6 836)
(6 698)
(6 744)
(6 774)
(6 706)
(6 788)
(6 998)
(7 050)
(7 134)
(7 090)
(7 054)
(7 218)
(7 225)
(7 231)
(7 195)
(7 071)
(7 243)
(6 947)
(6 903)
(6 686)
(6 500)
(6 583)
(6 748)
(6 885)
(6 503)
(6 527)
(6 402)
(6 404)
(5 986)
(6 611)
(6 523)
(6 366)
(6 088)
(6 122)
(6 147)
(6 090)
Selling, General & Administrative
(7 922)
(6 514)
(6 650)
(6 599)
(6 630)
(6 442)
(6 605)
(6 743)
(6 774)
(6 322)
(6 788)
(6 897)
(6 949)
(6 738)
(6 990)
(6 966)
(7 130)
(6 866)
(7 142)
(7 066)
(6 943)
(6 735)
(6 820)
(6 775)
(6 557)
(5 990)
(6 453)
(6 610)
(6 748)
(6 055)
(6 390)
(6 291)
(6 293)
(5 529)
(6 499)
(6 400)
(6 243)
(5 585)
(5 999)
(6 012)
(5 955)
Depreciation & Amortization
(310)
(415)
0
(295)
0
(394)
0
0
0
(385)
0
(101)
0
(396)
0
(89)
0
(359)
0
(128)
0
(508)
0
(130)
0
(510)
0
(137)
0
(449)
0
(111)
0
(457)
0
(123)
0
(503)
0
(135)
0
Other Operating Expenses
0
0
(306)
0
(194)
0
(93)
0
0
0
0
0
(101)
0
(100)
0
(88)
0
(89)
0
(128)
0
(127)
0
(129)
0
(130)
0
(137)
0
(137)
0
(111)
0
(111)
0
(123)
0
(123)
0
(135)
Operating Income
(51)
N/A
1 162
N/A
950
-18%
571
-40%
504
-12%
462
-8%
905
+96%
708
-22%
930
+31%
964
+4%
497
-48%
650
+31%
524
-19%
751
+43%
941
+25%
937
0%
611
-35%
1 092
+79%
1 035
-5%
1 282
+24%
1 512
+18%
501
-67%
534
+7%
(41)
N/A
(262)
-539%
(494)
-89%
(790)
-60%
(860)
-9%
(741)
+14%
(29)
+96%
686
N/A
1 034
+51%
1 350
+31%
1 685
+25%
868
-49%
590
-32%
58
-90%
87
+51%
(227)
N/A
(176)
+22%
49
N/A
Pre-Tax Income
Interest Income Expense
6
19
105
135
110
64
(5)
(47)
(48)
(17)
(33)
(61)
(68)
(53)
(85)
(62)
(25)
19
43
62
117
187
241
326
305
429
196
204
151
441
119
141
155
438
(7)
(241)
(334)
(424)
(438)
(442)
(472)
Gain/Loss on Disposition of Assets
0
(6)
0
0
0
1 931
0
0
0
0
0
0
0
17
0
0
0
41
0
0
0
8 023
0
(60)
0
4 509
0
2
0
5
0
75
0
173
0
0
0
161
0
0
0
Total Other Income
1 164
1 089
3 002
3 030
3 039
1 287
1 418
1 568
1 707
1 800
1 832
1 895
1 923
1 855
1 926
1 895
1 880
1 861
1 945
1 980
10 015
2 104
10 089
10 003
1 953
1 744
6 466
6 507
6 516
1 375
1 692
1 505
1 718
1 152
2 056
2 024
2 067
1 577
1 689
1 671
1 480
Pre-Tax Income
1 119
N/A
2 264
+102%
4 059
+79%
3 737
-8%
3 654
-2%
3 746
+3%
2 318
-38%
2 230
-4%
2 590
+16%
2 747
+6%
2 296
-16%
2 485
+8%
2 380
-4%
2 571
+8%
2 782
+8%
2 769
0%
2 465
-11%
3 013
+22%
3 022
+0%
3 324
+10%
11 643
+250%
10 815
-7%
10 864
+0%
10 228
-6%
1 996
-80%
6 188
+210%
5 872
-5%
5 854
0%
5 927
+1%
1 792
-70%
2 497
+39%
2 754
+10%
3 223
+17%
3 448
+7%
2 917
-15%
2 374
-19%
1 791
-25%
1 401
-22%
1 023
-27%
1 053
+3%
1 057
+0%
Net Income
Tax Provision
(195)
(476)
(870)
(799)
(781)
(814)
(488)
(469)
(548)
(569)
(482)
(524)
(501)
(506)
(537)
(539)
(478)
(643)
(657)
(723)
(2 790)
(2 522)
(2 542)
(2 403)
(353)
(1 396)
(1 323)
(1 314)
(1 326)
(393)
(526)
(582)
(685)
(790)
(690)
(576)
(442)
(272)
(193)
(209)
(200)
Income from Continuing Operations
924
1 788
3 188
2 937
2 872
2 931
1 830
1 761
2 042
2 178
1 814
1 961
1 879
2 065
2 245
2 230
1 987
2 370
2 365
2 601
8 854
8 293
8 323
7 826
1 643
4 791
4 548
4 540
4 600
1 399
1 971
2 172
2 537
2 657
2 227
1 797
1 349
1 129
830
843
857
Net Income (Common)
924
N/A
1 788
+94%
3 188
+78%
2 937
-8%
2 872
-2%
2 931
+2%
1 830
-38%
1 761
-4%
2 042
+16%
2 178
+7%
1 814
-17%
1 961
+8%
1 879
-4%
2 065
+10%
2 245
+9%
2 230
-1%
1 987
-11%
2 370
+19%
2 365
0%
2 601
+10%
8 854
+240%
8 293
-6%
8 323
+0%
7 826
-6%
1 643
-79%
4 791
+192%
4 548
-5%
4 540
0%
4 600
+1%
1 399
-70%
1 971
+41%
2 172
+10%
2 537
+17%
2 657
+5%
2 227
-16%
1 797
-19%
1 349
-25%
1 129
-16%
830
-26%
843
+2%
857
+2%
EPS (Diluted)
66
N/A
119.2
+81%
212.53
+78%
209.78
-1%
191.46
-9%
195.4
+2%
122
-38%
117.4
-4%
136.13
+16%
145.19
+7%
120.93
-17%
130.73
+8%
125.26
-4%
137.66
+10%
160.35
+16%
148.66
-7%
132.46
-11%
158
+19%
157.66
0%
185.78
+18%
590.26
+218%
552.86
-6%
554.86
+0%
559
+1%
109.53
-80%
319.39
+192%
312.79
-2%
312.22
0%
316.36
+1%
96.2
-70%
135.53
+41%
149.35
+10%
174.49
+17%
182.73
+5%
153.14
-16%
123.61
-19%
92.77
-25%
77.66
-16%
57.09
-26%
58
+2%
58.93
+2%

See Also

Discover More