HY-Lok Corp
KOSDAQ:013030
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
22 450
29 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HY-Lok Corp
Revenue
|
188.1B
KRW
|
Cost of Revenue
|
-110.1B
KRW
|
Gross Profit
|
78B
KRW
|
Operating Expenses
|
-23.1B
KRW
|
Operating Income
|
54.9B
KRW
|
Other Expenses
|
-9.3B
KRW
|
Net Income
|
45.6B
KRW
|
Income Statement
HY-Lok Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
186 952
N/A
|
193 031
+3%
|
202 799
+5%
|
213 824
+5%
|
210 963
-1%
|
209 241
-1%
|
202 353
-3%
|
190 203
-6%
|
184 834
-3%
|
177 120
-4%
|
180 089
+2%
|
182 875
+2%
|
192 761
+5%
|
182 700
-5%
|
170 354
-7%
|
152 623
-10%
|
130 849
-14%
|
124 267
-5%
|
122 127
-2%
|
127 696
+5%
|
132 937
+4%
|
142 114
+7%
|
147 852
+4%
|
147 472
0%
|
144 936
-2%
|
138 192
-5%
|
137 319
-1%
|
139 901
+2%
|
143 416
+3%
|
146 739
+2%
|
143 633
-2%
|
156 482
+9%
|
164 738
+5%
|
182 851
+11%
|
194 298
+6%
|
192 761
-1%
|
195 908
+2%
|
188 839
-4%
|
192 909
+2%
|
189 374
-2%
|
188 066
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(119 715)
|
(118 835)
|
(126 939)
|
(133 880)
|
(131 473)
|
(133 379)
|
(129 715)
|
(123 556)
|
(122 639)
|
(121 491)
|
(123 672)
|
(125 955)
|
(132 451)
|
(124 958)
|
(116 918)
|
(105 827)
|
(91 833)
|
(89 277)
|
(89 801)
|
(93 480)
|
(97 353)
|
(105 009)
|
(108 732)
|
(109 187)
|
(106 840)
|
(99 527)
|
(99 242)
|
(100 942)
|
(102 290)
|
(104 784)
|
(100 497)
|
(108 177)
|
(111 459)
|
(119 235)
|
(123 706)
|
(116 715)
|
(116 156)
|
(112 090)
|
(112 705)
|
(110 962)
|
(110 082)
|
|
Gross Profit |
67 238
N/A
|
74 196
+10%
|
75 860
+2%
|
79 944
+5%
|
79 490
-1%
|
75 862
-5%
|
72 638
-4%
|
66 646
-8%
|
62 194
-7%
|
55 629
-11%
|
56 415
+1%
|
56 919
+1%
|
60 310
+6%
|
57 742
-4%
|
53 436
-7%
|
46 796
-12%
|
39 015
-17%
|
34 991
-10%
|
32 326
-8%
|
34 216
+6%
|
35 584
+4%
|
37 105
+4%
|
39 120
+5%
|
38 285
-2%
|
38 096
0%
|
38 666
+1%
|
38 078
-2%
|
38 960
+2%
|
41 128
+6%
|
41 954
+2%
|
43 136
+3%
|
48 305
+12%
|
53 278
+10%
|
63 616
+19%
|
70 592
+11%
|
76 046
+8%
|
79 752
+5%
|
76 749
-4%
|
80 205
+5%
|
78 412
-2%
|
77 984
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 253)
|
(25 203)
|
(22 438)
|
(22 968)
|
(26 625)
|
(22 274)
|
(22 607)
|
(22 739)
|
(19 771)
|
(18 362)
|
(18 434)
|
(19 292)
|
(20 842)
|
(22 220)
|
(22 498)
|
(23 364)
|
(22 954)
|
(24 142)
|
(24 031)
|
(22 509)
|
(22 965)
|
(22 182)
|
(22 488)
|
(23 109)
|
(23 118)
|
(22 494)
|
(22 543)
|
(22 853)
|
(21 676)
|
(23 039)
|
(22 817)
|
(22 097)
|
(23 460)
|
(22 920)
|
(23 920)
|
(24 386)
|
(24 183)
|
(24 858)
|
(24 139)
|
(23 019)
|
(23 082)
|
|
Selling, General & Administrative |
(22 254)
|
(24 572)
|
(22 438)
|
