U
Unison Co Ltd
KOSDAQ:018000
Unison Co Ltd
KOSDAQ:018000
Price:
559
KRW
-1.24%
Market Closed
Market Cap:
94.1B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Unison Co Ltd
559
-7 (-1.24%)
| 52 Week Range |
559
1 273.647
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Unison Co Ltd
Income Statement
Earnings Waterfall
Unison Co Ltd
Unison Co Ltd
|
Revenue
|
72.1B
KRW
|
|
Cost of Revenue
|
-75.2B
KRW
|
|
Gross Profit
|
-3.1B
KRW
|
|
Operating Expenses
|
-18B
KRW
|
|
Operating Income
|
-21B
KRW
|
|
Other Expenses
|
-7.9B
KRW
|
|
Net Income
|
-28.9B
KRW
|
Income Statement
Unison Co Ltd
Unison Co Ltd
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
53 427
N/A
|
78 775
+47%
|
81 981
+4%
|
113 692
+39%
|
124 518
+10%
|
110 685
-11%
|
118 347
+7%
|
77 226
-35%
|
61 773
-20%
|
54 995
-11%
|
52 520
-5%
|
78 277
+49%
|
103 133
+32%
|
159 256
+54%
|
186 705
+17%
|
189 945
+2%
|
223 975
+18%
|
212 074
-5%
|
165 234
-22%
|
157 212
-5%
|
119 867
-24%
|
70 832
-41%
|
75 933
+7%
|
86 707
+14%
|
75 443
-13%
|
84 146
+12%
|
80 168
-5%
|
85 014
+6%
|
121 765
+43%
|
139 351
+14%
|
149 659
+7%
|
139 728
-7%
|
156 290
+12%
|
162 713
+4%
|
239 179
+47%
|
224 131
-6%
|
179 903
-20%
|
173 284
-4%
|
107 739
-38%
|
95 059
-12%
|
72 094
-24%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(59 396)
|
(80 076)
|
(68 999)
|
(96 620)
|
(107 398)
|
(97 216)
|
(102 637)
|
(65 276)
|
(51 775)
|
(46 233)
|
(45 064)
|
(65 991)
|
(85 143)
|
(129 071)
|
(153 642)
|
(158 352)
|
(191 824)
|
(185 143)
|
(146 540)
|
(143 372)
|
(109 915)
|
(68 702)
|
(72 724)
|
(78 177)
|
(70 596)
|
(77 977)
|
(75 389)
|
(79 648)
|
(107 360)
|
(119 242)
|
(126 093)
|
(122 568)
|
(142 177)
|
(153 253)
|
(219 634)
|
(201 314)
|
(165 091)
|
(157 440)
|
(109 821)
|
(101 353)
|
(75 158)
|
|
| Gross Profit |
(5 969)
N/A
|
(1 300)
+78%
|
12 982
N/A
|
17 072
+32%
|
17 120
+0%
|
13 469
-21%
|
15 709
+17%
|
11 949
-24%
|
9 997
-16%
|
8 760
-12%
|
7 455
-15%
|
12 285
+65%
|
17 989
+46%
|
30 185
+68%
|
33 063
+10%
|
31 593
-4%
|
32 151
+2%
|
26 931
-16%
|
18 694
-31%
|
13 840
-26%
|
9 952
-28%
|
2 130
-79%
|
3 209
+51%
|
8 530
+166%
|
4 847
-43%
|
6 169
+27%
|
4 779
-23%
|
5 366
+12%
|
14 405
+168%
|
20 109
+40%
|
23 566
+17%
|
17 160
-27%
|
14 113
-18%
|
9 461
-33%
|
19 545
+107%
|
22 817
+17%
