H

HY-Lok Corp
KOSDAQ:013030

Watchlist Manager
HY-Lok Corp
KOSDAQ:013030
Watchlist
Price: 26 550 KRW 3.11% Market Closed
Market Cap: 306.4B KRW
Have any thoughts about
HY-Lok Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
HY-Lok Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
0
33 353
0
0
0
38 243
0
0
0
43 206
0
0
0
30 221
0
0
0
23 623
0
0
0
12 205
0
0
0
13 597
0
0
0
6 514
0
0
0
19 518
0
0
34 361
0
0
0
47 730
Depreciation & Amortization
0
3 894
0
0
0
3 861
0
0
0
4 101
0
0
0
4 294
0
0
0
4 965
0
0
0
5 396
0
0
0
5 523
0
0
0
5 257
0
0
0
4 812
0
0
4 829
0
0
0
4 708
Other Non-Cash Items
0
13 203
0
0
0
13 122
0
0
0
14 535
0
0
0
10 402
0
0
0
13 966
0
0
0
3 041
0
0
0
6 306
0
0
0
14 106
0
0
0
6 017
0
0
13 447
0
0
0
10 151
Cash Taxes Paid
8 523
9 470
12 262
10 754
13 544
12 034
12 633
13 053
13 905
13 737
14 039
15 791
15 254
14 444
13 153
9 925
7 275
10 292
7 839
8 938
8 144
7 318
6 388
4 170
4 464
3 100
5 385
5 227
5 312
5 238
4 855
4 341
3 986
3 932
5 279
8 159
8 328
10 080
15 785
12 521
15 362
Cash Interest Paid
1 359
1 192
1 087
1 025
961
940
820
636
507
393
345
363
351
346
349
358
432
494
555
517
475
411
280
212
122
60
59
77
92
121
0
0
0
0
2
7
10
11
14
13
19
Change in Working Capital
(3 644)
2 698
(3 444)
(2 781)
(11 898)
(18 405)
(18 518)
(8 411)
(7 577)
(18 174)
(14 309)
(31 581)
(36 998)
(21 978)
(23 086)
(6 929)
(4 175)
(848)
(3 461)
(16 292)
(24 842)
(11 095)
(14 847)
(6 604)
(769)
(2 288)
(509)
(2 784)
(6 156)
(2 156)
(4 469)
198
6 873
(2 020)
(2 069)
(18 309)
(32 926)
(20 809)
(11 710)
(13 785)
(34 833)
Cash from Operating Activities
42 867
N/A
53 148
+24%
47 006
-12%
47 669
+1%
38 552
-19%
36 821
-4%
36 708
0%
46 815
+28%
47 649
+2%
43 669
-8%
47 534
+9%
30 262
-36%
24 845
-18%
22 939
-8%
21 831
-5%
37 988
+74%
40 742
+7%
41 706
+2%
39 093
-6%
26 262
-33%
17 712
-33%
9 546
-46%
5 794
-39%
14 037
+142%
19 872
+42%
23 139
+16%
24 918
+8%
22 643
-9%
19 271
-15%
23 721
+23%
21 408
-10%
26 075
+22%
32 750
+26%
28 327
-14%
28 278
0%
12 038
-57%
19 711
+64%
20 556
+4%
29 656
+44%
27 581
-7%
27 757
+1%
Investing Cash Flow
Capital Expenditures
(3 357)
(2 869)
(2 760)
(3 539)
(5 677)
(8 271)
(11 738)
(12 046)
(14 221)
(13 053)
(13 794)
(13 924)
(7 102)
(7 141)
(5 195)
(4 384)
(7 228)
(6 209)
(4 421)
(4 953)
(5 958)
(5 781)
(5 348)
(4 640)
(3 170)
(2 559)
(2 201)
(1 968)
(2 444)
(2 074)
(1 956)
(2 363)
(2 159)
(3 548)
(4 220)
(5 545)
(4 805)
(5 365)
(6 337)
(5 403)
(6 518)
Other Items
(33 622)
(35 457)
(41 924)
(37 528)
(39 678)
(20 844)
5 847
(7 866)
(11 618)
(14 362)
(38 719)
(10 271)
5 206
(22 155)
6 075
(19 438)
(25 707)
9 029
(3 518)
(29 392)
(10 324)
(6 712)
10 370
18 658
(3 375)
(20 319)
(54 405)
(27 171)
(13 465)
(870)
886
(8 768)
(22 811)
7 929
2 500
34 801
(19 131)
98 397
78 087
62 372
108 689
Cash from Investing Activities
(36 979)
N/A
(38 326)
-4%
(44 684)
-17%
(41 066)
+8%
(45 354)
-10%
(29 115)
+36%
(5 891)
+80%
(19 911)
-238%
(25 839)
