Sung Kwang Bend Co Ltd
KOSDAQ:014620
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 150
24 050
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sung Kwang Bend Co Ltd
Revenue
|
232.8B
KRW
|
Cost of Revenue
|
-153.3B
KRW
|
Gross Profit
|
79.6B
KRW
|
Operating Expenses
|
-34.3B
KRW
|
Operating Income
|
45.2B
KRW
|
Other Expenses
|
-6.3B
KRW
|
Net Income
|
38.9B
KRW
|
Income Statement
Sung Kwang Bend Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
325 845
N/A
|
291 973
-10%
|
275 325
-6%
|
259 738
-6%
|
249 600
-4%
|
249 881
+0%
|
240 962
-4%
|
230 366
-4%
|
218 451
-5%
|
203 053
-7%
|
183 270
-10%
|
170 509
-7%
|
161 242
-5%
|
145 746
-10%
|
147 189
+1%
|
148 263
+1%
|
152 170
+3%
|
169 914
+12%
|
184 061
+8%
|
193 112
+5%
|
199 788
+3%
|
202 365
+1%
|
200 362
-1%
|
199 712
0%
|
189 097
-5%
|
180 755
-4%
|
168 305
-7%
|
154 743
-8%
|
147 811
-4%
|
136 922
-7%
|
146 176
+7%
|
176 968
+21%
|
210 445
+19%
|
244 026
+16%
|
267 003
+9%
|
265 067
-1%
|
257 582
-3%
|
254 693
-1%
|
243 502
-4%
|
245 194
+1%
|
232 821
-5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(226 677)
|
(208 225)
|
(202 686)
|
(196 772)
|
(191 481)
|
(194 058)
|
(190 012)
|
(185 540)
|
(180 138)
|
(171 123)
|
(157 064)
|
(149 748)
|
(145 916)
|
(140 203)
|
(140 246)
|
(140 424)
|
(142 486)
|
(155 402)
|
(166 751)
|
(170 121)
|
(171 970)
|
(165 856)
|
(162 023)
|
(161 538)
|
(156 700)
|
(153 502)
|
(146 323)
|
(138 253)
|
(131 069)
|
(122 004)
|
(125 430)
|
(143 063)
|
(163 153)
|
(183 807)
|
(195 932)
|
(191 481)
|
(183 704)
|
(178 534)
|
(171 250)
|
(164 456)
|
(153 270)
|
|
Gross Profit |
99 168
N/A
|
83 748
-16%
|
72 639
-13%
|
62 966
-13%
|
58 119
-8%
|
55 823
-4%
|
50 950
-9%
|
44 825
-12%
|
38 312
-15%
|
31 930
-17%
|
26 204
-18%
|
20 760
-21%
|
15 324
-26%
|
5 543
-64%
|
6 942
+25%
|
7 838
+13%
|
9 684
+24%
|
14 511
+50%
|
17 310
+19%
|
22 990
+33%
|
27 817
+21%
|
36 510
+31%
|
38 339
+5%
|
38 175
0%
|
32 399
-15%
|
27 253
-16%
|
21 984
-19%
|
16 492
-25%
|
16 743
+2%
|
14 918
-11%
|
20 746
+39%
|
33 905
+63%
|
47 292
+39%
|
60 219
+27%
|
71 071
+18%
|
73 586
+4%
|
73 878
+0%
|
76 159
+3%
|
72 253
-5%
|
80 738
+12%
|
79 551
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(32 540)
|
(30 044)
|
(32 492)
|
(32 583)
|
(34 294)
|
(33 065)
|
(31 413)
|
(30 574)
|
(29 860)
|
(29 036)
|
(27 227)
|
(25 543)
|
(24 437)
|
(24 185)
|
(25 190)
|
(26 726)
|
(28 937)
|
(29 019)
|
(30 224)
|
(31 022)
|
(29 822)
|
(29 536)
|
(28 454)
|
(27 726)
|
(26 820)
|
(26 125)
|
(25 175)
|
(23 236)
|
(23 088)
|
(22 951)
|
(25 164)
|
(28 832)
|
(31 301)
|
(33 444)
|
(32 553)
|
(30 266)
|
(28 976)
|
(31 313)
|
(32 314)
|
(33 953)
|
(34 337)
|
|
Selling, General & Administrative |
(31 813)
|
(28 633)
|
(30 996)
|
(31 046)
