P

Posco ICT Co Ltd
KOSDAQ:022100

Watchlist Manager
Posco ICT Co Ltd
KOSDAQ:022100
Watchlist
Price: 19 740 KRW -1.05% Market Closed
Market Cap: 3T KRW
Have any thoughts about
Posco ICT Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Posco ICT Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Operating Cash Flow
Net Income
29 344
25 941
22 498
24 296
27 756
25 653
23 950
22 635
25 563
(2 601)
(56 260)
(43 674)
(49 609)
(17 996)
37 559
40 032
44 313
48 217
41 996
31 758
(21 428)
(24 410)
(34 160)
(34 913)
24 032
24 389
39 675
41 368
35 680
36 467
8 997
(13 629)
(33 099)
(51 015)
(13 923)
15 322
36 711
60 881
45 851
56 301
72 489
Depreciation & Amortization
46 636
48 243
47 724
47 771
47 996
46 847
45 335
43 036
40 482
38 459
36 396
35 297
32 926
30 727
28 285
26 167
25 536
25 457
25 749
26 000
26 142
26 176
27 884
23 849
19 387
14 992
9 223
8 909
8 863
8 719
8 565
8 377
8 083
7 982
7 795
7 769
8 102
8 398
8 934
9 417
9 714
Other Non-Cash Items
95 660
93 749
88 161
102 169
83 267
76 239
65 603
57 812
57 036
93 110
121 732
113 670
116 375
82 112
50 015
54 898
51 035
48 049
57 844
61 984
117 696
47 701
38 025
39 264
(20 928)
49 031
45 132
44 641
50 701
52 550
68 365
71 594
65 084
83 730
70 522
71 409
82 251
67 790
81 546
83 546
84 376
Cash Taxes Paid
5 164
7 021
7 380
11 377
14 203
19 199
18 764
16 269
12 632
9 176
7 217
5 020
(220)
2 304
(387)
764
5 006
1 747
5 503
4 246
12 496
10 919
10 433
13 546
732
1 622
2 183
(389)
3 895
3 759
3 641
4 837
4 626
4 577
3 061
1 418
1 022
(1 166)
810
12 287
25 731
Cash Interest Paid
10 513
10 540
8 759
8 759
7 495
7 701
7 430
6 336
7 152
6 008
3 415
1 910
1 078
(610)
454
421
(4)
197
168
144
99
164
148
152
149
78
73
76
128
169
186
184
158
280
295
285
266
113
134
170
308
Change in Working Capital
(103 385)
(85 126)
(42 954)
(174 504)
(140 690)
(112 986)
(113 551)
6 744
(33 619)
(46 316)
(29 026)
(58 194)
(52 903)
(62 225)
(108 436)
(126 599)
(127 611)
(114 410)
(103 402)
(68 137)
(60 142)
(54 066)
(2 253)
(6 857)
29 978
31 520
(30 197)
(51 939)
(57 774)
(45 556)
(20 373)
(20 080)
(39 676)
(92 512)
(116 307)
(69 912)
(115 972)
(53 122)
(140 273)
(229 693)
(185 488)
Cash from Operating Activities
68 256
N/A
82 805
+21%
115 428
+39%
(269)
N/A
18 327
N/A
35 752
+95%
21 338
-40%
130 229
+510%
89 462
-31%
82 653
-8%
72 843
-12%
47 100
-35%
46 790
-1%
32 620
-30%
7 424
-77%
(5 501)
N/A
(6 725)
-22%
7 314
N/A
22 187
+203%
51 604
+133%
62 267
+21%
(4 599)
N/A
29 496
N/A
21 344
-28%
52 471
+146%
119 931
+129%
63 835
-47%
42 983
-33%
37 471
-13%
52 182
+39%
65 555
+26%
46 262
-29%
392
-99%
(51 814)
N/A
(51 913)
0%
24 586
N/A
11 092
-55%
83 947
+657%
(3 943)
N/A
(80 428)
-1 940%
(18 910)
+76%
Investing Cash Flow
Capital Expenditures
(47 092)
(48 806)
(31 927)
(30 484)
(29 011)
(20 834)
(16 428)
(17 570)
(19 061)
(19 388)
(23 592)
(26 434)
(22 316)
(24 053)
(20 777)
(21 674)
(22 488)
(22 270)
(26 558)
(26 811)
(33 528)
(31 144)
(32 221)
(27 284)
(20 334)
(18 790)
(9 039)
(6 512)
(5 198)
(4 255)
(4 586)
(3 089)
(2 798)
(4 076)
(4 518)
(5 664)
(7 140)
(6 633)
(8 987)
(13 768)
(15 801)
Other Items
(30 950)
16 426
(40 525)
(28 198)
5 042
(43 524)
(1 193)
(34 528)
41 841
59 044
68 898
88 804
14 185
(5 295)
5 488
6 194
12 262
26 449
789
6 626
4 195
964
5 955
5 706
(6 170)
(5 676)
1 288
4 954
(247)
(19 801)
(11 894)
8 067
(66 538)
(13 689)
(42 802)
(104 868)
(6 949)
(35 763)
