H

HeunguOil
KOSDAQ:024060

Watchlist Manager
HeunguOil
KOSDAQ:024060
Watchlist
Price: 16 240 KRW 0.25% Market Closed
Market Cap: 236.1B KRW
Have any thoughts about
HeunguOil?
Write Note

Cash Flow Statement

Cash Flow Statement
HeunguOil

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 803
0
2 264
0
4 652
0
3 746
0
4 618
0
2 747
0
3 357
4 095
2 065
2 567
2 107
1 708
2 370
2 366
2 602
8 855
8 293
8 469
7 826
1 643
4 791
4 401
4 539
4 599
1 399
1 971
2 172
2 537
2 657
2 227
1 797
1 349
1 129
830
843
Depreciation & Amortization
627
0
415
0
602
0
394
0
584
0
385
0
585
0
396
0
578
0
359
0
615
0
509
0
770
0
510
0
770
0
539
0
810
0
585
0
939
0
726
0
1 107
Other Non-Cash Items
1 604
0
167
0
(1 771)
0
(1 789)
0
0
0
0
0
0
267
749
1 292
590
0
698
343
818
(5 178)
(5 414)
0
(5 560)
0
(3 442)
0
(3 505)
(3 029)
94
0
132
0
319
687
574
1 181
665
661
674
Cash Taxes Paid
465
471
492
380
245
246
138
422
747
985
988
797
597
385
512
417
476
467
441
442
523
509
527
538
2 137
2 250
3 115
3 276
1 674
1 963
989
835
506
137
151
376
719
714
826
583
322
Cash Interest Paid
79
38
19
0
1
23
55
85
120
127
125
124
121
111
127
141
136
139
88
45
20
(3)
2
0
0
0
0
0
0
0
0
0
0
0
37
185
296
372
451
419
420
Change in Working Capital
1 141
1 097
1 419
785
2 866
2 660
2 153
2 892
(80)
(487)
(2 015)
(3 271)
(1 529)
(3 041)
(1 652)
(1 896)
(2 453)
(2 481)
1 616
635
1 646
2 535
(2 657)
1 874
(296)
565
(138)
(3 309)
(3 651)
(5 108)
(2 620)
(3 797)
146
(256)
(1 151)
1 030
27
(1 259)
262
(1 146)
(2 293)
Cash from Operating Activities
3 777
N/A
3 905
+3%
4 265
+9%
3 631
-15%
5 122
+41%
5 506
+7%
4 504
-18%
5 243
+16%
2 696
-49%
1 864
-31%
1 116
-40%
(140)
N/A
1 349
N/A
1 705
+26%
1 558
-9%
2 359
+51%
622
-74%
105
-83%
5 043
+4 703%
3 863
-23%
5 659
+46%
6 571
+16%
731
-89%
5 089
+596%
2 485
-51%
3 178
+28%
1 721
-46%
(1 839)
N/A
(2 083)
-13%
(3 027)
-45%
(587)
+81%
(1 193)
-103%
3 000
N/A
2 502
-17%
2 411
-4%
4 554
+89%
3 091
-32%
1 856
-40%
2 781
+50%
1 071
-62%
(23)
N/A
Investing Cash Flow
Capital Expenditures
(276)
(234)
(181)
(65)
(65)
(4)
(17)
(67)
(136)
(243)
(352)
(306)
(282)
(179)
(81)
(98)
(140)
(221)
(205)
(320)
(301)
(229)
(474)
(340)
(297)
(285)
(104)
(149)
(361)
(412)
(313)
(353)
(136)
(218)
(259)
0
(382)
(286)
(309)
(325)
(92)
Other Items
3 683
3 681
4 115
7 758
2 672
(11 382)
(11 467)
(16 900)
(15 525)
(1 535)
(1 945)
(98)
(25)
80
140
61
6
4 722
5 043
3 043
4 083
611
293
5 001
1 231
418
121
(2 464)
2 867
2 512
2 871
2 869
2 026
(406)
(10 665)
(10 785)
(12 512)
(9 861)
338
287
291
Cash from Investing Activities
3 406
N/A
3 447
+1%
3 934
+14%
7 693
+96%
2 608
-66%
(11 386)
