HeunguOil
KOSDAQ:024060
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 620
21 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HeunguOil
Revenue
|
120.1B
KRW
|
Cost of Revenue
|
-113.9B
KRW
|
Gross Profit
|
6.1B
KRW
|
Operating Expenses
|
-6.1B
KRW
|
Operating Income
|
49.1m
KRW
|
Other Expenses
|
807.8m
KRW
|
Net Income
|
856.9m
KRW
|
Income Statement
HeunguOil
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
201 209
N/A
|
193 222
-4%
|
187 541
-3%
|
176 589
-6%
|
164 945
-7%
|
155 108
-6%
|
147 458
-5%
|
143 136
-3%
|
142 892
0%
|
143 841
+1%
|
147 574
+3%
|
151 099
+2%
|
153 876
+2%
|
155 517
+1%
|
155 306
0%
|
158 195
+2%
|
165 383
+5%
|
166 208
+0%
|
162 960
-2%
|
158 785
-3%
|
151 515
-5%
|
150 669
-1%
|
144 290
-4%
|
133 426
-8%
|
125 030
-6%
|
114 844
-8%
|
115 569
+1%
|
123 267
+7%
|
127 634
+4%
|
132 214
+4%
|
134 910
+2%
|
141 446
+5%
|
144 895
+2%
|
146 718
+1%
|
143 697
-2%
|
135 489
-6%
|
131 371
-3%
|
126 695
-4%
|
127 816
+1%
|
125 451
-2%
|
120 054
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(193 027)
|
(185 132)
|
(179 633)
|
(169 123)
|
(157 616)
|
(147 810)
|
(139 854)
|
(135 683)
|
(135 187)
|
(136 171)
|
(140 289)
|
(143 451)
|
(146 302)
|
(147 631)
|
(147 275)
|
(150 204)
|
(157 554)
|
(157 891)
|
(154 695)
|
(150 309)
|
(142 933)
|
(142 925)
|
(136 809)
|
(126 564)
|
(118 606)
|
(108 838)
|
(109 776)
|
(117 379)
|
(121 490)
|
(125 739)
|
(127 698)
|
(134 010)
|
(137 141)
|
(139 047)
|
(136 219)
|
(128 375)
|
(124 947)
|
(120 521)
|
(121 922)
|
(119 480)
|
(113 914)
|
|
Gross Profit |
8 182
N/A
|
8 090
-1%
|
7 908
-2%
|
7 466
-6%
|
7 328
-2%
|
7 298
0%
|
7 602
+4%
|
7 451
-2%
|
7 704
+3%
|
7 670
0%
|
7 285
-5%
|
7 648
+5%
|
7 574
-1%
|
7 886
+4%
|
8 032
+2%
|
7 992
0%
|
7 830
-2%
|
8 317
+6%
|
8 265
-1%
|
8 476
+3%
|
8 583
+1%
|
7 744
-10%
|
7 482
-3%
|
6 864
-8%
|
6 424
-6%
|
6 006
-7%
|
5 792
-4%
|
5 887
+2%
|
6 144
+4%
|
6 475
+5%
|
7 212
+11%
|
7 436
+3%
|
7 754
+4%
|
7 671
-1%
|
7 478
-3%
|
7 114
-5%
|
6 424
-10%
|
6 175
-4%
|
5 895
-5%
|
5 971
+1%
|
6 140
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8 232)
|
(6 928)
|
(6 956)
|
(6 893)
|
(6 824)
|
(6 836)
|
(6 698)
|
(6 744)
|
(6 774)
|
(6 706)
|
(6 788)
|
(6 998)
|
(7 050)
|
(7 134)
|
(7 090)
|
(7 054)
|
(7 218)
|
(7 225)
|
(7 231)
|
(7 195)
|
(7 071)
|
(7 243)
|
(6 947)
|
(6 903)
|
(6 686)
|
(6 500)
|
(6 583)
|
(6 748)
|
(6 885)
|
(6 503)
|
(6 527)
|
