TK Corp
KOSDAQ:023160
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11 250
18 210
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TK Corp
Revenue
|
272B
KRW
|
Cost of Revenue
|
-202B
KRW
|
Gross Profit
|
70B
KRW
|
Operating Expenses
|
-32.3B
KRW
|
Operating Income
|
37.7B
KRW
|
Other Expenses
|
2.6B
KRW
|
Net Income
|
40.4B
KRW
|
Income Statement
TK Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
264 789
N/A
|
271 573
+3%
|
266 277
-2%
|
275 282
+3%
|
280 959
+2%
|
274 493
-2%
|
272 219
-1%
|
263 610
-3%
|
255 690
-3%
|
244 779
-4%
|
234 324
-4%
|
221 682
-5%
|
201 393
-9%
|
184 151
-9%
|
173 157
-6%
|
163 255
-6%
|
161 698
-1%
|
158 648
-2%
|
157 505
-1%
|
165 793
+5%
|
175 981
+6%
|
189 754
+8%
|
197 215
+4%
|
208 353
+6%
|
204 779
-2%
|
188 404
-8%
|
186 948
-1%
|
174 268
-7%
|
179 150
+3%
|
185 148
+3%
|
191 406
+3%
|
200 685
+5%
|
219 372
+9%
|
249 743
+14%
|
284 591
+14%
|
310 326
+9%
|
316 981
+2%
|
312 067
-2%
|
301 520
-3%
|
284 834
-6%
|
271 997
-5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(226 055)
|
(237 436)
|
(234 635)
|
(242 994)
|
(245 351)
|
(234 532)
|
(232 388)
|
(226 458)
|
(225 539)
|
(219 913)
|
(209 498)
|
(199 780)
|
(179 638)
|
(159 609)
|
(148 951)
|
(137 114)
|
(135 103)
|
(135 810)
|
(135 912)
|
(145 166)
|
(153 914)
|
(167 590)
|
(174 677)
|
(186 578)
|
(183 781)
|
(169 299)
|
(165 850)
|
(151 189)
|
(149 979)
|
(148 517)
|
(149 134)
|
(148 779)
|
(159 237)
|
(175 447)
|
(195 137)
|
(212 987)
|
(220 248)
|
(222 556)
|
(219 707)
|
(210 114)
|
(201 951)
|
|
Gross Profit |
38 734
N/A
|
34 137
-12%
|
31 642
-7%
|
32 288
+2%
|
35 607
+10%
|
39 961
+12%
|
39 829
0%
|
37 150
-7%
|
30 150
-19%
|
24 865
-18%
|
24 827
0%
|
21 903
-12%
|
21 756
-1%
|
24 542
+13%
|
24 206
-1%
|
26 141
+8%
|
26 595
+2%
|
22 838
-14%
|
21 592
-5%
|
20 626
-4%
|
22 066
+7%
|
22 164
+0%
|
22 538
+2%
|
21 775
-3%
|
20 998
-4%
|
19 105
-9%
|
21 096
+10%
|
23 077
+9%
|
29 168
+26%
|
36 631
+26%
|
42 272
+15%
|
51 906
+23%
|
60 135
+16%
|
74 296
+24%
|
89 454
+20%
|
97 339
+9%
|
96 733
-1%
|
89 511
-7%
|
81 812
-9%
|
74 720
-9%
|
70 046
-6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 048)
|
(22 034)
|
(22 817)
|
(23 311)
|
(22 456)
|
(22 070)
|
(21 887)
|
(21 459)
|
(21 795)
|
(21 201)
|
(20 499)
|
(21 014)
|
(20 511)
|
(20 046)
|
(19 628)
|
(18 367)
|
(18 273)
|
(18 807)
|
(18 805)
|
(18 868)
|
(18 916)
|
(19 289)
|
(19 509)
|
(21 571)
|
(21 488)
|
(22 219)
|
(22 608)
|
(21 076)
|
(23 713)
|
(23 100)
|
(23 955)
|
(25 300)
|
(28 357)
|
(28 946)
|
(30 748)
|
(32 470)
|
(30 009)
|
(31 787)
|
(31 160)
|
(32 317)
|
(32 304)
|
|
Selling, General & Administrative |
(21 199)
|
(21 114)
|
(21 916)
|
(22 448)
|
(21 644)
|
(21 379)
|
(21 231)
|
(20 803)
|
(21 165)
|
(20 627)
|
(19 943)
|
(20 494)
|
(19 981)
|
(19 520)
|
(19 085)
|
(17 832)
|
(17 731)
|
(18 241)
