B

Bubang Co Ltd
KOSDAQ:014470

Watchlist Manager
Bubang Co Ltd
KOSDAQ:014470
Watchlist
Price: 1 640 KRW 8.25% Market Closed
Market Cap: 88B KRW
Have any thoughts about
Bubang Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Bubang Co Ltd

Revenue
346.8B KRW
Cost of Revenue
-254.4B KRW
Gross Profit
92.4B KRW
Operating Expenses
-93.7B KRW
Operating Income
-1.3B KRW
Other Expenses
-23.8B KRW
Net Income
-25.1B KRW

Income Statement
Bubang Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
254 119
N/A
188 190
-26%
123 721
-34%
123 381
0%
122 503
-1%
122 821
+0%
121 967
-1%
125 066
+3%
128 111
+2%
179 880
+40%
257 007
+43%
323 968
+26%
380 418
+17%
394 509
+4%
383 331
-3%
375 906
-2%
369 762
-2%
359 257
-3%
348 599
-3%
343 463
-1%
336 207
-2%
331 844
-1%
330 263
0%
330 123
0%
333 824
+1%
334 613
+0%
334 975
+0%
328 231
-2%
323 405
-1%
318 989
-1%
319 767
+0%
323 910
+1%
334 136
+3%
342 655
+3%
338 459
-1%
330 020
-2%
324 659
-2%
320 790
-1%
331 047
+3%
342 103
+3%
346 850
+1%
Gross Profit
Cost of Revenue
(171 413)
(130 329)
(90 485)
(89 903)
(88 872)
(88 687)
(87 812)
(87 811)
(87 607)
(119 972)
(178 058)
(222 754)
(261 652)
(271 102)
(257 087)
(253 565)
(251 051)
(246 902)
(242 425)
(240 885)
(237 349)
(238 286)
(240 136)
(242 834)
(248 617)
(248 934)
(249 371)
(245 219)
(241 736)
(239 617)
(238 248)
(241 135)
(249 530)
(255 381)
(255 067)
(248 788)
(245 479)
(242 307)
(248 131)
(254 527)
(254 402)
Gross Profit
82 706
N/A
57 861
-30%
33 237
-43%
33 478
+1%
33 631
+0%
34 134
+1%
34 155
+0%
37 255
+9%
40 505
+9%
59 909
+48%
78 949
+32%
101 215
+28%
118 766
+17%
123 407
+4%
126 244
+2%
122 342
-3%
118 712
-3%
112 355
-5%
106 175
-6%
102 577
-3%
98 857
-4%
93 558
-5%
90 127
-4%
87 290
-3%
85 208
-2%
85 680
+1%
85 604
0%
83 012
-3%
81 669
-2%
79 372
-3%
81 520
+3%
82 775
+2%
84 606
+2%
87 274
+3%
83 392
-4%
81 232
-3%
79 180
-3%
78 483
-1%
82 916
+6%
87 576
+6%
92 448
+6%
Operating Income
Operating Expenses
(73 973)
(53 258)
(31 672)
(29 783)
(30 520)
(31 150)
(31 171)
(33 310)
(36 238)
(54 059)
(67 312)
(90 358)
(112 253)
(118 153)
(130 091)
(125 602)
(117 441)
(111 275)
(102 191)
(103 817)
(99 205)
(95 003)
(94 347)
(100 463)
(97 924)
(88 533)
(85 780)
(83 136)
(82 975)
(82 495)
(85 850)
(86 404)
(85 593)
(87 202)
(82 476)
(66 260)
(74 182)
(73 922)
(83 258)
(90 793)
(93 731)
Selling, General & Administrative
(68 505)
(49 029)
(29 246)
(30 417)
(30 933)
(31 573)
(29 083)
(31 293)
(34 263)
(52 609)
(63 404)