(6 402)
|
(6 404)
|
(5 986)
|
(6 611)
|
(6 523)
|
(6 366)
|
(6 088)
|
(6 122)
|
(6 147)
|
(6 090)
|
|
Selling, General & Administrative |
(7 922)
|
(6 514)
|
(6 650)
|
(6 599)
|
(6 630)
|
(6 442)
|
(6 605)
|
(6 743)
|
(6 774)
|
(6 322)
|
(6 788)
|
(6 897)
|
(6 949)
|
(6 738)
|
(6 990)
|
(6 966)
|
(7 130)
|
(6 866)
|
(7 142)
|
(7 066)
|
(6 943)
|
(6 735)
|
(6 820)
|
(6 775)
|
(6 557)
|
(5 990)
|
(6 453)
|
(6 610)
|
(6 748)
|
(6 055)
|
(6 390)
|
(6 291)
|
(6 293)
|
(5 529)
|
(6 499)
|
(6 400)
|
(6 243)
|
(5 585)
|
(5 999)
|
(6 012)
|
(5 955)
|
|
Depreciation & Amortization |
(310)
|
(415)
|
0
|
(295)
|
0
|
(394)
|
0
|
0
|
0
|
(385)
|
0
|
(101)
|
0
|
(396)
|
0
|
(89)
|
0
|
(359)
|
0
|
(128)
|
0
|
(508)
|
0
|
(130)
|
0
|
(510)
|
0
|
(137)
|
0
|
(449)
|
0
|
(111)
|
0
|
(457)
|
0
|
(123)
|
0
|
(503)
|
0
|
(135)
|
0
|
|
Other Operating Expenses |
0
|
0
|
(306)
|
0
|
(194)
|
0
|
(93)
|
0
|
0
|
0
|
0
|
0
|
(101)
|
0
|
(100)
|
0
|
(88)
|
0
|
(89)
|
0
|
(128)
|
0
|
(127)
|
0
|
(129)
|
0
|
(130)
|
0
|
(137)
|
0
|
(137)
|
0
|
(111)
|
0
|
(111)
|
0
|
(123)
|
0
|
(123)
|
0
|
(135)
|
|
Operating Income |
(51)
N/A
|
1 162
N/A
|
950
-18%
|
571
-40%
|
504
-12%
|
462
-8%
|
905
+96%
|
708
-22%
|
930
+31%
|
964
+4%
|
497
-48%
|
650
+31%
|
524
-19%
|
751
+43%
|
941
+25%
|
937
0%
|
611
-35%
|
1 092
+79%
|
1 035
-5%
|
1 282
+24%
|
1 512
+18%
|
501
-67%
|
534
+7%
|
(41)
N/A
|
(262)
-539%
|
(494)
-89%
|
(790)
-60%
|
(860)
-9%
|
(741)
+14%
|
(29)
+96%
|
686
N/A
|
1 034
+51%
|
1 350
+31%
|
1 685
+25%
|
868
-49%
|
590
-32%
|
58
-90%
|
87
+51%
|
(227)
N/A
|
(176)
+22%
|
49
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
6
|
19
|
105
|
135
|
110
|
64
|
(5)
|
(47)
|
(48)
|
(17)
|
(33)
|
(61)
|
(68)
|
(53)
|
(85)
|
(62)
|
(25)
|
19
|
43
|
62
|
117
|
187
|
241
|
326
|
305
|
429
|
196
|
204
|
151
|
441
|
119
|
141
|
155
|
438
|
(7)
|
(241)
|
(334)
|
(424)
|
(438)
|
(442)
|
(472)
|
|
Gain/Loss on Disposition of Assets |
0
|
(6)
|
0
|
0
|
0
|
1 931
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
8 023
|
0
|
(60)
|
0
|
4 509
|
0
|
2
|
0
|
5
|
0
|
75
|
0
|
173
|
0
|
0
|
0
|
161
|
0
|
0
|
0
|
|
Total Other Income |
1 164
|
1 089
|
3 002
|
3 030
|
3 039
|
1 287
|
1 418
|
1 568
|
1 707
|
1 800
|
1 832
|
1 895
|
1 923
|
1 855
|
1 926
|
1 895
|
1 880
|
1 861
|
1 945
|
1 980
|
10 015
|
2 104
|
10 089
|
10 003
|
1 953
|
1 744
|
6 466
|
6 507
|
6 516
|
1 375
|
1 692
|
1 505
|
1 718
|
1 152
|
2 056
|
