Unison Co Ltd
KOSDAQ:018000
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
559
1 273.647
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Unison Co Ltd
Current Assets | 51.5B |
Cash & Short-Term Investments | 14.4B |
Receivables | 14.5B |
Other Current Assets | 22.6B |
Non-Current Assets | 198.5B |
Long-Term Investments | 33.5B |
PP&E | 135.6B |
Intangibles | 21.2B |
Other Non-Current Assets | 8.3B |
Current Liabilities | 145B |
Accounts Payable | 15.2B |
Other Current Liabilities | 129.8B |
Non-Current Liabilities | 30.5B |
Long-Term Debt | 11.2B |
Other Non-Current Liabilities | 19.3B |
Balance Sheet
Unison Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11 291
|
14 755
|
655
|
11 393
|
1 527
|
3 214
|
5 643
|
2 752
|
2 719
|
12 739
|
|
Cash Equivalents |
11 291
|
14 755
|
655
|
11 393
|
1 527
|
3 214
|
5 643
|
2 752
|
2 719
|
12 739
|
|
Short-Term Investments |
750
|
3 616
|
4 343
|
0
|
0
|
236
|
0
|
0
|
645
|
0
|
|
Total Receivables |
14 605
|
14 494
|
8 658
|
25 622
|
18 236
|
5 665
|
4 516
|
15 300
|
32 098
|
30 665
|
|
Accounts Receivables |
5 411
|
5 584
|
2 557
|
12 843
|
15 925
|
2 894
|
3 538
|
13 294
|
30 365
|
24 848
|
|
Other Receivables |
9 194
|
8 910
|
6 101
|
12 779
|
2 311
|
2 771
|
978
|
2 007
|
1 734
|
5 817
|
|
Inventory |
70 550
|
31 891
|
45 137
|
42 655
|
29 991
|
40 273
|
58 188
|
54 593
|
27 129
|
13 458
|
|
Other Current Assets |
3 285
|
1 870
|
9 461
|
15 422
|
5 812
|
11 807
|
11 338
|
17 886
|
16 196
|
9 709
|
|
Total Current Assets |
100 481
|
66 625
|
68 254
|
95 092
|
55 566
|
61 195
|
79 685
|
90 531
|
78 787
|
66 571
|
|
PP&E Net |
122 240
|
120 133
|
123 621
|
114 664
|
140 528
|
142 593
|
140 955
|
141 612
|
142 935
|
137 059
|
|
PP&E Gross |
122 240
|
120 133
|
123 621
|
114 664
|
140 528
|
142 593
|
140 955
|
141 612
|
142 935
|
137 059
|
|
Accumulated Depreciation |
39 790
|
44 732
|
42 532
|
47 540
|
68 630
|
72 518
|
70 076
|
72 970
|
75 549
|
78 580
|
|
Intangible Assets |
8 602
|
9 738
|
5 526
|
5 728
|
9 522
|
12 179
|
12 657
|
12 992
|
14 962
|
19 307
|
|
Note Receivable |
503
|
1 631
|
1 490
|
4 854
|
6 702
|
4 328
|
11 783
|
3 275
|
2 770
|
2 827
|
|
Long-Term Investments |
10 204
|
7 050
|
10 284
|
16 352
|
10 264
|
15 877
|
8 775
|
18 045
|
18 103
|
33 462
|
|
Other Long-Term Assets |
65 310
|
32 636
|
30 646
|
30 272
|
7 075
|
182
|
2 824
|
5 126
|
4 450
|
3 820
|
|
Total Assets |
307 340
N/A
|
237 813
-23%
|
239 821
+1%
|
266 962
+11%
|
229 658
-14%
|
236 353
+3%
|
256 679
+9%
|
271 581
+6%
|
262 006
-4%
|
263 046
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 159
|
4 676
|
13 280
|
16 064
|
18 707
|
20 498
|
32 633
|
18 186
|
28 977
|
9 930
|
|
Accrued Liabilities |
981
|
824
|
907
|
1 954
|
1 854
|
1 570
|
2 035
|
1 960
|
2 034
|
2 198
|
|
Short-Term Debt |
418
|
418
|
418
|
1 099
|
418
|
418
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
100 028
|
108 965
|
20 370
|
113 784
|
97 067
|
29 705
|
5 087
|
96 137
|
50 966
|
75 832
|
|
Other Current Liabilities |
49 227
|
28 475
|
43 629
|
52 641
|
19 436
|
25 395
|
29 661
|
61 992
|
39 610
|
30 970
|
|
Total Current Liabilities |
155 814
|
143 357
|
78 604
|
185 542
|
137 481
|
77 587
|
69 417
|
178 274
|
121 587
|
118 930
|
|
Long-Term Debt |
58 563
|
22 755
|
101 134
|
4 809
|
3 607
|
70 818
|
94 794
|
1 743
|
58 381
|
65 720
|
|
Deferred Income Tax |
11 430
|
12 026
|
12 741
|
12 865
|
12 865
|
12 865
|
13 205
|
10 019
|
11 526
|
14 477
|
|
Minority Interest |
4
|
40
|
5 901
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
34 538
|
18 274
|
18 373
|
18 948
|
3 685
|
3 887
|
3 543
|
4 155
|
3 305
|
4 948
|
|
Total Liabilities |
260 349
N/A
|
196 452
-25%
|
216 753
+10%
|
222 165
+2%
|
157 639
-29%
|
165 158
+5%
|
180 958
+10%
|
194 191
+7%
|
194 799
+0%
|
204 075
+5%
|
|
Equity | |||||||||||
Common Stock |
22 808
|
30 808
|
34 473
|
39 932
|
48 681
|
48 681
|
60 620
|
60 889
|
61 124
|
63 169
|
|
Retained Earnings |
17 445
|
33 558
|
44 779
|
10 566
|
24 094
|
28 182
|
51 597
|
52 632
|
24 123
|
36 338
|
|
Additional Paid In Capital |
38 574
|
40 435
|
30 166
|
14 140
|
47 055
|
50 261
|
65 059
|
65 312
|
26 832
|
21 005
|
|
Unrealized Security Profit/Loss |
2 111
|
2 163
|
2 163
|
440
|
440
|
440
|
1 644
|
2 905
|
1 262
|
7 853
|
|
Other Equity |
942
|
1 512
|
1 044
|
850
|
64
|
5
|
5
|
916
|
2 111
|
3 282
|
|
Total Equity |
46 991
N/A
|
41 361
-12%
|
23 068
-44%
|
44 797
+94%
|
72 019
+61%
|
71 195
-1%
|
75 721
+6%
|
77 390
+2%
|
67 208
-13%
|
58 971
-12%
|
|
Total Liabilities & Equity |
307 340
N/A
|
237 813
-23%
|
239 821
+1%
|
266 962
+11%
|
229 658
-14%
|
236 353
+3%
|
256 679
+9%
|
271 581
+6%
|
262 006
-4%
|
263 046
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
50
|
61
|
69
|
80
|
94
|
94
|
121
|
134
|
134
|
139
|
|
Preferred Shares Outstanding |
5
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|