(22 969)
|
(26 626)
|
(21 572)
|
(22 607)
|
(22 738)
|
(19 770)
|
(17 669)
|
(18 433)
|
(19 291)
|
(20 841)
|
(21 383)
|
(22 498)
|
(23 364)
|
(22 954)
|
(23 272)
|
(24 031)
|
(22 509)
|
(22 965)
|
(21 238)
|
(22 488)
|
(23 109)
|
(23 118)
|
(21 694)
|
(22 544)
|
(22 854)
|
(21 677)
|
(21 902)
|
(22 817)
|
(22 097)
|
(23 460)
|
(21 712)
|
(23 920)
|
(24 386)
|
(24 183)
|
(23 726)
|
(24 139)
|
(23 019)
|
(23 082)
|
|
Depreciation & Amortization |
0
|
(630)
|
0
|
0
|
0
|
(702)
|
0
|
0
|
0
|
(694)
|
0
|
0
|
0
|
(837)
|
0
|
0
|
0
|
(871)
|
0
|
0
|
0
|
(944)
|
0
|
0
|
0
|
(800)
|
0
|
0
|
0
|
(1 137)
|
0
|
0
|
0
|
(1 207)
|
0
|
0
|
0
|
(1 131)
|
0
|
0
|
0
|
|
Operating Income |
44 984
N/A
|
48 993
+9%
|
53 422
+9%
|
56 976
+7%
|
52 865
-7%
|
53 588
+1%
|
50 031
-7%
|
43 907
-12%
|
42 423
-3%
|
37 267
-12%
|
37 982
+2%
|
37 627
-1%
|
39 468
+5%
|
35 521
-10%
|
30 938
-13%
|
23 433
-24%
|
16 062
-31%
|
10 848
-32%
|
8 294
-24%
|
11 706
+41%
|
12 618
+8%
|
14 922
+18%
|
16 632
+11%
|
15 175
-9%
|
14 977
-1%
|
16 172
+8%
|
15 533
-4%
|
16 106
+4%
|
19 450
+21%
|
18 915
-3%
|
20 319
+7%
|
26 208
+29%
|
29 819
+14%
|
40 696
+36%
|
46 672
+15%
|
51 661
+11%
|
55 569
+8%
|
51 892
-7%
|
56 066
+8%
|
55 393
-1%
|
54 902
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
677
|
393
|
1 016
|
2 004
|
2 471
|
3 380
|
2 591
|
2 254
|
746
|
3 171
|
1 136
|
1 762
|
3 137
|
(5 427)
|
371
|
848
|
771
|
5 197
|
3 714
|
2 999
|
3 296
|
4 165
|
3 010
|
2 819
|
1 134
|
(2 562)
|
(1 604)
|
(1 912)
|
1 035
|
6 386
|
5 678
|
8 212
|
11 742
|
4 733
|
7 295
|
6 455
|
3 342
|
8 801
|
8 660
|
9 376
|
6 189
|
|
Non-Reccuring Items |
0
|
(309)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(182)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
313
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
58
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
217
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(210)
|
0
|
0
|
0
|
(3 550)
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
|
Total Other Income |
(2 109)
|
279
|
(2 712)
|
753
|
2 943
|
155
|
2 051
|
935
|
(3 569)
|
(540)
|
(2 854)
|
(180)
|
2 772
|
1 115
|
264
|
(467)
|
(1 645)
|
173
|
2 123
|
747
|
2 442
|
(39)
|
2 824
|
97
|
(959)
|
(215)
|
(5 706)
|
(3 479)
|
(3 397)
|
566
|
829
|
998
|
517
|
182
|
309
|
133
|
(42)
|
(97)
|
(52)
|
(98)
|
534
|
|
Pre-Tax Income |
43 552
N/A
|
49 415
+13%
|
51 726
+5%
|
59 733
+15%
|
58 279
-2%
|
56 996
-2%
|
54 673
-4%
|
47 096
-14%
|
39 600
-16%
|
39 875
+1%
|
36 264
-9%
|
39 210
+8%
|
45 378
+16%
|
31 244
-31%
|
31 574
+1%
|
23 814
-25%
|
15 188
-36%
|
16 133
+6%
|
14 131
-12%
|
15 452
+9%
|
18 356
+19%
|
18 673
+2%
|
22 465
+20%
|
18 090
