Bubang Co Ltd
KOSDAQ:014470
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 515
4 255
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bubang Co Ltd
Revenue
|
346.8B
KRW
|
Cost of Revenue
|
-254.4B
KRW
|
Gross Profit
|
92.4B
KRW
|
Operating Expenses
|
-93.7B
KRW
|
Operating Income
|
-1.3B
KRW
|
Other Expenses
|
-23.8B
KRW
|
Net Income
|
-25.1B
KRW
|
Income Statement
Bubang Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
254 119
N/A
|
188 190
-26%
|
123 721
-34%
|
123 381
0%
|
122 503
-1%
|
122 821
+0%
|
121 967
-1%
|
125 066
+3%
|
128 111
+2%
|
179 880
+40%
|
257 007
+43%
|
323 968
+26%
|
380 418
+17%
|
394 509
+4%
|
383 331
-3%
|
375 906
-2%
|
369 762
-2%
|
359 257
-3%
|
348 599
-3%
|
343 463
-1%
|
336 207
-2%
|
331 844
-1%
|
330 263
0%
|
330 123
0%
|
333 824
+1%
|
334 613
+0%
|
334 975
+0%
|
328 231
-2%
|
323 405
-1%
|
318 989
-1%
|
319 767
+0%
|
323 910
+1%
|
334 136
+3%
|
342 655
+3%
|
338 459
-1%
|
330 020
-2%
|
324 659
-2%
|
320 790
-1%
|
331 047
+3%
|
342 103
+3%
|
346 850
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(171 413)
|
(130 329)
|
(90 485)
|
(89 903)
|
(88 872)
|
(88 687)
|
(87 812)
|
(87 811)
|
(87 607)
|
(119 972)
|
(178 058)
|
(222 754)
|
(261 652)
|
(271 102)
|
(257 087)
|
(253 565)
|
(251 051)
|
(246 902)
|
(242 425)
|
(240 885)
|
(237 349)
|
(238 286)
|
(240 136)
|
(242 834)
|
(248 617)
|
(248 934)
|
(249 371)
|
(245 219)
|
(241 736)
|
(239 617)
|
(238 248)
|
(241 135)
|
(249 530)
|
(255 381)
|
(255 067)
|
(248 788)
|
(245 479)
|
(242 307)
|
(248 131)
|
(254 527)
|
(254 402)
|
|
Gross Profit |
82 706
N/A
|
57 861
-30%
|
33 237
-43%
|
33 478
+1%
|
33 631
+0%
|
34 134
+1%
|
34 155
+0%
|
37 255
+9%
|
40 505
+9%
|
59 909
+48%
|
78 949
+32%
|
101 215
+28%
|
118 766
+17%
|
123 407
+4%
|
126 244
+2%
|
122 342
-3%
|
118 712
-3%
|
112 355
-5%
|
106 175
-6%
|
102 577
-3%
|
98 857
-4%
|
93 558
-5%
|
90 127
-4%
|
87 290
-3%
|
85 208
-2%
|
85 680
+1%
|
85 604
0%
|
83 012
-3%
|
81 669
-2%
|
79 372
-3%
|
81 520
+3%
|
82 775
+2%
|
84 606
+2%
|
87 274
+3%
|
83 392
-4%
|
81 232
-3%
|
79 180
-3%
|
78 483
-1%
|
82 916
+6%
|
87 576
+6%
|
92 448
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(73 973)
|
(53 258)
|
(31 672)
|
(29 783)
|
(30 520)
|
(31 150)
|
(31 171)
|
(33 310)
|
(36 238)
|
(54 059)
|
(67 312)
|
(90 358)
|
(112 253)
|
(118 153)
|
(130 091)
|
(125 602)
|
(117 441)
|
(111 275)
|
(102 191)
|
(103 817)
|
(99 205)
|
(95 003)
|
(94 347)
|
(100 463)
|
(97 924)
|
(88 533)
|
(85 780)
|
(83 136)
|
(82 975)
|
(82 495)
|
(85 850)
|
(86 404)
|
(85 593)
|
(87 202)
|
(82 476)
|
(66 260)
|
(74 182)
|
(73 922)
|
(83 258)
|
(90 793)
|
(93 731)
|
|
Selling, General & Administrative |
(68 505)
|
(49 029)
|
(29 246)
|
(30 417)
|
(30 933)
|
(31 573)
|
(29 083)
|
(31 293)
|
(34 263)
|
(52 609)
|
(63 404)
|
(87 075)
|
(108 109)
|
(111 942)
|
(122 408)
|
(117 766)
|
(109 522)
|
(102 866)
|
(94 683)
|
(92 012)
|
(94 276)
|
(93 010)
|
(85 943)
|
(89 757)
|
(83 255)
|
(80 800)
|
(78 431)
|
(75 551)
