T

TK Corp
KOSDAQ:023160

Watchlist Manager
TK Corp
KOSDAQ:023160
Watchlist
Price: 18 160 KRW 1.57%
Market Cap: 469.7B KRW
Have any thoughts about
TK Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
TK Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
14 009
11 213
5 269
11 827
19 510
21 340
0
20 108
4 450
10 291
4 523
1 200
(9 020)
(21 619)
(13 042)
(8 130)
8 202
13 068
14 658
11 535
14 737
14 197
12 305
6 394
2 126
(7 639)
(5 408)
(1 143)
8 259
22 037
26 981
39 028
47 605
46 788
63 281
69 067
65 705
70 645
65 531
49 877
41 789
Depreciation & Amortization
5 703
5 701
5 674
5 719
5 738
5 699
0
5 745
5 654
5 530
6 821
5 245
5 198
5 191
5 193
5 156
5 114
5 117
5 249
5 400
5 504
5 531
5 550
5 782
6 031
6 414
7 041
7 519
8 012
9 080
9 143
9 209
9 397
8 895
9 051
9 172
9 207
9 248
9 307
9 455
9 739
Other Non-Cash Items
(85)
905
2 142
(2 296)
(4 219)
(306)
0
1 861
7 818
(3 184)
2 330
(2 863)
(6 882)
5 385
(876)
1 418
5 340
(2 505)
(6 445)
(3 561)
7 246
(1 164)
2 991
6 693
(7 028)
8 601
7 809
5 452
4 614
934
961
(1 627)
(4 105)
9 218
5 901
5 720
8 544
(3 018)
(7 083)
(1 158)
1 546
Cash Taxes Paid
6 844
4 713
3 629
1 944
1 547
2 309
3 990
5 995
7 244
6 450
4 612
2 668
438
592
655
91
199
602
472
766
953
607
1 360
2 486
3 256
3 192
2 867
2 258
1 859
1 878
2 516
3 327
3 940
3 976
7 131
10 260
11 387
13 594
9 329
12 949
13 603
Cash Interest Paid
44
45
47
47
47
44
43
47
58
63
65
63
55
51
49
48
47
52
57
50
50
106
121
135
150
44
87
97
117
212
202
234
241
235
215
182
126
250
234
232
219
Change in Working Capital
(16 225)
(35 619)
(27 957)
(14 895)
(13 150)
(7 383)
10 088
(2 404)
2 513
29 660
14 020
23 278
46 740
28 177
25 172
6 749
(14 565)
(10 089)
(18 229)
(16 298)
(41 983)
(48 973)
(29 011)
(15 800)
23 389
40 750
34 827
40 979
28 776
9 205
(1 666)
(21 197)
(18 683)
(18 595)
(24 492)
(20 065)
(20 506)
(22 540)
8 324
8 037
3 366
Cash from Operating Activities
3 403
N/A
(17 799)
N/A
(14 871)
+16%
356
N/A
7 879
+2 113%
19 351
+146%
35 030
+81%
25 312
-28%
20 436
-19%
42 297
+107%
27 694
-35%
26 859
-3%
36 035
+34%
17 134
-52%
16 446
-4%
5 192
-68%
4 093
-21%
5 591
+37%
(4 766)
N/A
(2 922)
+39%
(14 496)
-396%
(30 409)
-110%
(8 164)
+73%
3 068
N/A
24 517
+699%
48 126
+96%
44 268
-8%
52 806
+19%
49 660
-6%
41 256
-17%
35 419
-14%
25 414
-28%
34 214
+35%
46 306
+35%
53 741
+16%
63 894
+19%
62 950
-1%
54 335
-14%
76 079
+40%
66 211
-13%
56 440
-15%
Investing Cash Flow
Capital Expenditures
(20 453)
(3 470)
(4 271)
(6 393)
(5 937)
(4 789)
(3 976)
(1 675)
(1 379)
(1 702)
(2 405)
(3 476)
(5 135)
(4 794)
(3 982)
(2 828)
(24 564)
(25 889)
(26 244)
(27 417)
(8 238)
(14 955)
(20 927)
(25 208)
(23 049)
(18 515)
(13 425)
(18 291)
(17 647)
(17 460)
(17 423)
(9 724)
(8 826)
(7 197)
(8 671)
(11 207)
(16 534)
(20 279)
(20 553)
(17 358)
(14 700)
Other Items
9 113
16 331
21 436
19 168
12 361
(665)
(10 118)
(9 901)
(11 743)
(12 081)
(20 673)
(20 363)
(11 176)
(24 335)
2 211
3 589
6 104
24 484
10 668
11 386
4 362
3 187
4 014
7 774
10 342
6 069
(15 169)
(15 864)
(32 211)
(28 904)
(16 115)
(26 985)
(36 410)
(55 372)
(63 541)
(63 893)
(66 311)
(42 796)
(31 691)
(46 881)
(15 218)
Cash from Investing Activities
(11 341)
N/A
12 861
N/A
17 164
+33%
12 775
-26%
6 425
-50%