-19%
|
15 151
-16%
|
10 158
-33%
|
8 223
-19%
|
10 714
+30%
|
17 088
+59%
|
25 967
+52%
|
26 826
+3%
|
35 418
+32%
|
42 078
+19%
|
45 586
+8%
|
54 276
+19%
|
58 250
+7%
|
58 870
+1%
|
60 730
+3%
|
64 674
+6%
|
64 671
0%
|
61 626
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 088)
|
(11 173)
|
(11 945)
|
(14 132)
|
(13 759)
|
(13 790)
|
(13 070)
|
(11 639)
|
(10 287)
|
(9 654)
|
(9 172)
|
(9 537)
|
(10 516)
|
(7 621)
|
(7 615)
|
(5 603)
|
(3 469)
|
(3 928)
|
(3 512)
|
(3 753)
|
(4 509)
|
(5 076)
|
(5 825)
|
(5 018)
|
(4 706)
|
(3 643)
|
(3 334)
|
(4 235)
|
(5 614)
|
(6 449)
|
(6 657)
|
(8 560)
|
(10 182)
|
(11 225)
|
(12 553)
|
(13 029)
|
(12 680)
|
(13 000)
|
(14 205)
|
(14 847)
|
(15 455)
|
|
Income from Continuing Operations |
33 465
|
38 243
|
39 782
|
45 601
|
44 520
|
43 206
|
41 601
|
35 456
|
29 311
|
30 221
|
27 092
|
29 673
|
34 863
|
23 623
|
23 959
|
18 211
|
11 719
|
12 205
|
10 619
|
11 699
|
13 847
|
13 597
|
16 639
|
13 071
|
10 444
|
6 514
|
4 889
|
6 479
|
11 474
|
19 518
|
20 169
|
26 858
|
31 896
|
34 361
|
41 723
|
45 220
|
46 189
|
47 730
|
50 468
|
49 825
|
46 171
|
|
Income to Minority Interest |
(458)
|
(394)
|
(426)
|
(286)
|
(357)
|
(299)
|
(107)
|
(204)
|
(58)
|
(9)
|
16
|
136
|
59
|
(105)
|
(326)
|
(541)
|
(713)
|
(661)
|
(740)
|
(659)
|
(594)
|
(708)
|
(610)
|
(582)
|
(821)
|
(1 233)
|
(1 132)
|
(1 016)
|
(618)
|
(46)
|
(22)
|
(248)
|
(367)
|
(499)
|
(501)
|
(359)
|
(493)
|
(399)
|
(580)
|
(665)
|
(602)
|
|
Net Income (Common) |
33 008
N/A
|
37 849
+15%
|
39 356
+4%
|
45 315
+15%
|
44 163
-3%
|
42 908
-3%
|
41 495
-3%
|
35 253
-15%
|
29 254
-17%
|
30 212
+3%
|
27 107
-10%
|
29 808
+10%
|
34 921
+17%
|
23 518
-33%
|
23 633
+0%
|
17 670
-25%
|
11 006
-38%
|
11 543
+5%
|
9 879
-14%
|
11 039
+12%
|
13 252
+20%
|
12 890
-3%
|
16 029
+24%
|
12 490
-22%
|
9 624
-23%
|
5 281
-45%
|
3 757
-29%
|
5 463
+45%
|
10 855
+99%
|
19 472
+79%
|
20 147
+3%
|
26 610
+32%
|
31 529
+18%
|
33 863
+7%
|
41 222
+22%
|
44 862
+9%
|
45 697
+2%
|
47 332
+4%
|
49 888
+5%
|
49 159
-1%
|
45 569
-7%
|
|
EPS (Diluted) |
2 357.71
N/A
|
2 703.5
+15%
|
2 811.14
+4%
|
3 236.78
+15%
|
3 154.5
-3%
|
3 064.85
-3%
|
2 963.92
-3%
|
2 518.07
-15%
|
2 089.57
-17%
|
2 158
+3%
|
1 936.21
-10%
|
2 129.14
+10%
|
2 494.35
+17%
|
1 679.85
-33%
|
1 688.07
+0%
|
1 262.14
-25%
|
786.14
-38%
|
824.5
+5%
|
705.64
-14%
|
788.5
+12%
|
946.57
+20%
|
920.71
-3%
|
1 144.92
+24%
|
892.14
-22%
|
687.42
-23%
|
377.21
-45%
|
289
-23%
|
424.26
+47%
|
844.38
+99%
|
1 514.63
+79%
|
1 567.11
+3%
|
2 069.85
+32%
|
2 452.48
+18%
|
2 633.98
+7%
|
3 206.44
+22%
|
3 489.54
+9%
|
3 554.49
+2%
|
3 687.21
+4%
|
4 040.22
+10%
|
3 823.83
-5%
|
3 544.52
-7%
|