P

Posco M-Tech Co Ltd
KOSDAQ:009520

Watchlist Manager
Posco M-Tech Co Ltd
KOSDAQ:009520
Watchlist
Price: 14 290 KRW -2.12%
Market Cap: 595.1B KRW
Have any thoughts about
Posco M-Tech Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

337.3B
-1%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+24%
5 Years
+15%
7 Years
+35%
10 Years
-26%
5.1B
+18%
Operating Income
Growth Rates:
1 Year
-
3 Years
-49%
5 Years
-70%
7 Years
-63%
10 Years
+819%
5.3B
+11%
Net Income
Growth Rates:
1 Year
-
3 Years
-35%
5 Years
-58%
7 Years
+93%
10 Years
-

Earnings Waterfall
Posco M-Tech Co Ltd

Revenue
337.3B KRW
Cost of Revenue
-317.2B KRW
Gross Profit
20.1B KRW
Operating Expenses
-14.9B KRW
Operating Income
5.1B KRW
Other Expenses
131.2m KRW
Net Income
5.3B KRW

Income Statement
Posco M-Tech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
455 690
N/A
344 973
-24%
446 219
+29%
418 010
-6%
401 484
-4%
396 351
-1%
366 540
-8%
332 553
-9%
307 636
-7%
277 034
-10%
259 048
-6%
257 138
-1%
250 763
-2%
249 449
-1%
257 832
+3%
265 889
+3%
283 669
+7%
293 708
+4%
300 969
+2%
302 416
+0%
293 718
-3%
290 575
-1%
288 698
-1%
285 150
-1%
272 938
-4%
264 340
-3%
255 400
-3%
258 145
+1%
272 007
+5%
296 227
+9%
323 878
+9%
345 625
+7%
365 601
+6%
353 845
-3%
342 176
-3%
331 452
-3%
324 261
-2%
329 717
+2%
341 410
+4%
342 104
+0%
337 286
-1%
Gross Profit
Cost of Revenue
(433 351)
(326 179)
(432 300)
(398 991)
(383 332)
(372 096)
(337 107)
(303 649)
(274 899)
(244 905)
(230 667)
(228 631)
(225 922)
(225 835)
(232 635)
(239 673)
(255 130)
(263 292)
(269 878)
(271 821)
(264 065)
(261 823)
(262 102)
(258 763)
(248 170)
(241 252)
(233 919)
(237 963)
(251 501)
(272 699)
(296 195)
(314 662)
(332 634)
(328 625)
(322 610)
(315 423)
(311 082)
(311 945)
(322 163)
(322 840)
(317 234)
Gross Profit
22 339
N/A
18 793
-16%
13 919
-26%
19 018
+37%
18 151
-5%
24 255
+34%
29 433
+21%
28 904
-2%
32 737
+13%
32 129
-2%
28 381
-12%
28 506
+0%
24 840
-13%
23 614
-5%
25 197
+7%
26 217
+4%
28 540
+9%
30 416
+7%
31 091
+2%
30 595
-2%
29 653
-3%
28 751
-3%
26 596
-7%
26 386
-1%
24 767
-6%
23 088
-7%
21 481
-7%
20 182
-6%
20 506
+2%
23 528
+15%
27 684
+18%
30 963
+12%
32 967
+6%
25 220
-23%
19 566
-22%
16 029
-18%
13 178
-18%
17 772
+35%
19 248
+8%
19 264
+0%
20 052
+4%
Operating Income
Operating Expenses
(21 781)
(26 372)
(38 552)
(41 731)
(36 938)
(34 934)
(21 218)
(33 053)
(36 372)
(15 824)
(12 503)
(13 205)
(11 124)
(12 235)
(13 029)
(13 751)
(13 183)
(12 944)
(12 099)
(11 668)
(12 581)
(12 858)
(13 535)