(87 075)
(108 109)
(111 942)
(122 408)
(117 766)
(109 522)
(102 866)
(94 683)
(92 012)
(94 276)
(93 010)
(85 943)
(89 757)
(83 255)
(80 800)
(78 431)
(75 551)
(75 596)
(75 250)
(78 717)
(79 135)
(78 368)
(80 140)
(76 527)
(75 132)
(74 539)
(74 304)
(76 780)
(79 521)
(82 559)
Research & Development
0
0
0
0
0
0
0
0
0
0
(1 718)
(1 032)
(2 002)
(3 182)
(4 362)
(4 381)
(4 491)
(4 314)
(4 215)
(4 276)
0
0
(4 179)
(1 786)
(2 695)
(3 834)
(3 838)
(3 981)
(4 073)
(4 065)
(4 077)
(4 173)
(4 047)
(4 047)
(3 198)
(2 911)
(2 898)
(2 628)
(3 310)
(3 333)
(3 416)
Depreciation & Amortization
(2 600)
(2 435)
(2 427)
(2 266)
(2 488)
(2 479)
(2 087)
(2 019)
(1 977)
0
(2 191)
(1 181)
(1 541)
(2 428)
(3 321)
(3 430)
(3 426)
(3 355)
(3 294)
(3 344)
0
0
(4 226)
(1 925)
(2 953)
(3 904)
(3 510)
(3 630)
(3 374)
(3 223)
(3 194)
(3 181)
(3 239)
(3 320)
(3 396)
(3 488)
(3 575)
(3 528)
(3 667)
(3 452)
(3 251)
Other Operating Expenses
(2 868)
(1 794)
0
2 900
2 901
2 902
0
0
0
(1 450)
0
(1 070)
(603)
(601)
0
(25)
0
(740)
0
(4 185)
(4 929)
(1 993)
0
(6 995)
(9 021)
6
0
27
70
45
137
86
61
306
643
15 271
6 831
6 538
499
(4 487)
(4 505)
Operating Income
8 734
N/A
4 604
-47%
1 564
-66%
3 695
+136%
3 111
-16%
2 984
-4%
2 985
+0%
3 944
+32%
4 265
+8%
5 848
+37%
11 637
+99%
10 855
-7%
6 512
-40%
5 253
-19%
(3 847)
N/A
(3 260)
+15%
1 271
N/A
1 081
-15%
3 983
+268%
(1 239)
N/A
(348)
+72%
(1 446)
-316%
(4 220)
-192%
(13 174)
-212%
(12 716)
+3%
(2 853)
+78%
(176)
+94%
(123)
+30%
(1 305)
-961%
(3 122)
-139%
(4 331)
-39%
(3 629)
+16%
(987)
+73%
72
N/A
916
+1 168%
14 972
+1 535%
4 998
-67%
4 561
-9%
(342)
N/A
(3 217)
-840%
(1 283)
+60%
Pre-Tax Income
Interest Income Expense
(153)
202
270
366
583
545
536
1 188
866
849
1 152
402
460
412
248
698
1 575
1 745
1 258
1 029
1 052
1 212
591
(999)
(2 724)
(2 944)
(2 189)
(2 069)
2 008
3 208
5 683
7 964
(6 615)
(8 740)
(13 762)
(13 585)
(921)
232
(19 496)
(20 643)
(21 714)
Non-Reccuring Items
0
0
2 900
0
0
0
0
0
0
0
(494)
0
(697)
(494)
(940)
(940)
(3 668)
(4 250)
(3 391)
0
0
0
(9 062)
0
0
(9 220)
(4 345)
(3 099)
(4 006)
(4 003)
(17 519)
(17 671)
(8 280)
(8 017)
14 562
0
0
0
(5 002)
0
0
Gain/Loss on Disposition of Assets
(844)
(844)
(2 064)
(2 059)
(2 194)
251 588
(4)
0
(4)
(253 805)
(25)
0
(64)
(248)
479
559
0
751
27
(53)
0
0
(19)
0
0
0
(7)
5
1
65
(49)
(55)
(52)
592
33 761
33 780
33 819
33 070
(77)
(120)
(164)
Total Other Income
2 160
2 036
1 085
1 167
1 272
1 196
747
607
472
457
85
(64)
(104)
(112)
542
457
