Pungguk Ethanol Co Ltd
KOSDAQ:023900
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 850
13 320
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Pungguk Ethanol Co Ltd
Revenue
|
159.1B
KRW
|
Cost of Revenue
|
-129.3B
KRW
|
Gross Profit
|
29.8B
KRW
|
Operating Expenses
|
-18.1B
KRW
|
Operating Income
|
11.7B
KRW
|
Other Expenses
|
-4.7B
KRW
|
Net Income
|
7B
KRW
|
Income Statement
Pungguk Ethanol Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
103 534
N/A
|
107 828
+4%
|
106 551
-1%
|
109 045
+2%
|
106 475
-2%
|
101 463
-5%
|
102 220
+1%
|
97 881
-4%
|
97 092
-1%
|
96 763
0%
|
97 828
+1%
|
102 022
+4%
|
106 802
+5%
|
107 554
+1%
|
108 977
+1%
|
110 094
+1%
|
114 243
+4%
|
120 453
+5%
|
122 530
+2%
|
122 486
0%
|
122 459
0%
|
121 431
-1%
|
123 777
+2%
|
122 361
-1%
|
119 627
-2%
|
117 990
-1%
|
117 601
0%
|
121 380
+3%
|
121 938
+0%
|
127 698
+5%
|
133 738
+5%
|
138 941
+4%
|
149 024
+7%
|
153 988
+3%
|
160 462
+4%
|
162 628
+1%
|
165 978
+2%
|
168 467
+1%
|
164 438
-2%
|
162 745
-1%
|
159 083
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(80 085)
|
(85 588)
|
(83 604)
|
(84 465)
|
(82 549)
|
(76 675)
|
(76 674)
|
(73 262)
|
(71 871)
|
(70 684)
|
(72 417)
|
(77 524)
|
(81 125)
|
(82 118)
|
(83 707)
|
(83 634)
|
(87 396)
|
(93 138)
|
(94 490)
|
(95 873)
|
(96 429)
|
(95 930)
|
(99 169)
|
(98 009)
|
(94 366)
|
(91 847)
|
(90 514)
|
(94 133)
|
(96 697)
|
(104 276)
|
(111 850)
|
(117 350)
|
(128 242)
|
(132 139)
|
(137 829)
|
(138 452)
|
(136 641)
|
(138 317)
|
(132 977)
|
(130 725)
|
(129 276)
|
|
Gross Profit |
23 449
N/A
|
22 240
-5%
|
22 946
+3%
|
24 579
+7%
|
23 924
-3%
|
24 788
+4%
|
25 544
+3%
|
24 618
-4%
|
25 221
+2%
|
26 079
+3%
|
25 411
-3%
|
24 498
-4%
|
25 677
+5%
|
25 437
-1%
|
25 270
-1%
|
26 461
+5%
|
26 849
+1%
|
27 315
+2%
|
28 043
+3%
|
26 615
-5%
|
26 031
-2%
|
25 501
-2%
|
24 609
-3%
|
24 352
-1%
|
25 261
+4%
|
26 143
+3%
|
27 085
+4%
|
27 246
+1%
|
25 241
-7%
|
23 422
-7%
|
21 889
-7%
|
21 591
-1%
|
20 782
-4%
|
21 850
+5%
|
22 633
+4%
|
24 176
+7%
|
29 337
+21%
|
30 150
+3%
|
31 461
+4%
|
32 020
+2%
|
29 808
-7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12 263)
|
(13 479)
|
(13 949)
|
(14 081)
|
(14 823)
|
(14 280)
|
(14 927)
|
(14 840)
|
(14 839)
|
(14 392)
|
(14 205)
|
(13 855)
|
(14 066)
|
(14 004)
|
(13 958)
|
(13 841)
|
(13 505)
|
(13 837)
|
(14 427)
|
(14 565)
|
(14 764)
|
(14 928)
|
(14 665)
|
(14 755)
|
(14 702)
|
(14 768)
|
(15 202)
|
(15 401)
|
(15 900)
|
(15 967)
|
(16 351)
|
(16 983)
|
(17 831)
|
(17 881)
|
(18 541)
|
(18 796)
|
(18 320)
|
(18 280)
|
(18 559)
|
(18 247)
|
(18 072)
|
|
Selling, General & Administrative |
(11 405)
|
(12 628)
|
(13 100)
|
(13 237)
|
(13 554)
|
(13 387)
|
(13 651)
|
(13 986)
|
(14 026)
|