|
(75 596)
|
(75 250)
|
(78 717)
|
(79 135)
|
(78 368)
|
(80 140)
|
(76 527)
|
(75 132)
|
(74 539)
|
(74 304)
|
(76 780)
|
(79 521)
|
(82 559)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 718)
|
(1 032)
|
(2 002)
|
(3 182)
|
(4 362)
|
(4 381)
|
(4 491)
|
(4 314)
|
(4 215)
|
(4 276)
|
0
|
0
|
(4 179)
|
(1 786)
|
(2 695)
|
(3 834)
|
(3 838)
|
(3 981)
|
(4 073)
|
(4 065)
|
(4 077)
|
(4 173)
|
(4 047)
|
(4 047)
|
(3 198)
|
(2 911)
|
(2 898)
|
(2 628)
|
(3 310)
|
(3 333)
|
(3 416)
|
|
Depreciation & Amortization |
(2 600)
|
(2 435)
|
(2 427)
|
(2 266)
|
(2 488)
|
(2 479)
|
(2 087)
|
(2 019)
|
(1 977)
|
0
|
(2 191)
|
(1 181)
|
(1 541)
|
(2 428)
|
(3 321)
|
(3 430)
|
(3 426)
|
(3 355)
|
(3 294)
|
(3 344)
|
0
|
0
|
(4 226)
|
(1 925)
|
(2 953)
|
(3 904)
|
(3 510)
|
(3 630)
|
(3 374)
|
(3 223)
|
(3 194)
|
(3 181)
|
(3 239)
|
(3 320)
|
(3 396)
|
(3 488)
|
(3 575)
|
(3 528)
|
(3 667)
|
(3 452)
|
(3 251)
|
|
Other Operating Expenses |
(2 868)
|
(1 794)
|
0
|
2 900
|
2 901
|
2 902
|
0
|
0
|
0
|
(1 450)
|
0
|
(1 070)
|
(603)
|
(601)
|
0
|
(25)
|
0
|
(740)
|
0
|
(4 185)
|
(4 929)
|
(1 993)
|
0
|
(6 995)
|
(9 021)
|
6
|
0
|
27
|
70
|
45
|
137
|
86
|
61
|
306
|
643
|
15 271
|
6 831
|
6 538
|
499
|
(4 487)
|
(4 505)
|
|
Operating Income |
8 734
N/A
|
4 604
-47%
|
1 564
-66%
|
3 695
+136%
|
3 111
-16%
|
2 984
-4%
|
2 985
+0%
|
3 944
+32%
|
4 265
+8%
|
5 848
+37%
|
11 637
+99%
|
10 855
-7%
|
6 512
-40%
|
5 253
-19%
|
(3 847)
N/A
|
(3 260)
+15%
|
1 271
N/A
|
1 081
-15%
|
3 983
+268%
|
(1 239)
N/A
|
(348)
+72%
|
(1 446)
-316%
|
(4 220)
-192%
|
(13 174)
-212%
|
(12 716)
+3%
|
(2 853)
+78%
|
(176)
+94%
|
(123)
+30%
|
(1 305)
-961%
|
(3 122)
-139%
|
(4 331)
-39%
|
(3 629)
+16%
|
(987)
+73%
|
72
N/A
|
916
+1 168%
|
14 972
+1 535%
|
4 998
-67%
|
4 561
-9%
|
(342)
N/A
|
(3 217)
-840%
|
(1 283)
+60%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(153)
|
202
|
270
|
366
|
583
|
545
|
536
|
1 188
|
866
|
849
|
1 152
|
402
|
460
|
412
|
248
|
698
|
1 575
|
1 745
|
1 258
|
1 029
|
1 052
|
1 212
|
591
|
(999)
|
(2 724)
|
(2 944)
|
(2 189)
|
(2 069)
|
2 008
|
3 208
|
5 683
|
7 964
|
(6 615)
|
(8 740)
|
(13 762)
|
(13 585)
|
(921)
|
232
|
(19 496)
|
(20 643)
|
(21 714)
|
|
Non-Reccuring Items |
0
|
0
|
2 900
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(494)
|
0
|
(697)
|
(494)
|
(940)
|
(940)
|
(3 668)
|
(4 250)
|
(3 391)
|
0
|
0
|
0
|
(9 062)
|
0
|
0
|
(9 220)
|
(4 345)
|
(3 099)
|
(4 006)
|
(4 003)
|
(17 519)
|
(17 671)
|
(8 280)
|
(8 017)
|
14 562
|
0
|
0
|
0
|
(5 002)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(844)
|
(844)
|
(2 064)
|
(2 059)
|
(2 194)
|
251 588
|
(4)
|
0
|
(4)
|
(253 805)
|
(25)
|
0
|
(64)
|
(248)
|
479
|
559
|
0
|
751
|
27
|
(53)
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(7)
|
5
|
1
|
65
|
(49)
|
(55)
|
(52)
|
592
|
33 761
|
33 780
|
33 819
|
33 070
|
(77)
|
(120)
|
(164)
|
|
Total Other Income |
2 160
|
2 036
|
1 085
|
1 167
|
1 272
|
1 196
|
747
|
607
|
472
|
457
|
85
|
(64)
|
(104)