-30%
(27 414)
-6%
(52 512)
-92%
(24 196)
+54%
(1 896)
+92%
(29 296)
-1 445%
880
N/A
(23 822)
N/A
(32 934)
-38%
2 820
N/A
(7 940)
N/A
(34 344)
-333%
(16 282)
+53%
(12 492)
+23%
5 024
N/A
14 018
+179%
(6 545)
N/A
(22 879)
-250%
(56 607)
-147%
(29 139)
+49%
(15 909)
+45%
(2 944)
+81%
(1 070)
+64%
(11 131)
-940%
(24 970)
-124%
4 382
N/A
(1 721)
N/A
29 256
N/A
(23 936)
N/A
93 031
N/A
71 750
-23%
56 969
-21%
102 170
+79%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 933)
0
0
0
0
0
0
0
0
0
0
(7 928)
Net Issuance of Debt
(2 000)
(5 000)
0
0
(3 000)
(8 000)
(13 000)
(13 000)
(10 000)
(5 000)
0
0
0
0
29
0
0
0
0
0
(1 005)
(15 000)
0
(15 000)
(13 995)
0
2 950
2 950
2 950
11 450
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(3 478)
(3 478)
(3 478)
(4 840)
(4 840)
(4 840)
(4 840)
(5 595)
(5 595)
(5 595)
(5 595)
(5 595)
(5 595)
(5 595)
0
(5 595)
(5 595)
(5 595)
(5 595)
(5 840)
(5 840)
(5 840)
0
(7 282)
(7 282)
(7 282)
0
(7 282)
(7 282)
(7 282)
(7 282)
(6 428)
(6 428)
(6 428)
0
(6 428)
(6 428)
0
(14 142)
(7 714)
(7 714)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(5 478)
N/A
(8 478)
-55%
(8 478)
N/A
(9 840)
-16%
(7 840)
+20%
(12 840)
-64%
(17 840)
-39%
(18 595)
-4%
(15 595)
+16%
(10 595)
+32%
(5 595)
+47%
(5 595)
N/A
(5 595)
N/A
(5 595)
N/A
(5 416)
+3%
(5 595)
-3%
(5 595)
N/A
(5 595)
N/A
(5 774)
-3%
(5 840)
-1%
(6 846)
-17%
(20 840)
-204%
0
N/A
(22 282)
N/A
(21 276)
+5%
(7 282)
+66%
(4 332)
+41%
(4 332)
N/A
(4 332)
N/A
(5 764)
-33%
(8 714)
-51%
(7 860)
+10%
(7 860)
N/A
(6 428)
+18%
0
N/A
(6 428)
N/A
(6 428)
N/A
0
N/A
(14 142)
N/A
(7 714)
+45%
(15 642)
-103%
Change in Cash
Effect of Foreign Exchange Rates
(826)
(491)
(895)
(1 166)
(153)
137
(126)
998
1 174
986
900
452
(1 116)
462
(492)
362
1 989
(2 050)
(889)
(1 210)
(1 733)
715
812
239
652
381
797
664
99
(1 284)
(1 049)
(858)
(152)
1 481
1 058
1 568
(81)
145
128
(718)
570
Net Change in Cash
(416)
N/A
5 853
N/A
(7 051)
N/A
(4 403)
+38%
(14 795)
-236%
(4 997)
+66%
12 851
N/A
9 307
-28%
7 389
-21%
6 646
-10%
(9 673)
N/A
923
N/A
16 238
+1 659%
(11 490)
N/A
16 803
N/A
8 933
-47%
4 202
-53%
36 881
+778%
24 490
-34%
(15 132)
N/A
(7 149)
+53%
(23 071)
-223%
(9 210)
+60%
6 012
N/A
(7 297)
N/A
(6 641)
+9%
(35 224)
-430%
(10 164)
+71%
(871)
+91%
13 729
N/A
10 575
-23%
6 226
-41%
(232)
N/A
27 761
N/A
21 187
-24%
36 433
+72%
(10 733)
N/A
107 305
N/A
87 393
-19%
76 118
-13%
114 856
+51%
Free Cash Flow
Free Cash Flow
39 510
N/A
50 279
+27%
44 246
-12%
44 130
0%
32 875
-26%
28 550
-13%
24 970
-13%
34 769
+39%
33 428
-4%
30 616
-8%
33 740
+10%
16 338
-52%
17 743
+9%
15 798
-11%
16 636
+5%
33 604
+102%
33 514
0%
35 497
+6%
34 672
-2%
21 309
-39%
11 754
-45%
3 765
-68%
446
-88%
9 397
+2 007%
16 702
+78%
20 580
+23%
22 717
+10%
20 675
-9%
16 827
-19%
21 647
+29%
19 452
-10%
23 712
+22%
30 591
+29%
24 779
-19%
24 057
-3%
6 493
-73%
14 906
+130%
15 190
+2%
23 319
+54%
22 177
-5%
21 238
-4%

See Also

Discover More