VT GMP Co Ltd
KOSDAQ:018290
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
14 950
43 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
VT GMP Co Ltd
Revenue
|
408.1B
KRW
|
Cost of Revenue
|
-189.2B
KRW
|
Gross Profit
|
218.9B
KRW
|
Operating Expenses
|
-118.2B
KRW
|
Operating Income
|
100.7B
KRW
|
Other Expenses
|
-24.8B
KRW
|
Net Income
|
75.9B
KRW
|
Income Statement
VT GMP Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
54 554
N/A
|
53 825
-1%
|
51 756
-4%
|
47 118
-9%
|
47 946
+2%
|
47 027
-2%
|
46 368
-1%
|
45 183
-3%
|
43 502
-4%
|
41 141
-5%
|
48 215
+17%
|
52 993
+10%
|
60 740
+15%
|
69 860
+15%
|
70 514
+1%
|
81 360
+15%
|
94 321
+16%
|
109 470
+16%
|
120 373
+10%
|
117 384
-2%
|
119 281
+2%
|
112 757
-5%
|
118 202
+5%
|
121 487
+3%
|
110 322
-9%
|
107 395
-3%
|
117 301
+9%
|
142 089
+21%
|
167 712
+18%
|
226 770
+35%
|
239 712
+6%
|
245 659
+2%
|
251 695
+2%
|
240 241
-5%
|
230 821
-4%
|
248 291
+8%
|
278 843
+12%
|
295 501
+6%
|
349 415
+18%
|
388 074
+11%
|
408 108
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(46 377)
|
(46 036)
|
(44 811)
|
(44 050)
|
(48 934)
|
(51 707)
|
(50 354)
|
(45 267)
|
(38 876)
|
(40 745)
|
(42 792)
|
(48 013)
|
(51 653)
|
(55 920)
|
(57 314)
|
(60 422)
|
(67 013)
|
(68 785)
|
(74 575)
|
(72 535)
|
(75 560)
|
(71 660)
|
(76 259)
|
(80 839)
|
(73 501)
|
(73 923)
|
(78 316)
|
(90 245)
|
(101 546)
|
(131 525)
|
(135 787)
|
(137 219)
|
(140 235)
|
(135 305)
|
(131 598)
|
(139 166)
|
(154 656)
|
(155 603)
|
(178 865)
|
(192 094)
|
(189 213)
|
|
Gross Profit |
8 179
N/A
|
7 788
-5%
|
6 946
-11%
|
3 068
-56%
|
(988)
N/A
|
(4 680)
-374%
|
(3 986)
+15%
|
(84)
+98%
|
4 626
N/A
|
397
-91%
|
5 423
+1 266%
|
4 980
-8%
|
9 087
+82%
|
13 940
+53%
|
13 200
-5%
|
20 938
+59%
|
27 308
+30%
|
40 685
+49%
|
45 798
+13%
|
44 849
-2%
|
43 721
-3%
|
41 097
-6%
|
41 943
+2%
|
40 649
-3%
|
36 823
-9%
|
33 472
-9%
|
38 986
+16%
|
51 844
+33%
|
66 165
+28%
|
95 245
+44%
|
103 926
+9%
|
108 440
+4%
|
111 460
+3%
|
104 936
-6%
|
99 223
-5%
|
109 125
+10%
|
124 188
+14%
|
139 899
+13%
|
170 551
+22%
|
195 980
+15%
|
218 895
+12%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7 242)
|
(7 340)
|
(7 984)
|
(7 792)
|
(6 993)
|
(7 807)
|
(15 277)