|
14 812
-35%
|
15 844
+7%
|
(2 081)
N/A
|
(6 294)
-202%
|
(3 064)
+51%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13 950)
|
(13 507)
|
(11 101)
|
(10 950)
|
(11 314)
|
(11 785)
|
(12 511)
|
(12 967)
|
(13 341)
|
(12 956)
|
(17 252)
|
(17 262)
|
(17 738)
|
(19 881)
|
(17 020)
|
(17 570)
|
(18 116)
|
(17 979)
|
(17 736)
|
(19 145)
|
(18 611)
|
(18 081)
|
(17 383)
|
(7 864)
|
(16 294)
|
(17 653)
|
(16 762)
|
(17 004)
|
(17 807)
|
(17 618)
|
(18 810)
|
(18 732)
|
(20 195)
|
(20 387)
|
(17 882)
|
(17 765)
|
(16 054)
|
(15 722)
|
(17 691)
|
(17 344)
|
(17 953)
|
|
| Selling, General & Administrative |
(11 535)
|
(11 211)
|
(9 850)
|
(9 532)
|
(9 859)
|
(10 307)
|
(10 867)
|
(11 268)
|
(11 590)
|
(11 030)
|
(13 260)
|
(12 943)
|
(13 122)
|
(15 299)
|
(12 539)
|
(12 955)
|
(13 236)
|
(12 028)
|
(12 213)
|
(12 663)
|
(13 092)
|
(11 995)
|
(12 201)
|
(12 067)
|
(10 953)
|
(12 257)
|
(12 248)
|
(12 585)
|
(13 308)
|
(13 250)
|
(13 022)
|
(12 795)
|
(13 151)
|
(12 920)
|
(12 131)
|
(12 033)
|
(11 427)
|
(11 328)
|
(12 556)
|
(12 347)
|
(11 781)
|
|
| Research & Development |
(2 416)
|
(2 297)
|
(1 251)
|
(1 419)
|
(1 455)
|
(1 478)
|
(1 644)
|
(1 698)
|
(1 752)
|
(1 927)
|
(3 992)
|
(4 319)
|
(4 615)
|
(4 581)
|
(4 480)
|
(4 616)
|
(4 861)
|
(5 913)
|
(5 524)
|
(5 378)
|
(5 406)
|
(4 831)
|
(4 803)
|
(4 996)
|
(5 018)
|
(5 098)
|
(4 237)
|
(4 146)
|
(4 233)
|
(4 107)
|
(4 619)
|
(4 656)
|
(5 471)
|
(5 582)
|
(4 351)
|
(4 227)
|
(3 084)
|
(2 825)
|
(3 570)
|
(3 467)
|
(3 531)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(40)
|
0
|
0
|
(115)
|
(188)
|
(379)
|
(348)
|
(322)
|
(298)
|
(276)
|
(271)
|
(266)
|
(262)
|
(1 169)
|
(1 410)
|
(1 702)
|
(2 013)
|
(1 400)
|
(1 505)
|
(1 550)
|
(1 568)
|
(1 565)
|
(1 529)
|
(1 514)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 104)
|
0
|
(1 067)
|
0
|
9 547
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
129
|
129
|
0
|
0
|
7
|
0
|
0
|
0
|
(1 126)
|
|
| Operating Income |
(19 919)
N/A
|
(14 808)
+26%
|
1 881
N/A
|
6 121
+225%
|
5 805
-5%
|
1 682
-71%
|
3 198
+90%
|
(1 018)
N/A
|
(3 345)
-229%
|
(4 195)
-25%
|
(9 797)
-134%
|
(4 977)
+49%
|
252
N/A
|
10 304
+3 989%
|
16 043
+56%
|
14 023
-13%
|
14 035
+0%
|
8 952
-36%
|
958
-89%
|
(5 305)
N/A
|
(8 659)
-63%
|
(15 950)
-84%
|
(14 174)
+11%