(13 003)
(11 840)
(11 010)
(9 870)
(9 936)
(10 434)
(10 881)
(11 308)
(11 774)
(12 188)
(12 567)
(13 210)
(13 871)
(14 328)
(14 666)
(14 760)
(14 941)
(14 932)
Selling, General & Administrative
(19 861)
(24 446)
(36 492)
(37 584)
(34 988)
(33 115)
(19 592)
(14 147)
(16 883)
(11 537)
(11 280)
(12 072)
(10 215)
(11 411)
(12 344)
(13 175)
(12 783)
(12 712)
(11 622)
(10 999)
(11 768)
(11 881)
(12 851)
(12 327)
(11 129)
(10 286)
(9 157)
(9 222)
(9 724)
(10 172)
(10 467)
(10 915)
(11 320)
(11 728)
(12 424)
(12 679)
(13 042)
(13 435)
(13 808)
(13 999)
(13 980)
Research & Development
(182)
(137)
(171)
(148)
(149)
(114)
(59)
(41)
(182)
(180)
(163)
0
(12)
(13)
(8)
(12)
0
0
0
(19)
(27)
(19)
(31)
(25)
(25)
(37)
(26)
(25)
(20)
0
(112)
(115)
0
0
(26)
(115)
0
(145)
(70)
(60)
0
Depreciation & Amortization
(1 739)
(1 789)
(1 888)
(1 782)
(1 802)
(1 707)
(1 567)
(1 415)
(1 228)
(1 136)
(1 060)
(973)
(896)
(810)
(677)
(565)
0
0
(477)
(650)
(787)
(958)
(653)
(651)
(685)
(686)
(687)
(688)
(689)
(692)
(729)
(743)
(756)
(773)
(759)
(789)
(883)
(929)
(881)
(883)
(893)
Other Operating Expenses
0
0
0
(2 217)
0
0
0
(17 450)
(18 079)
(2 971)
0
(160)
0
0
0
0
(400)
(232)
0
0
0
0
0
0
0
0
0
(2)
(2)
(17)
0
0
(112)
(65)
0
(289)
(404)
(158)
0
0
(59)
Operating Income
557
N/A
(7 579)
N/A
(24 633)
-225%
(22 713)
+8%
(18 787)
+17%
(10 680)
+43%
8 215
N/A
(4 149)
N/A
(3 634)
+12%
16 306
N/A
15 878
-3%
15 301
-4%
13 715
-10%
11 377
-17%
12 168
+7%
12 463
+2%
15 355
+23%
17 471
+14%
18 992
+9%
18 927
0%
17 072
-10%
15 894
-7%
13 061
-18%
13 384
+2%
12 928
-3%
12 078
-7%
11 611
-4%
10 246
-12%
10 072
-2%
12 647
+26%
16 376
+29%
19 189
+17%
20 778
+8%
12 653
-39%
6 356
-50%
2 157
-66%
(1 150)
N/A
3 106
N/A
4 488
+45%
4 323
-4%
5 120
+18%
Pre-Tax Income
Interest Income Expense
(2 993)
(6 144)
(6 376)
(7 027)
(7 593)
(6 325)
(4 379)
(3 450)
(1 932)
(844)
(1 176)
(1 387)
(445)
(200)
(496)
127
(263)
(249)
238
523
729
1 185
1 168
1 281
1 101
727
504
363
339
452
677
572
767
814
940
1 119
1 228
1 493
1 741
1 772
1 675
Non-Reccuring Items
0
0
(11 308)
0
(1 590)
(16 698)
(17 451)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(175)
(335)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(368)
(314)
(305)
(246)
(1 732)
(1 772)
(1 597)
(1 501)
(144)
17
38
15
145
78
(16)
(16)
(9)
11
(31)
(16)
(11)
(38)
(54)
(312)
(308)
(318)
(12)
0
(18)
9
(18)
(18)
(18)
(20)
(23)
(23)
(104)
(100)
(81)
(80)
0
Total Other Income
(5 576)
(3 472)
(7 338)
33 584
37 631
36 398
(4 222)
(4 134)
(4 331)
(4 050)
(972)
(961)