|
(18 192)
|
(18 203)
|
(18 191)
|
(18 561)
|
(18 747)
|
(20 790)
|
(20 707)
|
(21 420)
|
(21 769)
|
(20 048)
|
(22 702)
|
(21 213)
|
(21 761)
|
(23 002)
|
(25 696)
|
(26 906)
|
(28 701)
|
(30 371)
|
(28 025)
|
(29 801)
|
(29 491)
|
(29 900)
|
(29 959)
|
|
Research & Development |
(554)
|
(651)
|
(659)
|
(642)
|
(603)
|
(482)
|
(446)
|
(447)
|
(431)
|
(380)
|
(377)
|
(355)
|
(358)
|
(365)
|
(378)
|
(367)
|
(384)
|
(398)
|
(403)
|
(413)
|
(425)
|
(426)
|
(432)
|
(436)
|
(417)
|
(395)
|
(357)
|
(274)
|
0
|
(61)
|
(4)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(297)
|
(269)
|
(243)
|
(222)
|
(208)
|
(209)
|
(211)
|
(211)
|
(202)
|
(193)
|
(180)
|
(165)
|
(171)
|
(161)
|
(164)
|
(167)
|
(158)
|
(168)
|
(210)
|
(252)
|
(300)
|
(303)
|
(330)
|
(345)
|
(366)
|
(404)
|
(483)
|
(760)
|
(844)
|
(1 807)
|
(2 171)
|
(2 274)
|
(2 645)
|
(2 081)
|
(2 103)
|
(2 153)
|
(2 030)
|
(1 994)
|
(1 988)
|
(1 989)
|
(2 073)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
6
|
(167)
|
(19)
|
(19)
|
(24)
|
(16)
|
41
|
57
|
54
|
46
|
8
|
320
|
(428)
|
(272)
|
|
Operating Income |
16 684
N/A
|
12 103
-27%
|
8 824
-27%
|
8 976
+2%
|
13 152
+47%
|
17 890
+36%
|
17 943
+0%
|
15 692
-13%
|
8 355
-47%
|
3 665
-56%
|
4 327
+18%
|
888
-79%
|
1 245
+40%
|
4 497
+261%
|
4 579
+2%
|
7 776
+70%
|
8 322
+7%
|
4 031
-52%
|
2 788
-31%
|
1 758
-37%
|
3 152
+79%
|
2 875
-9%
|
3 031
+5%
|
206
-93%
|
(488)
N/A
|
(3 113)
-538%
|
(1 509)
+52%
|
2 004
N/A
|
5 458
+172%
|
13 531
+148%
|
18 318
+35%
|
26 606
+45%
|
31 778
+19%
|
45 350
+43%
|
58 707
+29%
|
64 868
+10%
|
66 724
+3%
|
57 724
-13%
|
50 653
-12%
|
42 402
-16%
|
37 742
-11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(918)
|
984
|
(1 616)
|
3 603
|
7 482
|
4 172
|
5 968
|
4 603
|
(4 548)
|
6 592
|
(841)
|
1 409
|
7 046
|
(8 542)
|
(22)
|
2 170
|
1 133
|
10 001
|
13 952
|
10 460
|
13 416
|
8 946
|
5 650
|
3 017
|
(732)
|
(4 734)
|
(4 058)
|
(3 505)
|
1 857
|
7 773
|
7 823
|
10 228
|
13 409
|
1 167
|
4 378
|
5 491
|
(248)
|
12 219
|
14 639
|
14 009
|
12 861
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
393
|
561
|
1 541
|
1 599
|
1 463
|
1 192
|
367
|
384
|
377
|
337
|
237
|
137
|
|
Gain/Loss on Disposition of Assets |
3
|
(16)
|
31
|
20
|
27
|
24
|
44
|
48
|
43
|
46
|
(24)
|
(26)
|
(267)
|
(254)
|
0
|
(200)
|
38
|
4
|
29
|
9
|
10
|
27
|
5
|
37
|
(134)
|
(133)
|
(132)
|
(203)
|
(56)
|
22
|
19
|
61
|
89
|
17
|
11
|
10
|
19
|
15
|
(195)
|
(182)
|
(248)
|
|
Total Other Income |
(1 762)
|
(1 857)
|
(1 972)
|
(774)
|
(1 152)
|
(746)
|
270
|
(234)
|
602
|
(12)
|
(1 135)
|
(1 071)
|
(17 044)
|
(17 320)
|
(17 599)
|
(17 875)
|
(1 291)
|
(968)
|
(2 111)
|
(692)
|
(1 841)
|
(2 106)
|
(836)
|
(1 320)
|
(974)
|
341
|
292
|
561
|
997
|
318
|
260
|
592
|
665
|
(1 210)
|
(1 006)
|
(1 669)
|
(1 174)
|
310
|
99
|
488
|
(20)
|
|
Pre-Tax Income |
14 009