|
667
N/A
|
(11 445)
N/A
|
(11 483)
0%
|
(11 983)
-4%
|
(11 637)
+3%
|
(3 402)
+71%
|
2 491
N/A
|
4 757
+91%
|
(1 572)
N/A
|
(6 081)
-287%
|
(10 926)
-80%
|
1 663
N/A
|
5 052
+204%
|
(1 242)
N/A
|
122
N/A
|
(19 772)
N/A
|
(23 637)
-20%
|
(21 017)
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10 727)
|
(10 409)
|
(11 800)
|
(8 898)
|
(8 313)
|
(7 921)
|
(15 776)
|
(8 681)
|
(7 826)
|
(7 131)
|
(10 085)
|
(6 805)
|
(6 919)
|
(3 825)
|
(21 972)
|
(18 499)
|
(21 010)
|
(26 417)
|
(12 438)
|
(7 524)
|
(5 721)
|
(4 021)
|
(3 618)
|
(5 798)
|
(4 767)
|
(4 853)
|
(6 857)
|
(9 369)
|
(10 010)
|
(12 100)
|
(11 834)
|
(7 885)
|
(7 438)
|
(5 253)
|
(5 955)
|
(8 355)
|
(8 053)
|
(7 628)
|
(4 341)
|
(4 610)
|
(6 029)
|
|
| Non-Reccuring Items |
0
|
0
|
(554)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 275
|
0
|
0
|
0
|
4 906
|
0
|
0
|
0
|
(1 067)
|
0
|
(1 067)
|
0
|
14 222
|
0
|
9 535
|
6 985
|
(3 067)
|
(1 660)
|
2 084
|
4 628
|
5 126
|
3 745
|
6
|
4
|
34
|
(1)
|
0
|
(841)
|
(1 134)
|
(1 126)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
252
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
33
|
0
|
32
|
0
|
145
|
146
|
150
|
116
|
(25)
|
(20)
|
(22)
|
42
|
48
|
43
|
41
|
47
|
38
|
40
|
409
|
375
|
380
|
361
|
(10)
|
|
| Total Other Income |
(22 249)
|
(23 439)
|
(2 899)
|
(9 497)
|
(11 049)
|
(9 820)
|
(6 562)
|
(9 900)
|
(3 851)
|
(5 123)
|
(5 807)
|
(7 816)
|
(13 520)
|
(16 477)
|
2 006
|
2 507
|
3 812
|
8 196
|
(1 933)
|
2 703
|
4 623
|
5 000
|
(632)
|
(572)
|
(2 013)
|
(1 898)
|
(1 465)
|
(1 566)
|
(872)
|
(1 358)
|
(2 372)
|
(2 315)
|
(6 800)
|
(6 888)
|
(6 639)
|
(6 070)
|
(2 349)
|
(1 740)
|
(404)
|
(1 018)
|
(952)
|
|
| Pre-Tax Income |
(52 896)
N/A
|
(48 656)
+8%
|
(13 120)
+73%
|
(12 273)
+6%
|
(13 557)
-10%
|
(16 058)
-18%
|
(19 141)
-19%
|
(19 600)
-2%
|
(15 022)
+23%
|
(16 451)
-10%
|
(23 414)
-42%
|
(19 600)
+16%
|
(20 187)
-3%
|
(9 999)
+50%
|
983
N/A
|
(1 969)
N/A
|
(3 161)
-61%
|
(9 237)
-192%
|
(14 448)
-56%
|
(10 126)
+30%
|
(10 794)
-7%
|
(14 972)
-39%
|
(4 057)
+73%
|
(5 557)
-37%
|
(8 541)
-54%
|
(11 134)
-30%
|
(23 398)
-110%
|
(24 253)
-4%
|
(12 223)
+50%
|
(6 297)
+48%
|
(4 275)
+32%
|
(7 985)
-87%
|
(20 272)
-154%
|
(23 017)
-14%
|
(10 859)
+53%
|
(9 335)
+14%
|
(11 234)
-20%
|
(9 712)
+14%
|
(25 272)