|
(32 653)
|
(31 934)
|
(30 322)
|
(29 468)
|
(28 766)
|
(27 965)
|
(26 143)
|
(24 704)
|
(23 858)
|
(23 133)
|
(25 192)
|
(26 727)
|
(28 938)
|
(27 948)
|
(30 224)
|
(31 022)
|
(29 821)
|
(28 261)
|
(28 453)
|
(27 440)
|
(26 179)
|
(24 829)
|
(23 895)
|
(21 964)
|
(21 838)
|
(21 709)
|
(23 912)
|
(27 568)
|
(30 033)
|
(32 112)
|
(31 205)
|
(28 887)
|
(27 524)
|
(29 773)
|
(30 727)
|
(32 343)
|
(32 723)
|
|
Research & Development |
(244)
|
(963)
|
(1 075)
|
(1 167)
|
(1 293)
|
(807)
|
(808)
|
(823)
|
(834)
|
(833)
|
(850)
|
0
|
0
|
(806)
|
0
|
0
|
0
|
(828)
|
0
|
0
|
0
|
(808)
|
0
|
(185)
|
(429)
|
(884)
|
(871)
|
(860)
|
(844)
|
(822)
|
(826)
|
(834)
|
(833)
|
(894)
|
(898)
|
(895)
|
(922)
|
(965)
|
(976)
|
(983)
|
(983)
|
|
Depreciation & Amortization |
(483)
|
(449)
|
(421)
|
(369)
|
(347)
|
(324)
|
(281)
|
(281)
|
(258)
|
(238)
|
(233)
|
0
|
0
|
(246)
|
0
|
0
|
0
|
(243)
|
0
|
0
|
0
|
(468)
|
0
|
(100)
|
(213)
|
(412)
|
(409)
|
(413)
|
(405)
|
(420)
|
(426)
|
(430)
|
(435)
|
(437)
|
(449)
|
(483)
|
(530)
|
(575)
|
(611)
|
(627)
|
(631)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(839)
|
(579)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
66 629
N/A
|
53 704
-19%
|
40 148
-25%
|
30 384
-24%
|
23 825
-22%
|
22 758
-4%
|
19 537
-14%
|
14 251
-27%
|
8 452
-41%
|
2 894
-66%
|
(1 022)
N/A
|
(4 782)
-368%
|
(9 111)
-91%
|
(18 642)
-105%
|
(18 248)
+2%
|
(18 888)
-4%
|
(19 255)
-2%
|
(14 508)
+25%
|
(12 915)
+11%
|
(8 032)
+38%
|
(2 003)
+75%
|
6 973
N/A
|
9 886
+42%
|
10 449
+6%
|
5 577
-47%
|
1 128
-80%
|
(3 193)
N/A
|
(6 746)
-111%
|
(6 346)
+6%
|
(8 033)
-27%
|
(4 418)
+45%
|
5 073
N/A
|
15 991
+215%
|
26 775
+67%
|
38 519
+44%
|
43 320
+12%
|
44 902
+4%
|
44 847
0%
|
39 939
-11%
|
46 786
+17%
|
45 214
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(530)
|
2 626
|
1 279
|
5 570
|
6 468
|
2 968
|
2 645
|
2 390
|
(5 589)
|
874
|
(2 595)
|
(3 278)
|
1 535
|
(6 359)
|
967
|
910
|
880
|
3 421
|
241
|
161
|
(176)
|
2 008
|
46
|
(688)
|
(1 266)
|
(2 194)
|
(3 233)
|
(2 396)
|
242
|
3 185
|
3 256
|
6 411
|
10 516
|
3 095
|
4 163
|
1 952
|
(1 446)
|
4 949
|
5 850
|
7 702
|
3 966
|
|
Gain/Loss on Disposition of Assets |
114
|
126
|
27
|
33
|
0
|
1
|
9
|
7
|
2 253
|
2 252
|
2 244
|
0
|
0
|
19
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
(17)
|
0
|
27
|
38
|
8
|
0
|
(11)
|
(21)
|
50
|
20 626
|
20 931
|
0
|
20 130
|
(433)
|
(778)
|
(778)
|
(14)
|
(26)
|
5
|
5
|
|
Total Other Income |
926
|
956
|
1 407
|
1 416
|
1 389
|
759
|
171
|
(41)
|
(50)
|
87
|
261
|
4 099
|
2 520
|
648
|
(2 473)
|
(637)
|
(1 330)
|
736
|
4 835
|
2 848
|
4 756
|
777
|
3 917
|
2 365
|
94
|
130
|
139
|
629
|
1 227
|
841
|
957
|
955
|
22 138
|
1 001
|
219
|
72
|
(17)
|
890
|
1 527
|
1 457
|
233
|
|