|
(7 847)
|
(7 607)
|
(9 085)
|
(11 619)
|
(12 572)
|
(16 398)
|
(20 617)
|
(24 452)
|
(27 201)
|
(28 994)
|
(27 281)
|
(28 032)
|
(29 955)
|
(29 793)
|
(30 833)
|
(31 628)
|
(29 170)
|
(28 525)
|
(28 011)
|
(31 180)
|
(39 211)
|
(50 533)
|
(68 854)
|
(75 367)
|
(81 047)
|
(88 383)
|
(81 383)
|
(83 296)
|
(86 984)
|
(90 324)
|
(94 352)
|
(103 161)
|
(111 779)
|
(118 239)
|
|
Selling, General & Administrative |
(7 025)
|
(7 115)
|
(6 971)
|
(6 801)
|
(6 807)
|
(7 663)
|
(7 397)
|
(7 694)
|
(7 460)
|
(8 953)
|
(11 441)
|
(12 237)
|
(15 967)
|
(20 123)
|
(22 572)
|
(26 601)
|
(28 507)
|
(26 770)
|
(27 551)
|
(28 440)
|
(27 859)
|
(28 445)
|
(28 982)
|
(26 310)
|
(25 364)
|
(24 635)
|
(27 688)
|
(35 113)
|
(45 464)
|
(63 007)
|
(68 897)
|
(74 758)
|
(79 567)
|
(76 002)
|
(78 249)
|
(82 346)
|
(86 012)
|
(90 366)
|
(97 905)
|
(108 216)
|
(114 440)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(280)
|
(956)
|
(1 312)
|
(1 845)
|
(2 096)
|
(1 920)
|
(1 825)
|
(1 824)
|
(1 581)
|
(1 675)
|
(2 323)
|
(2 429)
|
(2 654)
|
(2 565)
|
(2 007)
|
(1 560)
|
(1 137)
|
(688)
|
(387)
|
(181)
|
(100)
|
(66)
|
(524)
|
|
Depreciation & Amortization |
(218)
|
(225)
|
(231)
|
(210)
|
(187)
|
(144)
|
(162)
|
(154)
|
(148)
|
(132)
|
0
|
0
|
(176)
|
(495)
|
(418)
|
(569)
|
(456)
|
(511)
|
(549)
|
(559)
|
(622)
|
(543)
|
(549)
|
(938)
|
(1 334)
|
(1 552)
|
(1 909)
|
(2 422)
|
(2 745)
|
(3 418)
|
(3 816)
|
(3 723)
|
(3 862)
|
(3 821)
|
(3 911)
|
(3 951)
|
(3 925)
|
(3 805)
|
(3 665)
|
(3 510)
|
(3 287)
|
|
Other Operating Expenses |
0
|
0
|
(782)
|
(781)
|
0
|
0
|
(7 718)
|
0
|
0
|
0
|
(178)
|
(335)
|
(255)
|
0
|
(1 432)
|
(31)
|
(31)
|
0
|
348
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 948)
|
0
|
0
|
0
|
0
|
0
|
(1 491)
|
13
|
13
|
|
Operating Income |
935
N/A
|
448
-52%
|
(1 039)
N/A
|
(4 724)
-355%
|
(7 981)
-69%
|
(12 487)
-56%
|
(19 263)
-54%
|
(7 930)
+59%
|
(2 980)
+62%
|
(8 689)
-192%
|
(6 196)
+29%
|
(7 593)
-23%
|
(7 312)
+4%
|
(6 678)
+9%
|
(11 251)
-68%
|
(6 262)
+44%
|
(1 685)
+73%
|
13 404
N/A
|
17 766
+33%
|
14 894
-16%
|
13 928
-6%
|
10 263
-26%
|
10 315
+1%
|
11 479
+11%
|
8 297
-28%
|
5 461
-34%
|
7 807
+43%
|
12 634
+62%
|
15 634
+24%
|
26 391
+69%
|
28 558
+8%
|
27 393
-4%
