S

Sung Kwang Bend Co Ltd
KOSDAQ:014620

Watchlist Manager
Sung Kwang Bend Co Ltd
KOSDAQ:014620
Watchlist
Price: 23 550 KRW -0.63%
Market Cap: 657.7B KRW
Have any thoughts about
Sung Kwang Bend Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sung Kwang Bend Co Ltd

Revenue
232.8B KRW
Cost of Revenue
-153.3B KRW
Gross Profit
79.6B KRW
Operating Expenses
-34.3B KRW
Operating Income
45.2B KRW
Other Expenses
-6.3B KRW
Net Income
38.9B KRW

Income Statement
Sung Kwang Bend Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
325 845
N/A
291 973
-10%
275 325
-6%
259 738
-6%
249 600
-4%
249 881
+0%
240 962
-4%
230 366
-4%
218 451
-5%
203 053
-7%
183 270
-10%
170 509
-7%
161 242
-5%
145 746
-10%
147 189
+1%
148 263
+1%
152 170
+3%
169 914
+12%
184 061
+8%
193 112
+5%
199 788
+3%
202 365
+1%
200 362
-1%
199 712
0%
189 097
-5%
180 755
-4%
168 305
-7%
154 743
-8%
147 811
-4%
136 922
-7%
146 176
+7%
176 968
+21%
210 445
+19%
244 026
+16%
267 003
+9%
265 067
-1%
257 582
-3%
254 693
-1%
243 502
-4%
245 194
+1%
232 821
-5%
Gross Profit
Cost of Revenue
(226 677)
(208 225)
(202 686)
(196 772)
(191 481)
(194 058)
(190 012)
(185 540)
(180 138)
(171 123)
(157 064)
(149 748)
(145 916)
(140 203)
(140 246)
(140 424)
(142 486)
(155 402)
(166 751)
(170 121)
(171 970)
(165 856)
(162 023)
(161 538)
(156 700)
(153 502)
(146 323)
(138 253)
(131 069)
(122 004)
(125 430)
(143 063)
(163 153)
(183 807)
(195 932)
(191 481)
(183 704)
(178 534)
(171 250)
(164 456)
(153 270)
Gross Profit
99 168
N/A
83 748
-16%
72 639
-13%
62 966
-13%
58 119
-8%
55 823
-4%
50 950
-9%
44 825
-12%
38 312
-15%
31 930
-17%
26 204
-18%
20 760
-21%
15 324
-26%
5 543
-64%
6 942
+25%
7 838
+13%
9 684
+24%
14 511
+50%
17 310
+19%
22 990
+33%
27 817
+21%
36 510
+31%
38 339
+5%
38 175
0%
32 399
-15%
27 253
-16%
21 984
-19%
16 492
-25%
16 743
+2%
14 918
-11%
20 746
+39%
33 905
+63%
47 292
+39%
60 219
+27%
71 071
+18%
73 586
+4%
73 878
+0%
76 159
+3%
72 253
-5%
80 738
+12%
79 551
-1%
Operating Income
Operating Expenses
(32 540)
(30 044)
(32 492)
(32 583)
(34 294)
(33 065)
(31 413)
(30 574)
(29 860)
(29 036)
(27 227)
(25 543)
(24 437)
(24 185)
(25 190)
(26 726)
(28 937)
(29 019)
(30 224)
(31 022)
(29 822)
(29 536)
(28 454)
(27 726)
(26 820)
(26 125)
(25 175)
(23 236)
(23 088)
(22 951)
(25 164)
(28 832)
(31 301)
(33 444)
(32 553)
(30 266)
(28 976)
(31 313)
(32 314)
(33 953)
(34 337)
Selling, General & Administrative
(31 813)
(28 633)
(30 996)
(31 046)
(32 653)
(31 934)
(30 322)
(29 468)
(28 766)
(27 965)
(26 143)
(24 704)
(23 858)
(23 133)
(25 192)
(26 727)
(28 938)
(27 948)
(30 224)
(31 022)
(29 821)
(28 261)
(28 453)
(27 440)
(26 179)
(24 829)
(23 895)
(21 964)
(21 838)
(21 709)
(23 912)
(27 568)
(30 033)
(32 112)
(31 205)
(28 887)
(27 524)
(29 773)
(30 727)
(32 343)
(32 723)
Research & Development
(244)
(963)
(1 075)
(1 167)
(1 293)
(807)
(808)
(823)
(834)
(833)
(850)
0
0
(806)
0
0
0
(828)
0
0
0
(808)
0
(185)
(429)
(884)
(871)
(860)
(844)
(822)
(826)
(834)
(833)
(894)
(898)
(895)
(922)
(965)
(976)
(983)
(983)
Depreciation & Amortization
(483)
(449)
(421)
(369)
(347)
(324)
(281)
(281)
(258)
(238)
(233)
0
0
(246)
0
0
0
(243)
0
0
0
(468)
0
(100)
(213)
(412)
(409)
(413)
(405)
(420)
(426)
(430)
(435)
(437)
(449)
(483)
(530)
(575)
(611)
(627)
(631)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(839)
(579)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
66 629
N/A
53 704
-19%
40 148
-25%
30 384
-24%
23 825
-22%
22 758
-4%
