T

TK Corp
KOSDAQ:023160

Watchlist Manager
TK Corp
KOSDAQ:023160
Watchlist
Price: 18 160 KRW 1.57% Market Closed
Market Cap: 469.7B KRW
Have any thoughts about
TK Corp?
Write Note

Income Statement

Earnings Waterfall
TK Corp

Revenue
272B KRW
Cost of Revenue
-202B KRW
Gross Profit
70B KRW
Operating Expenses
-32.3B KRW
Operating Income
37.7B KRW
Other Expenses
2.6B KRW
Net Income
40.4B KRW

Income Statement
TK Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
264 789
N/A
271 573
+3%
266 277
-2%
275 282
+3%
280 959
+2%
274 493
-2%
272 219
-1%
263 610
-3%
255 690
-3%
244 779
-4%
234 324
-4%
221 682
-5%
201 393
-9%
184 151
-9%
173 157
-6%
163 255
-6%
161 698
-1%
158 648
-2%
157 505
-1%
165 793
+5%
175 981
+6%
189 754
+8%
197 215
+4%
208 353
+6%
204 779
-2%
188 404
-8%
186 948
-1%
174 268
-7%
179 150
+3%
185 148
+3%
191 406
+3%
200 685
+5%
219 372
+9%
249 743
+14%
284 591
+14%
310 326
+9%
316 981
+2%
312 067
-2%
301 520
-3%
284 834
-6%
271 997
-5%
Gross Profit
Cost of Revenue
(226 055)
(237 436)
(234 635)
(242 994)
(245 351)
(234 532)
(232 388)
(226 458)
(225 539)
(219 913)
(209 498)
(199 780)
(179 638)
(159 609)
(148 951)
(137 114)
(135 103)
(135 810)
(135 912)
(145 166)
(153 914)
(167 590)
(174 677)
(186 578)
(183 781)
(169 299)
(165 850)
(151 189)
(149 979)
(148 517)
(149 134)
(148 779)
(159 237)
(175 447)
(195 137)
(212 987)
(220 248)
(222 556)
(219 707)
(210 114)
(201 951)
Gross Profit
38 734
N/A
34 137
-12%
31 642
-7%
32 288
+2%
35 607
+10%
39 961
+12%
39 829
0%
37 150
-7%
30 150
-19%
24 865
-18%
24 827
0%
21 903
-12%
21 756
-1%
24 542
+13%
24 206
-1%
26 141
+8%
26 595
+2%
22 838
-14%
21 592
-5%
20 626
-4%
22 066
+7%
22 164
+0%
22 538
+2%
21 775
-3%
20 998
-4%
19 105
-9%
21 096
+10%
23 077
+9%
29 168
+26%
36 631
+26%
42 272
+15%
51 906
+23%
60 135
+16%
74 296
+24%
89 454
+20%
97 339
+9%
96 733
-1%
89 511
-7%
81 812
-9%
74 720
-9%
70 046
-6%
Operating Income
Operating Expenses
(22 048)
(22 034)
(22 817)
(23 311)
(22 456)
(22 070)
(21 887)
(21 459)
(21 795)
(21 201)
(20 499)
(21 014)
(20 511)
(20 046)
(19 628)
(18 367)
(18 273)
(18 807)
(18 805)
(18 868)
(18 916)
(19 289)
(19 509)
(21 571)
(21 488)
(22 219)
(22 608)
(21 076)
(23 713)
(23 100)
(23 955)
(25 300)
(28 357)
(28 946)
(30 748)
(32 470)
(30 009)
(31 787)
(31 160)
(32 317)
(32 304)
Selling, General & Administrative
(21 199)
(21 114)
(21 916)
(22 448)
(21 644)
(21 379)
(21 231)
(20 803)
(21 165)
(20 627)
(19 943)
(20 494)
(19 981)
(19 520)
(19 085)
(17 832)
(17 731)
(18 241)
(18 192)
(18 203)
(18 191)
(18 561)
(18 747)
(20 790)
(20 707)
(21 420)
(21 769)
(20 048)
(22 702)
(21 213)
(21 761)
(23 002)
(25 696)
(26 906)
(28 701)
(30 371)
(28 025)
(29 801)
(29 491)
(29 900)
(29 959)
Research & Development
(554)
(651)
(659)
(642)
(603)
(482)
(446)
(447)
(431)
(380)
(377)
(355)
(358)
(365)
(378)
(367)
(384)
(398)
(403)
(413)
(425)
(426)
(432)
(436)
(417)
(395)
(357)
(274)
0
(61)
(4)
(0)
(1)
(1)
(0)
0
0
0
0
0
0
Depreciation & Amortization
(297)
(269)
(243)
(222)
(208)
(209)
(211)
(211)
(202)
(193)
(180)
(165)
(171)
(161)
(164)
(167)
(158)
(168)
(210)
(252)
(300)
(303)
(330)
(345)
(366)
(404)
(483)
(760)
(844)
(1 807)
(2 171)
(2 274)
(2 645)
(2 081)
(2 103)
(2 153)
(2 030)
(1 994)
(1 988)
(1 989)
(2 073)
Other Operating Expenses
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
6
(167)
(19)
(19)
(24)
(16)
41
57
54
46
8
320
(428)
(272)
Operating Income
16 684
N/A
12 103
-27%
8 824
-27%
8 976
+2%
13 152
+47%
17 890
+36%
17 943
+0%
15 692
-13%
8 355
-47%
3 665
-56%
4 327
+18%
888
-79%
1 245
+40%
4 497
+261%
4 579
+2%
7 776
+70%