2 024
|
2 067
|
1 577
|
1 689
|
1 671
|
1 480
|
|
Pre-Tax Income |
1 119
N/A
|
2 264
+102%
|
4 059
+79%
|
3 737
-8%
|
3 654
-2%
|
3 746
+3%
|
2 318
-38%
|
2 230
-4%
|
2 590
+16%
|
2 747
+6%
|
2 296
-16%
|
2 485
+8%
|
2 380
-4%
|
2 571
+8%
|
2 782
+8%
|
2 769
0%
|
2 465
-11%
|
3 013
+22%
|
3 022
+0%
|
3 324
+10%
|
11 643
+250%
|
10 815
-7%
|
10 864
+0%
|
10 228
-6%
|
1 996
-80%
|
6 188
+210%
|
5 872
-5%
|
5 854
0%
|
5 927
+1%
|
1 792
-70%
|
2 497
+39%
|
2 754
+10%
|
3 223
+17%
|
3 448
+7%
|
2 917
-15%
|
2 374
-19%
|
1 791
-25%
|
1 401
-22%
|
1 023
-27%
|
1 053
+3%
|
1 057
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(195)
|
(476)
|
(870)
|
(799)
|
(781)
|
(814)
|
(488)
|
(469)
|
(548)
|
(569)
|
(482)
|
(524)
|
(501)
|
(506)
|
(537)
|
(539)
|
(478)
|
(643)
|
(657)
|
(723)
|
(2 790)
|
(2 522)
|
(2 542)
|
(2 403)
|
(353)
|
(1 396)
|
(1 323)
|
(1 314)
|
(1 326)
|
(393)
|
(526)
|
(582)
|
(685)
|
(790)
|
(690)
|
(576)
|
(442)
|
(272)
|
(193)
|
(209)
|
(200)
|
|
Income from Continuing Operations |
924
|
1 788
|
3 188
|
2 937
|
2 872
|
2 931
|
1 830
|
1 761
|
2 042
|
2 178
|
1 814
|
1 961
|
1 879
|
2 065
|
2 245
|
2 230
|
1 987
|
2 370
|
2 365
|
2 601
|
8 854
|
8 293
|
8 323
|
7 826
|
1 643
|
4 791
|
4 548
|
4 540
|
4 600
|
1 399
|
1 971
|
2 172
|
2 537
|
2 657
|
2 227
|
1 797
|
1 349
|
1 129
|
830
|
843
|
857
|
|
Net Income (Common) |
924
N/A
|
1 788
+94%
|
3 188
+78%
|
2 937
-8%
|
2 872
-2%
|
2 931
+2%
|
1 830
-38%
|
1 761
-4%
|
2 042
+16%
|
2 178
+7%
|
1 814
-17%
|
1 961
+8%
|
1 879
-4%
|
2 065
+10%
|
2 245
+9%
|
2 230
-1%
|
1 987
-11%
|
2 370
+19%
|
2 365
0%
|
2 601
+10%
|
8 854
+240%
|
8 293
-6%
|
8 323
+0%
|
7 826
-6%
|
1 643
-79%
|
4 791
+192%
|
4 548
-5%
|
4 540
0%
|
4 600
+1%
|
1 399
-70%
|
1 971
+41%
|
2 172
+10%
|
2 537
+17%
|
2 657
+5%
|
2 227
-16%
|
1 797
-19%
|
1 349
-25%
|
1 129
-16%
|
830
-26%
|
843
+2%
|
857
+2%
|
|
EPS (Diluted) |
66
N/A
|
119.2
+81%
|
212.53
+78%
|
209.78
-1%
|
191.46
-9%
|
195.4
+2%
|
122
-38%
|
117.4
-4%
|
136.13
+16%
|
145.19
+7%
|
120.93
-17%
|
130.73
+8%
|
125.26
-4%
|
137.66
+10%
|
160.35
+16%
|
148.66
-7%
|
132.46
-11%
|
158
+19%
|
157.66
0%
|
185.78
+18%
|
590.26
+218%
|
552.86
-6%
|
554.86
+0%
|
559
+1%
|
109.53
-80%
|
319.39
+192%
|
312.79
-2%
|
312.22
0%
|
316.36
+1%
|
96.2
-70%
|
135.53
+41%
|
149.35
+10%
|
174.49
+17%
|
182.73
+5%
|
153.14
-16%
|
123.61
-19%
|
92.77
-25%
|
77.66
-16%
|
57.09
-26%
|
58
+2%
|
58.93
+2%
|