|
(112)
|
542
|
457
|
(125)
|
(448)
|
(353)
|
(230)
|
1 633
|
1 088
|
1 964
|
2 585
|
(82)
|
169
|
(253)
|
(2 080)
|
(278)
|
315
|
3 075
|
3 557
|
3 965
|
3 346
|
586
|
94
|
(217)
|
(299)
|
498
|
464
|
508
|
|
Pre-Tax Income |
9 896
N/A
|
5 998
-39%
|
3 754
-37%
|
3 169
-16%
|
2 773
-12%
|
256 313
+9 143%
|
4 264
-98%
|
5 739
+35%
|
5 599
-2%
|
(246 650)
N/A
|
12 354
N/A
|
11 193
-9%
|
6 107
-45%
|
4 811
-21%
|
(3 519)
N/A
|
(2 486)
+29%
|
(947)
+62%
|
(1 121)
-18%
|
1 523
N/A
|
(493)
N/A
|
2 337
N/A
|
854
-63%
|
(10 745)
N/A
|
(11 589)
-8%
|
(15 523)
-34%
|
(14 848)
+4%
|
(6 970)
+53%
|
(7 365)
-6%
|
(3 579)
+51%
|
(3 536)
+1%
|
(13 141)
-272%
|
(9 834)
+25%
|
(11 968)
-22%
|
(12 746)
-7%
|
36 063
N/A
|
35 261
-2%
|
37 679
+7%
|
37 564
0%
|
(24 419)
N/A
|
(23 515)
+4%
|
(22 652)
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
395
|
312
|
(1 057)
|
(1 058)
|
(972)
|
(1 075)
|
2 462
|
893
|
1 788
|
1 171
|
(2 365)
|
(1 328)
|
(1 148)
|
(1 125)
|
1 708
|
1 688
|
1 771
|
1 872
|
280
|
693
|
(45)
|
555
|
1 323
|
1 450
|
1 500
|
1 436
|
982
|
950
|
(616)
|
(650)
|
(1 440)
|
(1 395)
|
1 210
|
1 478
|
(4 801)
|
(4 843)
|
(5 667)
|
(5 901)
|
(1 586)
|
(1 347)
|
(2 476)
|
|
Income from Continuing Operations |
10 292
|
6 311
|
2 697
|
2 112
|
1 802
|
255 239
|
6 726
|
6 633
|
7 387
|
(245 479)
|
9 989
|
9 864
|
4 958
|
3 685
|
(1 811)
|
(798)
|
824
|
751
|
1 803
|
200
|
2 292
|
1 409
|
(9 422)
|
(10 139)
|
(14 023)
|
(13 412)
|
(5 988)
|
(6 415)
|
(4 196)
|
(4 187)
|
(14 581)
|
(11 229)
|
(10 759)
|
(11 268)
|
31 262
|
30 418
|
32 011
|
31 663
|
(26 005)
|
(24 863)
|
(25 128)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(16)
|
(635)
|
(2 270)
|
(2 448)
|
206
|
1 351
|
3 857
|
3 370
|
1 929
|
1 467
|
(42)
|
593
|
(353)
|
(896)
|
1 356
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
16 348
N/A
|
16 699
+2%
|
15 023
-10%
|
14 940
-1%
|
13 942
-7%
|
263 622
+1 791%
|
267 040
+1%
|
261 915
-2%
|
261 729
0%
|
7 669
-97%
|
7 719
+1%
|
7 417
-4%
|
5 164
-30%
|
5 036
-2%
|
2 046
-59%
|
2 572
+26%
|
2 753
+7%
|
2 218
-19%
|
1 761
-21%
|
793
-55%
|
1 939
+145%
|
513
-74%
|
(8 066)
N/A
|
(8 741)
-8%
|
(12 889)
-47%
|
(11 799)
+8%
|
(5 988)
+49%
|
(6 415)
-7%
|
(4 196)
+35%
|
(4 187)
+0%
|
(14 581)
-248%
|
(11 229)
+23%
|
(10 759)
+4%
|
(11 268)
-5%
|
31 262
N/A
|
30 418
-3%
|
32 011
+5%
|
31 663
-1%
|
(26 005)
N/A
|
(24 863)
+4%
|
(25 128)
-1%
|
|
EPS (Diluted) |
710.78
N/A
|
726.04
+2%
|
653.17
-10%
|
649.56
-1%
|
606.17
-7%
|
11 461.82
+1 791%
|
9 208.27
-20%
|
7 703.38
-16%
|
7 477.97
-3%
|
213.02
-97%
|
208.62
-2%
|
190.17
-9%
|
125.95
-34%
|
122.82
-2%
|
49.9
-59%
|
62.73
+26%
|
67.14
+7%
|
54.09
-19%
|
42.95
-21%
|
19.34
-55%
|
46.16
+139%
|
12.51
-73%
|
-179.24
N/A
|
-198.65
-11%
|
-243.18
-22%
|
-214.52
+12%
|
-112.98
+47%
|
-121.27
-7%
|
-81.03
+33%
|
-75.73
+7%
|
-274.1
-262%
|
-209.24
+24%
|
-200.47
+4%
|
-209.97
-5%
|
582.53
N/A
|
566.8
-3%
|
596.49
+5%
|
590
-1%
|
-484.57
N/A
|
-463.28
+4%
|
-468.23
-1%
|