|
23 077
-16%
|
23 553
+2%
|
15 927
-32%
|
22 141
+39%
|
33 864
+53%
|
45 547
+35%
|
67 390
+48%
|
84 200
+25%
|
100 656
+20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 939)
|
(4 140)
|
(4 769)
|
(3 896)
|
(3 397)
|
(3 678)
|
(2 651)
|
(2 561)
|
(4 084)
|
(2 172)
|
(1 797)
|
(2 725)
|
(846)
|
(2 179)
|
(2 240)
|
(660)
|
121
|
(1 342)
|
(1 548)
|
(3 941)
|
(5 188)
|
(4 235)
|
(4 676)
|
(5 788)
|
(5 732)
|
(5 437)
|
(6 487)
|
(4 109)
|
(3 476)
|
(6 417)
|
(7 242)
|
(7 105)
|
(7 082)
|
(6 036)
|
(3 624)
|
(3 545)
|
(5 423)
|
(1 898)
|
(3 950)
|
(5 775)
|
9 173
|
|
Non-Reccuring Items |
(32)
|
(783)
|
0
|
0
|
(2 136)
|
(7 719)
|
0
|
(7 778)
|
(6 427)
|
(59)
|
0
|
0
|
3
|
(1 176)
|
0
|
(827)
|
(825)
|
348
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 283
|
4 203
|
4 180
|
1 232
|
(1 468)
|
(2 971)
|
0
|
(3 458)
|
(5 041)
|
(3 433)
|
(3 422)
|
(1 504)
|
0
|
(1 537)
|
(1 699)
|
|
Gain/Loss on Disposition of Assets |
0
|
81
|
103
|
139
|
0
|
37
|
53
|
17
|
0
|
18
|
0
|
0
|
0
|
(99)
|
0
|
0
|
(46)
|
(50)
|
(54)
|
(54)
|
(27)
|
(29)
|
(25)
|
(4)
|
23
|
18
|
6
|
(62)
|
770
|
773
|
782
|
832
|
(8)
|
(9)
|
(11)
|
109
|
94
|
58
|
110
|
(5)
|
48
|
|
Total Other Income |
534
|
765
|
719
|
563
|
444
|
(195)
|
(350)
|
(486)
|
(329)
|
(3 632)
|
(3 974)
|
(4 795)
|
(4 680)
|
(2 370)
|
(2 246)
|
(1 006)
|
(1 318)
|
87
|
231
|
(113)
|
177
|
(2 987)
|
(2 973)
|
(2 866)
|
(3 138)
|
(1 101)
|
97
|
(153)
|
(31)
|
(358)
|
(639)
|
226
|
321
|
(259)
|
77
|
(1 077)
|
(1 263)
|
(682)
|
(858)
|
(276)
|
(80)
|
|
Pre-Tax Income |
(2 502)
N/A
|
(3 628)
-45%
|
(4 986)
-37%
|
(7 918)
-59%
|
(13 070)
-65%
|
(24 041)
-84%
|
(22 211)
+8%
|
(18 739)
+16%
|
(13 820)
+26%
|
(14 534)
-5%
|
(11 967)
+18%
|
(15 113)
-26%
|
(12 835)
+15%
|
(12 502)
+3%
|
(15 737)
-26%
|
(8 755)
+44%
|
(3 753)
+57%
|
12 447
N/A
|
16 394
+32%
|
10 785
-34%
|
8 888
-18%
|
3 012
-66%
|
2 639
-12%
|
2 821
+7%
|
(552)
N/A
|
(1 059)
-92%
|
5 705
N/A
|
12 513
+119%
|
17 077
+36%
|
21 621
+27%
|
19 991
-8%
|
18 376
-8%
|
16 308
-11%
|
13 790
-15%
|
7 329
-47%
|
14 196
+94%
|
23 849
+68%
|
41 520
+74%
|
62 691
+51%
|
76 608
+22%
|
108 099
+41%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(31)
|
(468)
|
(468)
|
(506)
|
(506)
|
