H

Han Kook Capital Co Ltd
KOSDAQ:023760

Watchlist Manager
Han Kook Capital Co Ltd
KOSDAQ:023760
Watchlist
Price: 560 KRW -0.53% Market Closed
Market Cap: 175.1B KRW
Have any thoughts about
Han Kook Capital Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Han Kook Capital Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
9 750
6 832
7 907
6 068
7 696
11 913
12 134
15 304
14 523
14 888
10 359
7 082
6 292
5 367
6 202
8 818
11 123
12 872
16 834
19 203
20 301
20 652
21 034
21 933
24 774
28 462
32 059
36 451
39 839
44 092
53 138
64 144
71 600
76 674
65 095
57 849
54 385
56 377
66 185
73 424
76 714
Depreciation & Amortization
772
777
784
799
811
776
727
660
601
570
511
466
420
386
393
445
704
1 090
1 488
2 199
2 733
3 130
3 539
3 602
3 633
3 921
4 178
4 398
4 659
4 698
4 756
4 822
4 870
4 900
4 911
4 930
4 729
4 407
4 052
3 721
3 552
Change in Deffered Taxes
2 333
2 089
1 487
221
0
0
0
0
0
0
0
0
0
839
0
2 031
3 263
2 721
3 992
781
(1 514)
(279)
(1 368)
1 340
2 205
(2 263)
(2 782)
(3 957)
(3 384)
(1 450)
375
369
779
43
(672)
1 305
2 807
5 324
0
0
0
Other Non-Cash Items
31 549
34 503
29 075
31 048
30 198
25 348
29 095
26 579
25 505
20 519
25 281
26 081
24 445
25 256
26 630
25 698
34 335
35 405
47 230
53 357
52 935
68 885
59 083
60 755
59 465
56 248
55 705
54 424
53 691
53 002
52 122
51 385
48 305
46 062
65 148
80 563
92 006
108 532
(79 417)
(129 699)
(177 946)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17 318
17 323
28 607
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109 165
139 329
183 963
Change in Working Capital
(39 904)
(16 900)
(65 189)
(83 919)
(74 531)
(94 028)
(118 771)
(112 341)
(91 434)
(72 594)
(65 965)
(51 157)
(10 106)
28 310
(124 550)
(236 146)
(348 025)
(502 581)
(421 557)
(353 842)
(393 263)
(396 673)
(331 351)
(371 641)
(305 691)
(294 174)
(380 269)
(362 774)
(629 017)
(721 181)
(636 158)
(783 000)
(513 054)
(278 332)
(214 001)
78 567
(83 281)
(274 490)
(270 598)
(509 535)
(388 123)
Cash from Operating Activities
3 595
N/A
27 300
+659%
(25 936)
N/A
(45 785)
-77%
(34 339)
+25%
(54 261)
-58%
(76 816)
-42%
(69 468)
+10%
(50 807)
+27%
(36 617)
+28%
(29 814)
+19%
(17 528)
+41%
21 050
N/A
60 158
+186%
(91 325)
N/A
(199 992)
-119%
(299 438)
-50%
(451 331)
-51%
(352 012)
+22%
(278 302)
+21%
(318 807)
-15%
(304 285)
+5%
(249 065)
+18%
(284 013)
-14%
(215 616)
+24%
(207 808)
+4%
(291 110)
-40%
(271 459)
+7%
(534 211)
-97%
(620 840)
-16%
(525 767)
+15%
(662 280)
-26%
(387 499)
+41%
(150 654)
+61%
(79 519)
+47%
223 213
N/A
70 646
-68%
(99 850)
N/A
(279 777)
-180%
(563 573)
-101%
(489 576)
+13%
Investing Cash Flow
Capital Expenditures
(607)
(472)
(339)
(374)
(380)
(313)
(861)
(834)
(870)
(838)
(215)
(336)
(284)
(261)
(611)
(616)
(6 962)
(8 034)
(7 728)
(8 174)
(1 905)
(853)
(1 153)
(1 467)
(1 654)
(1 665)
(3 807)
(3 064)
(3 432)
(3 728)
(1 529)
(1 410)
(995)
(839)
(554)
(512)
(630)
(461)
(623)
(632)
(298)
Other Items
(54)
(192)
7 035
6 985
3 571
(3 830)
(30 326)
(42 376)
(63 507)
(54 720)
(43 296)
(45 249)
(33 591)
(37 677)
(42 457)
(28 257)
(14 485)
(7 362)
11 190
21 842
20 804
16 519
11 390
1 300
980
936
(2 061)
(2 753)
(2 504)
(2 420)
40
320
343
(3 413)
(3 394)
(15 308)
(15 164)
(18 497)
(35 145)
(23 853)
(21 522)
Cash from Investing Activities
(660)
N/A
(664)
-1%
6 696
N/A
6 611
-1%