Pre-Tax Income |
67 138
N/A
|
57 411
-14%
|
42 860
-25%
|
37 401
-13%
|
31 682
-15%
|
26 486
-16%
|
22 361
-16%
|
16 607
-26%
|
5 067
-69%
|
6 106
+21%
|
(1 111)
N/A
|
(3 961)
-257%
|
(5 056)
-28%
|
(24 334)
-381%
|
(19 756)
+19%
|
(18 616)
+6%
|
(19 704)
-6%
|
(10 335)
+48%
|
(7 838)
+24%
|
(5 022)
+36%
|
2 577
N/A
|
9 741
+278%
|
13 850
+42%
|
12 154
-12%
|
4 445
-63%
|
(929)
N/A
|
(6 287)
-577%
|
(8 524)
-36%
|
(4 898)
+43%
|
(3 958)
+19%
|
20 421
N/A
|
33 369
+63%
|
48 645
+46%
|
51 002
+5%
|
42 468
-17%
|
44 566
+5%
|
42 660
-4%
|
50 673
+19%
|
47 289
-7%
|
55 950
+18%
|
49 417
-12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(15 763)
|
(13 329)
|
(10 323)
|
(9 148)
|
(8 038)
|
(7 031)
|
(5 575)
|
(4 245)
|
(1 353)
|
(1 545)
|
215
|
917
|
1 307
|
8 016
|
6 900
|
6 579
|
6 603
|
2 001
|
1 142
|
625
|
(1 423)
|
(3 573)
|
(4 337)
|
(4 129)
|
(2 324)
|
(461)
|
587
|
1 097
|
509
|
2 743
|
(2 136)
|
(4 858)
|
(8 266)
|
(11 757)
|
(10 107)
|
(10 586)
|
(10 088)
|
(11 504)
|
(9 672)
|
(11 697)
|
(10 492)
|
|
Income from Continuing Operations |
51 374
|
44 082
|
32 536
|
28 252
|
23 643
|
19 455
|
16 786
|
12 362
|
3 714
|
4 562
|
(896)
|
(3 044)
|
(3 749)
|
(16 319)
|
(12 856)
|
(12 037)
|
(13 102)
|
(8 334)
|
(6 697)
|
(4 397)
|
1 155
|
6 167
|
9 514
|
8 025
|
2 120
|
(1 390)
|
(5 701)
|
(7 428)
|
(4 389)
|
(1 215)
|
18 284
|
28 511
|
40 379
|
39 245
|
32 361
|
33 980
|
32 572
|
39 169
|
37 618
|
44 253
|
38 925
|
|
Income to Minority Interest |
(304)
|
(251)
|
(205)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
51 070
N/A
|
43 831
-14%
|
32 330
-26%
|
28 252
-13%
|
23 643
-16%
|
19 455
-18%
|
16 786
-14%
|
12 362
-26%
|
3 714
-70%
|
4 562
+23%
|
(896)
N/A
|
(3 044)
-240%
|
(3 749)
-23%
|
(16 319)
-335%
|
(12 856)
+21%
|
(12 037)
+6%
|
(13 102)
-9%
|
(8 334)
+36%
|
(6 697)
+20%
|
(4 397)
+34%
|
1 155
N/A
|
6 167
+434%
|
9 514
+54%
|
8 025
-16%
|
2 120
-74%
|
(1 390)
N/A
|
(5 701)
-310%
|
(7 428)
-30%
|
(4 389)
+41%
|
(1 215)
+72%
|
18 284
N/A
|
28 511
+56%
|
40 379
+42%
|
39 245
-3%
|
32 361
-18%
|
33 980
+5%
|
32 572
-4%
|
39 169
+20%
|
37 618
-4%
|
44 253
+18%
|
38 925
-12%
|
|
EPS (Diluted) |
1 761.03
N/A
|
1 511.41
-14%
|
1 154.64
-24%
|
1 009
-13%
|
844.39
-16%
|
694.82
-18%
|
599.5
-14%
|
441.5
-26%
|
132.64
-70%
|
162.92
+23%
|
-32
N/A
|
-108.71
-240%
|
-133.89
-23%
|
-582.82
-335%
|
-459.14
+21%
|
-429.89
+6%
|
-467.92
-9%
|
-297.64
+36%
|
-239.17
+20%
|
-157.03
+34%
|
41.25
N/A
|
220.25
+434%
|
339.78
+54%
|
286.6
-16%
|
75.71
-74%
|
-49.64
N/A
|
-204.12
-311%
|
-265.95
-30%
|
-157.14
+41%
|
-43.51
+72%
|
654.69
N/A
|
1 020.86
+56%
|
1 445.8
+42%
|
1 405.18
-3%
|
1 158.7
-18%
|
1 216.66
+5%
|
1 166.26
-4%
|
1 402.48
+20%
|
1 346.93
-4%
|
1 584.51
+18%
|
1 422.12
-10%
|