25 161
93 693
82 297
Cash from Investing Activities
(78 041)
N/A
(32 380)
+59%
(72 452)
-124%
(58 681)
+19%
(23 970)
+59%
(64 358)
-168%
(17 620)
+73%
(52 098)
-196%
22 781
N/A
39 657
+74%
45 306
+14%
62 369
+38%
(8 131)
N/A
(29 348)
-261%
(15 289)
+48%
(15 480)
-1%
(10 225)
+34%
4 179
N/A
(25 769)
N/A
(20 183)
+22%
(29 334)
-45%
(30 180)
-3%
(26 266)
+13%
(21 579)
+18%
(26 505)
-23%
(24 466)
+8%
(7 751)
+68%
(1 557)
+80%
(5 444)
-250%
(24 056)
-342%
(16 480)
+31%
4 977
N/A
(69 336)
N/A
(17 765)
+74%
(47 321)
-166%
(110 533)
-134%
(14 089)
+87%
(42 396)
-201%
16 174
N/A
79 925
+394%
66 496
-17%
Financing Cash Flow
Net Issuance of Common Stock
0
0
95 596
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
9 770
(48 222)
(127 648)
(39 279)
(79 061)
(54 774)
3 869
(69 531)
(80 380)
(67 408)
(54 757)
(51 612)
19 628
(8 825)
(355)
0
0
0
(183)
124
730
182
(73)
(670)
(1 614)
(1 422)
(1 656)
(1 685)
3 869
(1 553)
(1 472)
(1 361)
(6 776)
(1 203)
(1 167)
(1 164)
(1 471)
(1 800)
(2 201)
(2 559)
(2 421)
Cash Paid for Dividends
(3 420)
(3 420)
(3 420)
0
(5 072)
(5 072)
(5 072)
(5 072)
(2 620)
(2 620)
(2 689)
0
0
0
(24)
0
(7 621)
0
(7 793)
0
(19 190)
(19 190)
(11 397)
0
(7 823)
(7 630)
(7 590)
0
(7 357)
(7 550)
(7 643)
0
(7 683)
(7 683)
(7 630)
0
(7 633)
(7 633)
(7 633)
0
(11 477)
Other
(151)
866
(1 954)
(1 014)
(1 318)
(890)
(722)
(339)
161
142
1 688
235
(261)
(200)
(1 751)
0
79
(7 594)
26
166
6
0
30
(83)
57
44
(25)
(66)
(56)
(119)
(80)
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
6 199
N/A
(50 776)
N/A
(37 426)
+26%
51 883
N/A
10 145
-80%
34 860
+244%
(1 924)
N/A
(74 942)
-3 795%
(82 838)
-11%
(69 885)
+16%
(55 758)
+20%
(54 066)
+3%
19 298
N/A
(9 094)
N/A
(2 130)
+77%
0
N/A
(37 783)
N/A
(8 350)
+78%
(7 949)
+5%
(7 502)
+6%
(10 856)
-45%
(11 390)
-5%
(11 440)
0%
(12 150)
-6%
(9 380)
+23%
(9 006)
+4%
(9 272)
-3%
(9 342)
-1%
(3 545)
+62%
(9 225)
-160%
(9 195)
+0%
(9 070)
+1%
(14 534)
-60%
(8 885)
+39%
(8 796)
+1%
(8 794)
+0%
(9 104)
-4%
(9 433)
-4%
(9 834)
-4%
(10 193)
-4%
(13 898)
-36%
Change in Cash
Effect of Foreign Exchange Rates
(30)
(77)
9
42
(90)
(31)
23
(31)
76
259
118
(51)
(84)
(689)
309
256
713
911
(401)
(285)
(395)
(392)
(70)
247
(279)
257
(80)
(455)
(115)
(541)
(328)
(4)
(111)
296
364
451
742
1 352
(5)
237
21
Net Change in Cash
(3 616)
N/A
(428)
+88%
5 559
N/A
(7 025)
N/A
4 412
N/A
6 223
+41%
1 817
-71%
3 158
+74%
29 481
+834%
52 684
+79%
62 509
+19%
55 352
-11%
57 873
+5%
(6 511)
N/A
(9 686)
-49%
(20 882)
-116%
(54 020)
-159%
4 054
N/A
(11 932)
N/A
23 634
N/A
21 682
-8%
(46 561)
N/A
(8 280)
+82%
(12 138)
-47%
16 307
N/A
86 716
+432%
46 732
-46%
31 629
-32%
28 367
-10%
18 360
-35%
39 552
+115%
42 165
+7%
(83 588)
N/A
(78 168)
+6%
(107 666)
-38%
(94 290)
+12%
(11 360)
+88%
33 469
N/A
2 393
-93%
(10 459)
N/A
33 710
N/A
Free Cash Flow
Free Cash Flow
21 164
N/A
33 999
+61%
83 501
+146%
(30 753)
N/A
(10 684)
+65%
14 918
N/A
4 910
-67%
112 659
+2 194%
70 401
-38%
63 265
-10%
49 251
-22%
20 666
-58%
24 474
+18%
8 567
-65%
(13 353)
N/A
(27 175)
-104%
(29 213)
-7%
(14 956)
+49%
(4 371)
+71%
24 793
N/A
28 739
+16%
(35 743)
N/A
(2 725)
+92%
(5 940)
-118%
32 137
N/A
101 141
+215%
54 796
-46%
36 471
-33%
32 273
-12%
47 927
+49%
60 969
+27%
43 173
-29%
(2 405)
N/A
(55 890)
-2 224%
(56 431)
-1%
18 922
N/A
3 952
-79%
77 314
+1 857%
(12 930)
N/A
(94 196)
-629%
(34 711)
+63%

See Also

Discover More