(13 607)
|
(13 431)
|
(13 086)
|
(13 301)
|
(13 237)
|
(13 138)
|
(12 996)
|
(12 647)
|
(12 969)
|
(13 610)
|
(13 750)
|
(13 920)
|
(14 020)
|
(13 682)
|
(13 732)
|
(13 673)
|
(13 700)
|
(13 586)
|
(13 782)
|
(14 260)
|
(14 917)
|
(15 271)
|
(15 850)
|
(16 632)
|
(16 614)
|
(17 234)
|
(17 485)
|
(17 193)
|
(17 073)
|
(17 410)
|
(17 167)
|
(17 041)
|
|
Depreciation & Amortization |
(859)
|
(851)
|
(848)
|
(844)
|
(869)
|
(893)
|
(876)
|
(854)
|
(813)
|
(785)
|
(774)
|
(770)
|
(767)
|
(767)
|
(823)
|
(848)
|
(861)
|
(867)
|
(821)
|
(818)
|
(846)
|
(908)
|
(985)
|
(1 025)
|
(1 031)
|
(1 067)
|
(1 056)
|
(1 059)
|
(1 080)
|
(1 050)
|
(1 080)
|
(1 133)
|
(1 199)
|
(1 267)
|
(1 307)
|
(1 311)
|
(1 266)
|
(1 207)
|
(1 148)
|
(1 079)
|
(1 031)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(400)
|
0
|
(400)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
(560)
|
(560)
|
(560)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
0
|
|
Operating Income |
11 184
N/A
|
8 761
-22%
|
8 997
+3%
|
10 498
+17%
|
9 102
-13%
|
10 508
+15%
|
10 617
+1%
|
9 778
-8%
|
10 381
+6%
|
11 686
+13%
|
11 206
-4%
|
10 643
-5%
|
11 611
+9%
|
11 432
-2%
|
11 312
-1%
|
12 619
+12%
|
13 343
+6%
|
13 478
+1%
|
13 613
+1%
|
12 048
-11%
|
11 265
-6%
|
10 572
-6%
|
9 944
-6%
|
9 597
-3%
|
10 559
+10%
|
11 375
+8%
|
11 884
+4%
|
11 846
0%
|
9 342
-21%
|
7 455
-20%
|
5 538
-26%
|
4 608
-17%
|
2 951
-36%
|
3 969
+34%
|
4 092
+3%
|
5 380
+31%
|
11 017
+105%
|
11 870
+8%
|
12 902
+9%
|
13 773
+7%
|
11 736
-15%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(217)
|
(12)
|
153
|
241
|
335
|
307
|
394
|
418
|
349
|
227
|
286
|
6 213
|
6 228
|
6 405
|
6 506
|
685
|
797
|
737
|
548
|
736
|
851
|
793
|
1 032
|
689
|
507
|
431
|
374
|
561
|
655
|
866
|
800
|
544
|
838
|
1 253
|
1 178
|
1 596
|
1 225
|
697
|
726
|
368
|
344
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(400)
|
0
|
(400)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(560)
|
0
|
0
|
0
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
22
|
(24)
|
12
|
0
|
(10)
|
29
|
5
|
(115)
|
(117)
|
(105)
|
(105)
|
11
|
18
|
142
|
151
|
99
|
91
|
(38)
|
(142)
|
(134)
|
(132)
|
(109)
|
(13)
|
38
|
38
|
11
|
0
|
(78)
|
(22)
|
496
|
521
|
612
|
446
|
(72)
|
(89)
|
(76)
|
(450)
|
(417)
|
(425)
|
(444)
|
38
|
|
Total Other Income |
275
|
260
|
216
|
241
|
20
|
315
|
531
|
406
|
561
|
337
|
446
|
622
|
966
|
1 005
|
820
|
903
|
744
|
359
|
182
|
71
|
241
|
322
|
316
|
390
|
587
|
514
|
527
|
784
|
789
|
1 233
|
1 452
|
1 302
|
1 165
|
998
|
1 052
|
1 164
|
1 265
|
435
|
324
|
(219)
|
(477)
|
|
Pre-Tax Income |
11 264
N/A
|
8 985
-20%
|
9 378
+4%
|
10 580
+13%
|
9 447
-11%
|
10 759
+14%
|
11 547
+7%
|
10 487
-9%
|
11 173
+7%
|
12 145
+9%
|
11 832
-3%
|
17 488
