V

VT GMP Co Ltd
KOSDAQ:018290

Watchlist Manager
VT GMP Co Ltd
KOSDAQ:018290
Watchlist
Price: 39 450 KRW -0.63% Market Closed
Market Cap: 1.4T KRW
Have any thoughts about
VT GMP Co Ltd?
Write Note

Relative Value

The Relative Value of one VT GMP Co Ltd stock under the Base Case scenario is 34 664.47 KRW. Compared to the current market price of 39 450 KRW, VT GMP Co Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
34 664.47 KRW
Overvaluation 12%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
18
Median 3Y
1.4
Median 5Y
2.1
Industry
1.5
Forward
3.2
vs History
96
vs Industry
23
Median 3Y
19.7
Median 5Y
24.3
Industry
21.7
Forward
20.7
vs History
33
vs Industry
18
Median 3Y
6
Median 5Y
3.9
Industry
13
vs History
74
vs Industry
24
Median 3Y
13.5
Median 5Y
14
Industry
20.5
vs History
23
vs Industry
3
Median 3Y
3
Median 5Y
3.9
Industry
1.6
vs History
36
vs Industry
18
Median 3Y
1.3
Median 5Y
2.2
Industry
1.6
Forward
3
vs History
49
vs Industry
42
Median 3Y
2.9
Median 5Y
4.6
Industry
7.2
vs History
68
vs Industry
28
Median 3Y
9.1
Median 5Y
12.7
Industry
13.2
Forward
10.9
vs History
71
vs Industry
32
Median 3Y
10.7
Median 5Y
14.3
Industry
17.5
Forward
11.4
vs History
33
vs Industry
21
Median 3Y
5.6
Median 5Y
3.9
Industry
13.9
vs History
28
vs Industry
18
Median 3Y
6.3
Median 5Y
3.8
Industry
19.1
vs History
9
vs Industry
3
Median 3Y
1.5
Median 5Y
2.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
VT GMP Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
VT GMP Co Ltd
KOSDAQ:018290
1.4T KRW 3.4 18.4 12.5 13.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -551.3 -822.7 -822.7
US
Dow Inc
NYSE:DOW
27.9B USD 0.6 26.5 8.8 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
23.9B USD 0.6 11.2 7.1 10.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.6B USD 1.2 151.7 8.3 19.4
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
V
VT GMP Co Ltd
KOSDAQ:018290
Average EV/EBITDA: 16.8
12.5
242%
0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -822.7 N/A N/A
US
Dow Inc
NYSE:DOW
8.8
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.3
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6

See Also

Discover More
Back to Top