(527)
|
(1 511)
|
(1 740)
|
(2 369)
|
(2 246)
|
(2 243)
|
400
|
1 029
|
542
|
1 523
|
(249)
|
(607)
|
(601)
|
(332)
|
(4 123)
|
(4 754)
|
(3 969)
|
(5 103)
|
(585)
|
202
|
(2 686)
|
(4 929)
|
(9 830)
|
(14 102)
|
(19 654)
|
(27 295)
|
|
Income from Continuing Operations |
(2 498)
|
(3 628)
|
(4 986)
|
(7 918)
|
(13 070)
|
(24 041)
|
(22 211)
|
(18 739)
|
(13 820)
|
(14 565)
|
(11 998)
|
(15 581)
|
(13 303)
|
(13 007)
|
(16 243)
|
(9 282)
|
(5 264)
|
10 708
|
14 026
|
8 540
|
6 646
|
3 412
|
3 668
|
3 364
|
972
|
(1 309)
|
5 099
|
11 912
|
16 745
|
17 498
|
15 237
|
14 407
|
11 205
|
13 205
|
7 531
|
11 510
|
18 920
|
31 690
|
48 589
|
56 954
|
80 804
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 704)
|
(1 155)
|
(1 547)
|
(1 444)
|
573
|
(1 539)
|
(3 290)
|
(3 735)
|
(5 713)
|
(2 670)
|
(679)
|
(577)
|
1 540
|
885
|
1 557
|
2 414
|
1 024
|
1 128
|
804
|
(2 584)
|
(1 771)
|
(4 156)
|
(4 167)
|
(2 055)
|
(2 415)
|
(3 578)
|
(5 234)
|
(4 422)
|
(6 259)
|
(4 310)
|
(4 910)
|
|
Net Income (Common) |
(2 498)
N/A
|
(3 628)
-45%
|
(4 986)
-37%
|
(7 918)
-59%
|
(13 070)
-65%
|
(24 041)
-84%
|
(22 211)
+8%
|
(18 739)
+16%
|
(13 820)
+26%
|
(14 565)
-5%
|
(13 701)
+6%
|
(16 735)
-22%
|
(14 849)
+11%
|
(14 452)
+3%
|
(15 670)
-8%
|
(10 822)
+31%
|
(8 555)
+21%
|
6 973
N/A
|
8 312
+19%
|
5 869
-29%
|
5 966
+2%
|
2 834
-52%
|
5 207
+84%
|
4 249
-18%
|
2 529
-40%
|
1 105
-56%
|
6 123
+454%
|
13 041
+113%
|
17 548
+35%
|
14 914
-15%
|
13 466
-10%
|
10 251
-24%
|
7 038
-31%
|
11 149
+58%
|
5 116
-54%
|
7 932
+55%
|
13 686
+73%
|
27 268
+99%
|
42 330
+55%
|
52 645
+24%
|
75 895
+44%
|
|
EPS (Diluted) |
-416.33
N/A
|
-604.66
-45%
|
-831
-37%
|
-1 319.66
-59%
|
-2 178.33
-65%
|
-3 434.42
-58%
|
-1 708.53
+50%
|
-1 441.46
+16%
|
-812.94
+44%
|
-1 213.75
-49%
|
-761.16
+37%
|
-880.78
-16%
|
-824.94
+6%
|
-760.63
+8%
|
-681.3
+10%
|
-400.81
+41%
|
-329.03
+18%
|
278.92
N/A
|
307.85
+10%
|
225.73
-27%
|
220.96
-2%
|
104.96
-52%
|
173.56
+65%
|
132.78
-23%
|
76.63
-42%
|
34.53
-55%
|
191.34
+454%
|
399.52
+109%
|
533.68
+34%
|
456.43
-14%
|
409.45
-10%
|
311.67
-24%
|
217.18
-30%
|
341.52
+57%
|
156.39
-54%
|
239.72
+53%
|
391.65
+63%
|
798.86
+104%
|
1 190.64
+49%
|
1 644.22
+38%
|
2 137.13
+30%
|