(125)
(448)
(353)
(230)
1 633
1 088
1 964
2 585
(82)
169
(253)
(2 080)
(278)
315
3 075
3 557
3 965
3 346
586
94
(217)
(299)
498
464
508
Pre-Tax Income
9 896
N/A
5 998
-39%
3 754
-37%
3 169
-16%
2 773
-12%
256 313
+9 143%
4 264
-98%
5 739
+35%
5 599
-2%
(246 650)
N/A
12 354
N/A
11 193
-9%
6 107
-45%
4 811
-21%
(3 519)
N/A
(2 486)
+29%
(947)
+62%
(1 121)
-18%
1 523
N/A
(493)
N/A
2 337
N/A
854
-63%
(10 745)
N/A
(11 589)
-8%
(15 523)
-34%
(14 848)
+4%
(6 970)
+53%
(7 365)
-6%
(3 579)
+51%
(3 536)
+1%
(13 141)
-272%
(9 834)
+25%
(11 968)
-22%
(12 746)
-7%
36 063
N/A
35 261
-2%
37 679
+7%
37 564
0%
(24 419)
N/A
(23 515)
+4%
(22 652)
+4%
Net Income
Tax Provision
395
312
(1 057)
(1 058)
(972)
(1 075)
2 462
893
1 788
1 171
(2 365)
(1 328)
(1 148)
(1 125)
1 708
1 688
1 771
1 872
280
693
(45)
555
1 323
1 450
1 500
1 436
982
950
(616)
(650)
(1 440)
(1 395)
1 210
1 478
(4 801)
(4 843)
(5 667)
(5 901)
(1 586)
(1 347)
(2 476)
Income from Continuing Operations
10 292
6 311
2 697
2 112
1 802
255 239
6 726
6 633
7 387
(245 479)
9 989
9 864
4 958
3 685
(1 811)
(798)
824
751
1 803
200
2 292
1 409
(9 422)
(10 139)
(14 023)
(13 412)
(5 988)
(6 415)
(4 196)
(4 187)
(14 581)
(11 229)
(10 759)
(11 268)
31 262
30 418
32 011
31 663
(26 005)
(24 863)
(25 128)
Income to Minority Interest
0
0
0
0
0
0
0
(13)
(16)
(635)
(2 270)
(2 448)
206
1 351
3 857
3 370
1 929
1 467
(42)
593
(353)
(896)
1 356
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
16 348
N/A
16 699
+2%
15 023
-10%
14 940
-1%
13 942
-7%
263 622
+1 791%
267 040
+1%
261 915
-2%
261 729
0%
7 669
-97%
7 719
+1%
7 417
-4%
5 164
-30%
5 036
-2%
2 046
-59%
2 572
+26%
2 753
+7%
2 218
-19%
1 761
-21%
793
-55%
1 939
+145%
513
-74%
(8 066)
N/A
(8 741)
-8%
(12 889)
-47%
(11 799)
+8%
(5 988)
+49%
(6 415)
-7%
(4 196)
+35%
(4 187)
+0%
(14 581)
-248%
(11 229)
+23%
(10 759)
+4%
(11 268)
-5%
31 262
N/A
30 418
-3%
32 011
+5%
31 663
-1%
(26 005)
N/A
(24 863)
+4%
(25 128)
-1%
EPS (Diluted)
710.78
N/A
726.04
+2%
653.17
-10%
649.56
-1%
606.17
-7%
11 461.82
+1 791%
9 208.27
-20%
7 703.38
-16%
7 477.97
-3%
213.02
-97%
208.62
-2%
190.17
-9%
125.95
-34%
122.82
-2%
49.9
-59%
62.73
+26%
67.14
+7%
54.09
-19%
42.95
-21%
19.34
-55%
46.16
+139%
12.51
-73%
-179.24
N/A
-198.65
-11%
-243.18
-22%
-214.52
+12%
-112.98
+47%
-121.27
-7%
-81.03
+33%
-75.73
+7%
-274.1
-262%
-209.24
+24%
-200.47
+4%
-209.97
-5%
582.53
N/A
566.8
-3%
596.49
+5%
590
-1%
-484.57
N/A
-463.28
+4%
-468.23
-1%

See Also

Discover More