3 192
-52%
(4 143)
N/A
(31 187)
-653%
(43 210)
-39%
(64 378)
-49%
(55 558)
+14%
(43 512)
+22%
(45 586)
-5%
(33 876)
+26%
(37 939)
-12%
(43 068)
-14%
(28 873)
+33%
(21 447)
+26%
(15 396)
+28%
3 463
N/A
13 669
+295%
18 900
+38%
15 667
-17%
10 237
-35%
(167)
N/A
(674)
-304%
(730)
-8%
(5 868)
-704%
(5 817)
+1%
(5 936)
-2%
(6 148)
-4%
(1 489)
+76%
(1 091)
+27%
(652)
+40%
(4 252)
-552%
(3 948)
+7%
(15 819)
-301%
(15 794)
+0%
(18 958)
-20%
(35 768)
-89%
(24 485)
+32%
(21 820)
+11%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
24 875
24 875
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72 526
0
0
0
0
0
258
258
258
0
124
124
124
0
40
40
40
0
89
Net Issuance of Debt
56 187
42 039
40 282
65 694
23 109
13 942
87 003
75 045
134 808
171 738
94 668
135 874
68 975
11 334
124 081
242 065
277 242
328 362
335 237
291 241
282 384
395 839
317 101
287 782
325 310
304 709
401 561
411 582
567 521
637 478
498 110
587 990
383 658
346 967
83 692
31 426
(28 119)
49 263
238 441
246 118
289 282
Cash Paid for Dividends
(5 944)
(2 084)
(2 084)
0
(2 368)
(2 368)
(2 368)
0
(4 280)
(4 280)
(4 280)
0
(3 293)
(3 293)
(3 293)
0
(2 140)
(2 140)
(2 140)
0
(615)
(615)
(615)
0
(6 532)
(6 532)
(6 532)
0
(6 278)
(6 278)
(6 278)
0
(10 935)
(10 935)
(10 935)
0
(8 752)
(8 752)
(8 752)
0
(8 753)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59 969
58 803
57 903
57 003
(3 866)
(63 392)
0
0
0
0
0
0
49 974
49 974
0
0
0
0
0
0
(1 878)
97 466
94 971
92 476
Cash from Financing Activities
50 243
N/A
39 955
-20%
38 198
-4%
63 610
+67%
20 740
-67%
36 448
+76%
109 509
+200%
97 551
-11%
155 402
+59%
167 458
+8%
90 388
-46%
131 594
+46%
65 683
-50%
8 041
-88%
120 788
+1 402%
238 772
+98%
275 101
+15%
386 191
+40%
391 900
+1%
347 004
-11%
338 773
-2%
391 358
+16%
325 620
-17%
297 201
-9%
329 712
+11%
310 011
-6%
395 029
+27%
405 050
+3%
561 501
+39%
681 432
+21%
542 065
-20%
631 945
+17%
422 822
-33%
336 157
-20%
72 881
-78%
20 616
-72%
(36 831)
N/A
38 674
N/A
327 194
+746%
332 377
+2%
373 095
+12%
Change in Cash
Effect of Foreign Exchange Rates
0
0
3
0
0
0
15
0
0
0
7
0
0
0
(14)
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
53 178
N/A
66 591
+25%
18 961
-72%
24 436
+29%
(10 407)
N/A
(21 956)
-111%
1 521
N/A
(15 127)
N/A
40 217
N/A
75 283
+87%
17 069
-77%
68 480
+301%
52 857
-23%
30 260
-43%
(13 619)
N/A
9 907
N/A
(45 784)
N/A
(80 536)
-76%
43 356
N/A
82 371
+90%
38 866
-53%
102 740
+164%
86 792
-16%
13 021
-85%
113 422
+771%
101 473
-11%
98 051
-3%
127 775
+30%
21 353
-83%
54 445
+155%
14 809
-73%
(31 426)
N/A
34 670
N/A
181 251
+423%
(10 586)
N/A
228 009
N/A
18 020
-92%
(80 134)
N/A
11 649
N/A
(255 681)
N/A
(138 301)
+46%
Free Cash Flow
Free Cash Flow
2 988
N/A
26 828
+798%
(26 275)
N/A
(46 159)
-76%
(34 719)
+25%
(54 574)
-57%
(77 677)
-42%
(70 302)
+9%
(51 677)
+26%
(37 455)
+28%
(30 029)
+20%
(17 864)
+41%
20 766
N/A
59 897
+188%
(91 936)
N/A
(200 608)
-118%
(306 400)
-53%
(459 365)
-50%
(359 740)
+22%
(286 476)
+20%
(320 712)
-12%
(305 138)
+5%
(250 218)
+18%
(285 480)
-14%
(217 270)
+24%
(209 473)
+4%
(294 917)
-41%
(274 523)
+7%
(537 644)
-96%
(624 569)
-16%
(527 296)
+16%
(663 690)
-26%
(388 494)
+41%
(151 493)
+61%
(80 073)
+47%
222 701
N/A
70 016
-69%
(100 311)
N/A
(280 400)
-180%
(564 205)
-101%
(489 874)
+13%

See Also

Discover More