-160%
|
(30 031)
-19%
|
(28 008)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(232)
|
(232)
|
22
|
22
|
12
|
12
|
14
|
14
|
14
|
14
|
(105)
|
(105)
|
(105)
|
(105)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(31)
|
(31)
|
(31)
|
(17)
|
(17)
|
(17)
|
(17)
|
2 981
|
2 981
|
2 981
|
2 981
|
(2 232)
|
(2 229)
|
(2 229)
|
(2 234)
|
(866)
|
(869)
|
(869)
|
|
| Income from Continuing Operations |
(53 128)
|
(48 888)
|
(13 098)
|
(12 251)
|
(13 545)
|
(16 046)
|
(19 127)
|
(19 586)
|
(15 008)
|
(16 437)
|
(23 519)
|
(19 705)
|
(20 292)
|
(10 104)
|
983
|
(1 969)
|
(3 161)
|
(9 237)
|
(14 448)
|
(10 126)
|
(10 794)
|
(14 972)
|
(4 089)
|
(5 589)
|
(8 573)
|
(11 166)
|
(23 414)
|
(24 271)
|
(12 241)
|
(6 315)
|
(1 294)
|
(5 004)
|
(17 291)
|
(20 036)
|
(13 092)
|
(11 564)
|
(13 464)
|
(11 946)
|
(26 137)
|
(30 900)
|
(28 877)
|
|
| Income to Minority Interest |
89
|
30
|
5
|
4
|
(54)
|
5
|
10
|
13
|
14
|
42
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(70 049)
N/A
|
(64 599)
+8%
|
(16 854)
+74%
|
(15 591)
+7%
|
(20 578)
-32%
|
(23 543)
-14%
|
(29 105)
-24%
|
(29 622)
-2%
|
(22 400)
+24%
|
(23 437)
-5%
|
(32 479)
-39%
|
(28 345)
+13%
|
(25 912)
+9%
|
(15 875)
+39%
|
1 021
N/A
|
(1 793)
N/A
|
(2 738)
-53%
|
(8 595)
-214%
|
(14 448)
-68%
|
(10 126)
+30%
|
(10 794)
-7%
|
(14 972)
-39%
|
(4 089)
+73%
|
(5 589)
-37%
|
(8 573)
-53%
|
(11 166)
-30%
|
(23 414)
-110%
|
(24 271)
-4%
|
(12 241)
+50%
|
(6 315)
+48%
|
(1 294)
+80%
|
(5 004)
-287%
|
(17 291)
-246%
|
(20 036)
-16%
|
(13 092)
+35%
|
(11 564)
+12%
|
(13 464)
-16%
|
(11 946)
+11%
|
(26 137)
-119%
|
(30 900)
-18%
|
(28 877)
+7%
|
|
| EPS (Diluted) |
-1 400.98
N/A
|
-1 291.98
+8%
|
-337.08
+74%
|
-311.82
+7%
|
-411.56
-32%
|
-470.86
-14%
|
-661.47
-40%
|
-485.6
+27%
|
-361.29
+26%
|
-339.66
+6%
|
-507.48
-49%
|
-404.92
+20%
|
-354.95
+12%
|
-211.66
+40%
|
13.43
N/A
|
-21.86
N/A
|
-30.76
-41%
|
-91.43
-197%
|
-158.76
-74%
|
-107.72
+32%
|
-114.82
-7%
|
-159.27
-39%
|
-43.5
+73%
|
-59.45
-37%
|
-90.24
-52%
|
-111.66
-24%
|
-221.97
-99%
|
-199.46
+10%
|
-90.02
+55%
|
-51.87
+42%
|
-9.7
+81%
|
-40.97
-322%
|
-141.44
-245%
|
-163.89
-16%
|
-97.68
+40%
|
-94.59
+3%
|
-100.42
-6%
|
-86.24
+14%
|
-191.98
-123%
|
-244.57
-27%
|
-190.25
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