+48%
|
18 824
+8%
|
18 984
+1%
|
18 791
-1%
|
14 308
-24%
|
14 975
+5%
|
14 537
-3%
|
14 200
-2%
|
12 720
-10%
|
12 225
-4%
|
11 579
-5%
|
11 278
-3%
|
10 714
-5%
|
11 691
+9%
|
11 771
+1%
|
12 786
+9%
|
13 113
+3%
|
10 764
-18%
|
10 049
-7%
|
8 311
-17%
|
7 065
-15%
|
5 262
-26%
|
6 148
+17%
|
6 233
+1%
|
8 064
+29%
|
13 057
+62%
|
12 584
-4%
|
13 527
+7%
|
13 478
0%
|
11 641
-14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 357)
|
(2 036)
|
(2 281)
|
(2 523)
|
(2 209)
|
(2 651)
|
(2 653)
|
(2 485)
|
(2 735)
|
(2 736)
|
(2 683)
|
(3 913)
|
(4 113)
|
(4 416)
|
(4 378)
|
(3 320)
|
(3 477)
|
(3 116)
|
(2 936)
|
(2 610)
|
(2 353)
|
(2 469)
|
(2 464)
|
(2 436)
|
(2 967)
|
(2 624)
|
(2 834)
|
(2 454)
|
(1 763)
|
(1 149)
|
(711)
|
(776)
|
(389)
|
(668)
|
(877)
|
(1 139)
|
(1 066)
|
(1 757)
|
(1 917)
|
(2 000)
|
(2 707)
|
|
Income from Continuing Operations |
8 907
|
6 949
|
7 098
|
8 058
|
7 239
|
8 108
|
8 894
|
8 001
|
8 438
|
9 409
|
9 150
|
13 576
|
14 711
|
14 568
|
14 410
|
10 986
|
11 496
|
11 421
|
11 265
|
10 111
|
9 873
|
9 109
|
8 814
|
8 278
|
8 724
|
9 147
|
9 950
|
10 658
|
9 001
|
8 901
|
7 600
|
6 289
|
4 873
|
5 480
|
5 356
|
6 926
|
11 990
|
10 827
|
11 609
|
11 479
|
8 934
|
|
Income to Minority Interest |
(884)
|
(781)
|
(654)
|
(740)
|
(598)
|
(462)
|
(507)
|
(168)
|
(179)
|
(421)
|
(451)
|
(701)
|
(618)
|
(403)
|
(285)
|
(335)
|
(698)
|
(952)
|
(1 116)
|
(1 183)
|
(1 331)
|
(1 320)
|
(1 256)
|
(1 186)
|
(1 017)
|
(946)
|
(1 050)
|
(1 357)
|
(1 407)
|
(1 766)
|
(1 883)
|
(1 745)
|
(1 806)
|
(2 038)
|
(2 264)
|
(2 735)
|
(3 038)
|
(2 361)
|
(2 238)
|
(2 139)
|
(1 913)
|
|
Net Income (Common) |
8 023
N/A
|
6 168
-23%
|
6 444
+4%
|
7 318
+14%
|
6 641
-9%
|
7 646
+15%
|
8 387
+10%
|
7 834
-7%
|
8 260
+5%
|
8 988
+9%
|
8 700
-3%
|
12 875
+48%
|
14 093
+9%
|
14 166
+1%
|
14 126
0%
|
10 652
-25%
|
10 799
+1%
|
10 469
-3%
|
10 149
-3%
|
8 928
-12%
|
8 542
-4%
|
7 789
-9%
|
7 558
-3%
|
7 092
-6%
|
7 707
+9%
|
8 202
+6%
|
8 901
+9%
|
9 302
+5%
|
7 595
-18%
|
7 135
-6%
|
5 717
-20%
|
4 544
-21%
|
3 067
-32%
|
3 441
+12%
|
3 092
-10%
|
4 190
+36%
|
8 952
+114%
|
8 466
-5%
|
9 371
+11%
|
9 339
0%
|
7 021
-25%
|
|
EPS (Diluted) |
617.15
N/A
|
474.46
-23%
|
495.69
+4%
|
562.92
+14%
|
510.84
-9%
|
588.15
+15%
|
645.15
+10%
|
602.61
-7%
|
635.38
+5%
|
691.38
+9%
|
669.23
-3%
|
990.38
+48%
|
1 084.07
+9%
|
1 089.69
+1%
|
1 086.61
0%
|
819.38
-25%
|
830.69
+1%
|
805.3
-3%
|
780.69
-3%
|
686.76
-12%
|
657.07
-4%
|
599.15
-9%
|
581.38
-3%
|
545.53
-6%
|
592.84
+9%
|
630.92
+6%
|
706.45
+12%
|
737.38
+4%
|
602.76
-18%
|
566.27
-6%
|
453.4
-20%
|
360.59
-20%
|
243.43
-32%
|
273.13
+12%
|
244.2
-11%
|
332.55
+36%
|
710.48
+114%
|
671.87
-5%
|
743.72
+11%
|
741.21
0%
|
557.21
-25%
|