N/A
(11 484)
-1%
(16 967)
-48%
(15 662)
+8%
(1 777)
+89%
(2 297)
-29%
(404)
+82%
(307)
+24%
(101)
+67%
58
N/A
(38)
N/A
(135)
-255%
4 501
N/A
4 839
+8%
2 724
-44%
3 784
+39%
384
-90%
(181)
N/A
4 661
N/A
933
-80%
132
-86%
17
-87%
(2 613)
N/A
2 507
N/A
2 100
-16%
2 558
+22%
2 517
-2%
1 890
-25%
(624)
N/A
(10 924)
-1 650%
(10 955)
0%
(12 895)
-18%
(10 147)
+21%
29
N/A
(38)
N/A
199
N/A
Financing Cash Flow
Net Issuance of Debt
(4 500)
(4 000)
(4 000)
0
0
3 000
5 000
5 000
6 000
1 000
1 000
0
0
0
0
0
1 000
(3 000)
(6 000)
(6 047)
(7 094)
(3 143)
(195)
(200)
(205)
(208)
(203)
(196)
(202)
(209)
(219)
(227)
(223)
(218)
8 786
7 786
7 787
9 787
(712)
284
777
Cash Paid for Dividends
(436)
(436)
(436)
0
(727)
(727)
(727)
(727)
(1 163)
(1 163)
(1 163)
(1 163)
(1 454)
(1 454)
(1 454)
0
(1 454)
(1 454)
(1 454)
0
(1 745)
(1 745)
(1 745)
0
(2 181)
(2 181)
(2 181)
0
(2 181)
(2 181)
(2 181)
0
(1 454)
(1 454)
(1 454)
0
(2 181)
(2 181)
(2 181)
0
(727)
Other
50
19
10
55
53
751
768
728
828
261
256
184
109
(10)
(14)
(7)
(21)
(18)
2
117
5
(284)
(310)
(395)
(364)
(274)
(259)
(314)
(246)
(47)
(57)
0
0
0
780
0
0
0
(70)
(68)
(168)
Cash from Financing Activities
(4 886)
N/A
(4 417)
+10%
(4 426)
0%
(3 381)
+24%
(1 674)
+50%
3 024
N/A
5 041
+67%
5 001
-1%
5 665
+13%
98
-98%
93
-5%
21
-77%
(1 345)
N/A
(1 464)
-9%
(1 468)
0%
(1 461)
+0%
(475)
+67%
(4 472)
-841%
(7 453)
-67%
(7 385)
+1%
(8 834)
-20%
(5 172)
+41%
(2 249)
+57%
(2 339)
-4%
(2 750)
-18%
(2 663)
+3%
(2 643)
+1%
(2 691)
-2%
(2 629)
+2%
(2 437)
+7%
(2 457)
-1%
(2 410)
+2%
(1 677)
+30%
(1 672)
+0%
8 112
N/A
7 112
-12%
6 386
-10%
8 386
+31%
(2 964)
N/A
(1 965)
+34%
(117)
+94%
Change in Cash
Net Change in Cash
2 297
N/A
2 935
+28%
3 773
+29%
7 943
+111%
6 056
-24%
(2 856)
N/A
(1 939)
+32%
(6 723)
-247%
(7 301)
-9%
185
N/A
(1 088)
N/A
(523)
+52%
(303)
+42%
140
N/A
148
+6%
860
+481%
12
-99%
134
+1 017%
2 429
+1 713%
(798)
N/A
609
N/A
1 783
+193%
(1 699)
N/A
7 411
N/A
668
-91%
647
-3%
(905)
N/A
(7 143)
-689%
(2 205)
+69%
(3 364)
-53%
(486)
+86%
(1 086)
-123%
3 213
N/A
206
-94%
(401)
N/A
712
N/A
(3 417)
N/A
95
N/A
(153)
N/A
(932)
-508%
58
N/A
Free Cash Flow
Free Cash Flow
3 501
N/A
3 671
+5%
4 084
+11%
3 566
-13%
5 057
+42%
5 502
+9%
4 487
-18%
5 176
+15%
2 560
-51%
1 621
-37%
764
-53%
(446)
N/A
1 067
N/A
1 526
+43%
1 477
-3%
2 261
+53%
482
-79%
(116)
N/A
4 839
N/A
3 543
-27%
5 358
+51%
6 342
+18%
257
-96%
4 749
+1 751%
2 188
-54%
2 893
+32%
1 617
-44%
(1 987)
N/A
(2 443)
-23%
(3 439)
-41%
(901)
+74%
(1 545)
-72%
2 864
N/A
2 284
-20%
2 152
-6%
4 554
+112%
2 709
-41%
1 570
-42%
2 472
+57%
746
-70%
(115)
N/A

See Also

Discover More