(1 027)
(865)
731
928
894
(400)
(1 138)
(1 371)
(1 364)
(244)
(248)
(141)
(122)
145
256
353
351
44
(398)
(373)
(377)
(323)
(294)
(248)
(222)
(343)
(378)
(316)
(218)
Pre-Tax Income
(8 382)
N/A
(17 510)
-109%
(49 960)
-185%
3 599
N/A
7 929
+120%
923
-88%
(19 434)
N/A
(13 234)
+32%
(10 040)
+24%
11 430
N/A
13 769
+20%
12 968
-6%
12 390
-4%
10 390
-16%
12 387
+19%
13 503
+9%
15 979
+18%
16 834
+5%
18 060
+7%
18 065
+0%
16 426
-9%
16 796
+2%
13 927
-17%
14 210
+2%
13 597
-4%
12 632
-7%
12 360
-2%
10 961
-11%
10 744
-2%
13 153
+22%
16 637
+26%
19 371
+16%
21 150
+9%
12 949
-39%
6 644
-49%
3 005
-55%
(247)
N/A
4 155
N/A
5 769
+39%
5 699
-1%
6 578
+15%
Net Income
Tax Provision
4 640
6 140
11 809
16 340
15 007
16 033
2 424
2 121
1 723
(1 826)
(2 729)
(3 008)
(2 777)
(2 383)
(2 737)
(2 907)
(3 426)
(3 588)
(3 959)
(3 999)
(3 890)
(4 049)
(3 350)
(3 432)
(3 200)
(2 929)
(2 950)
(2 665)
(2 604)
(3 119)
(3 573)
(4 319)
(4 493)
(2 610)
(1 819)
(758)
(19)
(1 117)
(900)
(947)
(1 326)
Income from Continuing Operations
(3 741)
(11 369)
(38 151)
19 938
22 935
16 955
(17 010)
(11 113)
(8 316)
9 605
11 040
9 960
9 613
8 007
9 651
10 597
12 553
13 246
14 101
14 066
12 537
12 748
10 577
10 779
10 397
9 703
9 410
8 295
8 140
10 034
13 064
15 052
16 657
10 339
4 825
2 247
(267)
3 038
4 868
4 752
5 251
Income to Minority Interest
2 801
4 293
6 183
6 715
7 446
5 532
2 800
1 549
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(75 606)
N/A
(84 988)
-12%
(99 262)
-17%
(97 601)
+2%
(39 244)
+60%
(43 971)
-12%
28 968
N/A
32 522
+12%
33 143
+2%
50 527
+52%
3 120
-94%
1 965
-37%
2 728
+39%
1 738
-36%
9 881
+469%
11 138
+13%
12 553
+13%
13 246
+6%
14 101
+6%
14 066
0%
12 537
-11%
12 748
+2%
10 577
-17%
10 779
+2%
10 397
-4%
9 703
-7%
9 410
-3%
8 295
-12%
8 140
-2%
10 034
+23%
13 064
+30%
15 052
+15%
16 657
+11%
10 339
-38%
4 825
-53%
2 247
-53%
(267)
N/A
3 038
N/A
4 868
+60%
4 752
-2%
5 251
+11%
EPS (Diluted)
-1 800.14
N/A
-2 023.52
-12%
-2 363.38
-17%
-2 323.83
+2%
-934.38
+60%
-1 046.92
-12%
689.71
N/A
774.33
+12%
789.11
+2%
1 203.02
+52%
74.28
-94%
46.78
-37%
64.95
+39%
41.38
-36%
235.26
+469%
265.19
+13%
298.88
+13%
315.38
+6%
335.73
+6%
334.9
0%
305.78
-9%
303.52
-1%
251.83
-17%
256.64
+2%
253.58
-1%
231.02
-9%
224.04
-3%
199.2
-11%
195.48
-2%
240.96
+23%
313.72
+30%
361.44
+15%
399.99
+11%
248.28
-38%
115.88
-53%
53.96
-53%
-6.4
N/A
72.96
N/A
117
+60%
114.11
-2%
126.11
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 197,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.