N/A
|
11 213
-20%
|
5 269
-53%
|
11 827
+124%
|
19 510
+65%
|
21 340
+9%
|
24 225
+14%
|
20 109
-17%
|
4 451
-78%
|
10 291
+131%
|
2 326
-77%
|
1 199
-48%
|
(9 021)
N/A
|
(21 619)
-140%
|
(13 042)
+40%
|
(8 130)
+38%
|
8 203
N/A
|
13 068
+59%
|
14 659
+12%
|
11 536
-21%
|
14 737
+28%
|
9 743
-34%
|
7 851
-19%
|
1 941
-75%
|
(2 327)
N/A
|
(7 639)
-228%
|
(5 407)
+29%
|
(1 143)
+79%
|
8 322
N/A
|
22 037
+165%
|
26 981
+22%
|
39 028
+45%
|
47 541
+22%
|
46 788
-2%
|
63 281
+35%
|
69 067
+9%
|
65 705
-5%
|
70 645
+8%
|
65 531
-7%
|
56 955
-13%
|
50 472
-11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 834)
|
(2 374)
|
(1 101)
|
(2 640)
|
(4 485)
|
(5 479)
|
(5 971)
|
(5 164)
|
(1 615)
|
(2 370)
|
(1 735)
|
(334)
|
2 235
|
5 393
|
5 358
|
1 807
|
(2 364)
|
(3 040)
|
(3 767)
|
(2 220)
|
(2 758)
|
(2 334)
|
(2 252)
|
128
|
1 207
|
2 598
|
2 439
|
1 490
|
53
|
(3 487)
|
(4 072)
|
(7 232)
|
(15 428)
|
(10 004)
|
(14 169)
|
(14 774)
|
(8 486)
|
(12 517)
|
(11 601)
|
(10 171)
|
(8 416)
|
|
Income from Continuing Operations |
11 177
|
8 839
|
4 169
|
9 187
|
15 025
|
15 861
|
18 254
|
14 944
|
2 835
|
7 920
|
590
|
865
|
(6 786)
|
(16 226)
|
(7 684)
|
(6 323)
|
5 839
|
10 029
|
10 892
|
9 316
|
11 979
|
7 409
|
5 597
|
2 067
|
(1 122)
|
(5 042)
|
(2 968)
|
346
|
8 376
|
18 549
|
22 909
|
31 796
|
32 113
|
36 783
|
49 112
|
54 293
|
57 219
|
58 128
|
53 931
|
46 784
|
42 056
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
30
|
29
|
32
|
15
|
16
|
26
|
28
|
28
|
26
|
24
|
(807)
|
(2 170)
|
(3 759)
|
(3 331)
|
(3 354)
|
(2 324)
|
(730)
|
(1 013)
|
(1 640)
|
(1 869)
|
(2 000)
|
(3 052)
|
(2 050)
|
(1 876)
|
(1 699)
|
|
Net Income (Common) |
11 177
N/A
|
8 839
-21%
|
4 169
-53%
|
9 187
+120%
|
15 025
+64%
|
15 861
+6%
|
18 254
+15%
|
14 944
-18%
|
2 835
-81%
|
7 920
+179%
|
590
-93%
|
865
+47%
|
(6 786)
N/A
|
(16 226)
-139%
|
(7 684)
+53%
|
(6 303)
+18%
|
5 867
N/A
|
10 058
+71%
|
10 923
+9%
|
9 331
-15%
|
11 996
+29%
|
7 435
-38%
|
5 625
-24%
|
2 095
-63%
|
(1 095)
N/A
|
(5 018)
-358%
|
(3 773)
+25%
|
(1 822)
+52%
|
4 617
N/A
|
15 218
+230%
|
19 555
+28%
|
29 472
+51%
|
31 383
+6%
|
35 771
+14%
|
47 472
+33%
|
52 424
+10%
|
55 219
+5%
|
55 076
0%
|
51 880
-6%
|
44 907
-13%
|
40 357
-10%
|
|
EPS (Diluted) |
447.08
N/A
|
339.96
-24%
|
160.34
-53%
|
353.34
+120%
|
577.88
+64%
|
610.03
+6%
|
702.07
+15%
|
574.76
-18%
|
109.03
-81%
|
304.61
+179%
|
22.69
-93%
|
33.26
+47%
|
-261
N/A
|
-624.07
-139%
|
-295.53
+53%
|
-242.42
+18%
|
225.65
N/A
|
386.84
+71%
|
420.11
+9%
|
358.88
-15%
|
461.38
+29%
|
285.96
-38%
|
216.34
-24%
|
80.57
-63%
|
-42.11
N/A
|
-193
-358%
|
-145.11
+25%
|
-70.42
+51%
|
178.49
N/A
|
588.32
+230%
|
755.97
+28%
|
1 139.34
+51%
|
1 213.22
+6%
|
1 382.86
+14%
|
1 835.21
+33%
|
2 026.65
+10%
|
2 134.71
+5%
|
2 129.18
0%
|
2 005.64
-6%
|
1 736.08
-13%
|
1 560.17
-10%
|