8 322
+7%
4 031
-52%
2 788
-31%
1 758
-37%
3 152
+79%
2 875
-9%
3 031
+5%
206
-93%
(488)
N/A
(3 113)
-538%
(1 509)
+52%
2 004
N/A
5 458
+172%
13 531
+148%
18 318
+35%
26 606
+45%
31 778
+19%
45 350
+43%
58 707
+29%
64 868
+10%
66 724
+3%
57 724
-13%
50 653
-12%
42 402
-16%
37 742
-11%
Pre-Tax Income
Interest Income Expense
(918)
984
(1 616)
3 603
7 482
4 172
5 968
4 603
(4 548)
6 592
(841)
1 409
7 046
(8 542)
(22)
2 170
1 133
10 001
13 952
10 460
13 416
8 946
5 650
3 017
(732)
(4 734)
(4 058)
(3 505)
1 857
7 773
7 823
10 228
13 409
1 167
4 378
5 491
(248)
12 219
14 639
14 009
12 861
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66
393
561
1 541
1 599
1 463
1 192
367
384
377
337
237
137
Gain/Loss on Disposition of Assets
3
(16)
31
20
27
24
44
48
43
46
(24)
(26)
(267)
(254)
0
(200)
38
4
29
9
10
27
5
37
(134)
(133)
(132)
(203)
(56)
22
19
61
89
17
11
10
19
15
(195)
(182)
(248)
Total Other Income
(1 762)
(1 857)
(1 972)
(774)
(1 152)
(746)
270
(234)
602
(12)
(1 135)
(1 071)
(17 044)
(17 320)
(17 599)
(17 875)
(1 291)
(968)
(2 111)
(692)
(1 841)
(2 106)
(836)
(1 320)
(974)
341
292
561
997
318
260
592
665
(1 210)
(1 006)
(1 669)
(1 174)
310
99
488
(20)
Pre-Tax Income
14 009
N/A
11 213
-20%
5 269
-53%
11 827
+124%
19 510
+65%
21 340
+9%
24 225
+14%
20 109
-17%
4 451
-78%
10 291
+131%
2 326
-77%
1 199
-48%
(9 021)
N/A
(21 619)
-140%
(13 042)
+40%
(8 130)
+38%
8 203
N/A
13 068
+59%
14 659
+12%
11 536
-21%
14 737
+28%
9 743
-34%
7 851
-19%
1 941
-75%
(2 327)
N/A
(7 639)
-228%
(5 407)
+29%
(1 143)
+79%
8 322
N/A
22 037
+165%
26 981
+22%
39 028
+45%
47 541
+22%
46 788
-2%
63 281
+35%
69 067
+9%
65 705
-5%
70 645
+8%
65 531
-7%
56 955
-13%
50 472
-11%
Net Income
Tax Provision
(2 834)
(2 374)
(1 101)
(2 640)
(4 485)
(5 479)
(5 971)
(5 164)
(1 615)
(2 370)
(1 735)
(334)
2 235
5 393
5 358
1 807
(2 364)
(3 040)
(3 767)
(2 220)
(2 758)
(2 334)
(2 252)
128
1 207
2 598
2 439
1 490
53
(3 487)
(4 072)
(7 232)
(15 428)
(10 004)
(14 169)
(14 774)
(8 486)
(12 517)
(11 601)
(10 171)
(8 416)
Income from Continuing Operations
11 177
8 839
4 169
9 187
15 025
15 861
18 254
14 944
2 835
7 920
590
865
(6 786)
(16 226)
(7 684)
(6 323)
5 839
10 029
10 892
9 316
11 979
7 409
5 597
2 067
(1 122)
(5 042)
(2 968)
346
8 376
18 549
22 909
31 796
32 113
36 783
49 112
54 293
57 219
58 128
53 931
46 784
42 056
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
30
29
32
15
16
26
28
28
26
24
(807)
(2 170)
(3 759)
(3 331)
(3 354)
(2 324)
(730)
(1 013)
(1 640)
(1 869)
(2 000)
(3 052)
(2 050)
(1 876)
(1 699)
Net Income (Common)
11 177
N/A
8 839
-21%
4 169
-53%
9 187
+120%
15 025
+64%
15 861
+6%
18 254
+15%
14 944
-18%
2 835
-81%
7 920
+179%
590
-93%
865
+47%
(6 786)
N/A
(16 226)
-139%
(7 684)
+53%
(6 303)
+18%
5 867
N/A
10 058
+71%
10 923
+9%
9 331
-15%
11 996
+29%
7 435
-38%
5 625
-24%
2 095
-63%
(1 095)
N/A
(5 018)
-358%
(3 773)
+25%
(1 822)
+52%
4 617
N/A
15 218
+230%
19 555
+28%
29 472
+51%
31 383
+6%
35 771
+14%
47 472
+33%
52 424
+10%
55 219
+5%
55 076
0%
51 880
-6%
44 907
-13%
40 357
-10%
EPS (Diluted)
447.08
N/A
339.96
-24%
160.34
-53%
353.34
+120%
577.88
+64%
610.03
+6%
702.07
+15%
574.76
-18%
109.03
-81%
304.61
+179%
22.69
-93%
33.26
+47%
-261
N/A
-624.07
-139%
-295.53
+53%
-242.42
+18%
225.65
N/A
386.84
+71%
420.11
+9%
358.88
-15%
461.38
+29%
285.96
-38%
216.34
-24%
80.57
-63%
-42.11
N/A
-193
-358%
-145.11
+25%
-70.42
+51%
178.49
N/A
588.32
+230%
755.97
+28%
1 139.34
+51%
1 213.22
+6%
1 382.86
+14%
1 835.21
+33%
2 026.65
+10%
2 134.71
+5%
2 129.18
0%
2 005.64
-6%
1 736.08
-13%
1 560.17
-10%

See Also

Discover More