(5 454)
N/A
(14 093)
-158%
(11 576)
+18%
(13 122)
-13%
(13 783)
-5%
(23 079)
-67%
(23 839)
-3%
(16 311)
+32%
(29 129)
-79%
(1 771)
+94%
761
N/A
(18 460)
N/A
(1 405)
+92%
(15 577)
-1 009%
(16 031)
-3%
(3 876)
+76%
(11 767)
-204%
(16 911)
-44%
(17 433)
-3%
(12 706)
+27%
(12 446)
+2%
(28 594)
-130%
(34 155)
-19%
(49 859)
-46%
(46 364)
+7%
(33 538)
+28%
(36 709)
-9%
(45 236)
-23%
(62 569)
-38%
(72 212)
-15%
(75 099)
-4%
(82 845)
-10%
(63 075)
+24%
(52 243)
+17%
(64 239)
-23%
(29 919)
+53%
Financing Cash Flow
Net Issuance of Common Stock
(6 462)
(6 462)
(5 611)
(3 548)
(38)
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80
1 378
35 989
36 012
0
34 639
28
(813)
(1 815)
(2 592)
(2 592)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(180)
0
(380)
(325)
(443)
(561)
(483)
9 466
4 281
5 041
4 819
(6 356)
(1 308)
(2 559)
(8 192)
(9 731)
(9 767)
(9 514)
(3 870)
(1 328)
(1 389)
(1 537)
(1 621)
Cash Paid for Dividends
0
0
0
0
0
0
0
(2 587)
(2 587)
(2 587)
0
(1 293)
(1 293)
(1 293)
0
(1 293)
(1 293)
(1 293)
0
(1 940)
(1 940)
(1 940)
0
(2 587)
(2 587)
(2 587)
0
(1 293)
(1 293)
(1 293)
0
(2 587)
(2 587)
(2 587)
0
(4 397)
(4 397)
(4 397)
0
(4 397)
(4 397)
Other
0
0
0
4
0
0
0
0
0
0
0
0
773
773
0
4 773
4 000
4 000
5 940
1 781
1 701
1 940
0
(2 841)
0
0
0
10
0
0
(240)
2
11
(969)
0
(972)
(981)
(993)
0
(4 691)
(4 691)
Cash from Financing Activities
(6 462)
N/A
(6 462)
N/A
(5 611)
+13%
(3 544)
+37%
(38)
+99%
(38)
N/A
(36)
+5%
(2 591)
-7 097%
(2 587)
+0%
(2 587)
N/A
0
N/A
(1 293)
N/A
(521)
+60%
(521)
N/A
(521)
N/A
3 479
N/A
2 707
-22%
2 707
N/A
4 468
+65%
(159)
N/A
(439)
-176%
(324)
+26%
(2 203)
-580%
(5 988)
-172%
(2 830)
+53%
6 879
N/A
1 694
-75%
6 758
+299%
3 526
-48%
(7 650)
N/A
(2 772)
+64%
(3 776)
-36%
25 221
N/A
22 726
-10%
22 860
+1%
19 755
-14%
(9 220)
N/A
(7 531)
+18%
(8 594)
-14%
(13 219)
-54%
(13 302)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(566)
(321)
(1 101)
364
1 286
208
885
(48)
(1 633)
824
(373)
1 362
2 299
(1 448)
(467)
(312)
(2 303)
(169)
359
(1 992)
10
(43)
(264)
36
(385)
(690)
(93)
(296)
201
63
(589)
84
39
(1 374)
(1 138)
(1 557)
(1 850)
(85)
(97)
34
(253)
Net Change in Cash
(14 966)
N/A
(11 721)
+22%
(4 419)
+62%
9 951
N/A
15 552
+56%
14 067
-10%
21 786
+55%
11 097
-49%
3 094
-72%
26 751
+765%
1 655
-94%
3 089
+87%
21 502
+596%
(13 964)
N/A
13 687
N/A
9 120
-33%
(13 963)
N/A
6 724
N/A
(15 516)
N/A
(21 104)
-36%
(18 801)
+11%
(42 543)
-126%
(27 542)
+35%
(20 317)
+26%
8 596
N/A
41 869
+387%
17 275
-59%
25 113
+45%
3 528
-86%
(12 694)
N/A
(1 479)
+88%
(14 986)
-913%
14 237
N/A
5 089
-64%
3 252
-36%
6 993
+115%
(30 965)
N/A
(16 356)
+47%
15 144
N/A
(11 213)
N/A
12 966
N/A
Free Cash Flow
Free Cash Flow
(17 050)
N/A
(21 269)
-25%
(19 142)
+10%
(6 037)
+68%
1 942
N/A
14 562
+650%
31 054
+113%
23 637
-24%
19 057
-19%
40 595
+113%
25 289
-38%
23 383
-8%
30 900
+32%
12 340
-60%
12 464
+1%
2 364
-81%
(20 471)
N/A
(20 298)
+1%
(31 010)
-53%
(30 339)
+2%
(22 734)
+25%
(45 364)
-100%
(29 091)
+36%
(22 140)
+24%
1 468
N/A
29 611
+1 917%
30 843
+4%
34 515
+12%
32 013
-7%
23 796
-26%
17 996
-24%
15 690
-13%
25 388
+62%
39 109
+54%
45 070
+15%
52 687
+17%
46 416
-12%
34 056
-27%
55 527
+63%
48 852
-12%
41 739
-15%

See Also

Discover More