19 537
-14%
14 251
-27%
8 452
-41%
2 894
-66%
(1 022)
N/A
(4 782)
-368%
(9 111)
-91%
(18 642)
-105%
(18 248)
+2%
(18 888)
-4%
(19 255)
-2%
(14 508)
+25%
(12 915)
+11%
(8 032)
+38%
(2 003)
+75%
6 973
N/A
9 886
+42%
10 449
+6%
5 577
-47%
1 128
-80%
(3 193)
N/A
(6 746)
-111%
(6 346)
+6%
(8 033)
-27%
(4 418)
+45%
5 073
N/A
15 991
+215%
26 775
+67%
38 519
+44%
43 320
+12%
44 902
+4%
44 847
0%
39 939
-11%
46 786
+17%
45 214
-3%
Pre-Tax Income
Interest Income Expense
(530)
2 626
1 279
5 570
6 468
2 968
2 645
2 390
(5 589)
874
(2 595)
(3 278)
1 535
(6 359)
967
910
880
3 421
241
161
(176)
2 008
46
(688)
(1 266)
(2 194)
(3 233)
(2 396)
242
3 185
3 256
6 411
10 516
3 095
4 163
1 952
(1 446)
4 949
5 850
7 702
3 966
Gain/Loss on Disposition of Assets
114
126
27
33
0
1
9
7
2 253
2 252
2 244
0
0
19
0
0
0
17
0
0
0
(17)
0
27
38
8
0
(11)
(21)
50
20 626
20 931
0
20 130
(433)
(778)
(778)
(14)
(26)
5
5
Total Other Income
926
956
1 407
1 416
1 389
759
171
(41)
(50)
87
261
4 099
2 520
648
(2 473)
(637)
(1 330)
736
4 835
2 848
4 756
777
3 917
2 365
94
130
139
629
1 227
841
957
955
22 138
1 001
219
72
(17)
890
1 527
1 457
233
Pre-Tax Income
67 138
N/A
57 411
-14%
42 860
-25%
37 401
-13%
31 682
-15%
26 486
-16%
22 361
-16%
16 607
-26%
5 067
-69%
6 106
+21%
(1 111)
N/A
(3 961)
-257%
(5 056)
-28%
(24 334)
-381%
(19 756)
+19%
(18 616)
+6%
(19 704)
-6%
(10 335)
+48%
(7 838)
+24%
(5 022)
+36%
2 577
N/A
9 741
+278%
13 850
+42%
12 154
-12%
4 445
-63%
(929)
N/A
(6 287)
-577%
(8 524)
-36%
(4 898)
+43%
(3 958)
+19%
20 421
N/A
33 369
+63%
48 645
+46%
51 002
+5%
42 468
-17%
44 566
+5%
42 660
-4%
50 673
+19%
47 289
-7%
55 950
+18%
49 417
-12%
Net Income
Tax Provision
(15 763)
(13 329)
(10 323)
(9 148)
(8 038)
(7 031)
(5 575)
(4 245)
(1 353)
(1 545)
215
917
1 307
8 016
6 900
6 579
6 603
2 001
1 142
625
(1 423)
(3 573)
(4 337)
(4 129)
(2 324)
(461)
587
1 097
509
2 743
(2 136)
(4 858)
(8 266)
(11 757)
(10 107)
(10 586)
(10 088)
(11 504)
(9 672)
(11 697)
(10 492)
Income from Continuing Operations
51 374
44 082
32 536
28 252
23 643
19 455
16 786
12 362
3 714
4 562
(896)
(3 044)
(3 749)
(16 319)
(12 856)
(12 037)
(13 102)
(8 334)
(6 697)
(4 397)
1 155
6 167
9 514
8 025
2 120
(1 390)
(5 701)
(7 428)
(4 389)
(1 215)
18 284
28 511
40 379
39 245
32 361
33 980
32 572
39 169
37 618
44 253
38 925
Income to Minority Interest
(304)
(251)
(205)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
51 070
N/A
43 831
-14%
32 330
-26%
28 252
-13%
23 643
-16%
19 455
-18%
16 786
-14%
12 362
-26%
3 714
-70%
4 562
+23%
(896)
N/A
(3 044)
-240%
(3 749)
-23%
(16 319)
-335%
(12 856)
+21%
(12 037)
+6%
(13 102)
-9%
(8 334)
+36%
(6 697)
+20%
(4 397)
+34%
1 155
N/A
6 167
+434%
9 514
+54%
8 025
-16%
2 120
-74%
(1 390)
N/A
(5 701)
-310%
(7 428)
-30%
(4 389)
+41%
(1 215)
+72%
18 284
N/A
28 511
+56%
40 379
+42%
39 245
-3%
32 361
-18%
33 980
+5%
32 572
-4%
39 169
+20%
37 618
-4%
44 253
+18%
38 925
-12%
EPS (Diluted)
1 761.03
N/A
1 511.41
-14%
1 154.64
-24%
1 009
-13%
844.39
-16%
694.82
-18%
599.5
-14%
441.5
-26%
132.64
-70%
162.92
+23%
-32
N/A
-108.71
-240%
-133.89
-23%
-582.82
-335%
-459.14
+21%
-429.89
+6%
-467.92
-9%
-297.64
+36%
-239.17
+20%
-157.03
+34%
41.25
N/A
220.25
+434%
339.78
+54%
286.6
-16%
75.71
-74%
-49.64
N/A
-204.12
-311%
-265.95
-30%
-157.14
+41%
-43.51
+72%
654.69
N/A
1 020.86
+56%
1 445.8
+42%
1 405.18
-3%
1 158.7
-18%
1 216.66
+5%
1 166.26
-4%
1 402.48
+20%
1 346.93
-4%
1 584.51
+18%
1 422.12
-10%

See Also

Discover More