Posco M-Tech Co Ltd
KOSDAQ:009520
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
12 110
30 150
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Posco M-Tech Co Ltd
Revenue
|
344.8B
KRW
|
Cost of Revenue
|
-328.3B
KRW
|
Gross Profit
|
16.5B
KRW
|
Operating Expenses
|
-15.7B
KRW
|
Operating Income
|
843.4m
KRW
|
Other Expenses
|
944.7m
KRW
|
Net Income
|
1.8B
KRW
|
Income Statement
Posco M-Tech Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
344 973
N/A
|
446 219
+29%
|
418 010
-6%
|
401 484
-4%
|
396 351
-1%
|
366 540
-8%
|
332 553
-9%
|
307 636
-7%
|
277 034
-10%
|
259 048
-6%
|
257 138
-1%
|
250 763
-2%
|
249 449
-1%
|
257 832
+3%
|
265 889
+3%
|
283 669
+7%
|
293 708
+4%
|
300 969
+2%
|
302 416
+0%
|
293 718
-3%
|
290 575
-1%
|
288 698
-1%
|
285 150
-1%
|
272 938
-4%
|
264 340
-3%
|
255 400
-3%
|
258 145
+1%
|
272 007
+5%
|
296 227
+9%
|
323 878
+9%
|
345 625
+7%
|
365 601
+6%
|
353 845
-3%
|
342 176
-3%
|
331 452
-3%
|
324 261
-2%
|
329 717
+2%
|
341 410
+4%
|
342 104
+0%
|
337 286
-1%
|
344 800
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(326 179)
|
(432 300)
|
(398 991)
|
(383 332)
|
(372 096)
|
(337 107)
|
(303 649)
|
(274 899)
|
(244 905)
|
(230 667)
|
(228 631)
|
(225 922)
|
(225 835)
|
(232 635)
|
(239 673)
|
(255 130)
|
(263 292)
|
(269 878)
|
(271 821)
|
(264 065)
|
(261 823)
|
(262 102)
|
(258 763)
|
(248 170)
|
(241 252)
|
(233 919)
|
(237 963)
|
(251 501)
|
(272 699)
|
(296 195)
|
(314 662)
|
(332 634)
|
(328 625)
|
(322 610)
|
(315 423)
|
(311 082)
|
(311 945)
|
(322 163)
|
(322 840)
|
(317 234)
|
(328 259)
|
|
Gross Profit |
18 793
N/A
|
13 919
-26%
|
19 018
+37%
|
18 151
-5%
|
24 255
+34%
|
29 433
+21%
|
28 904
-2%
|
32 737
+13%
|
32 129
-2%
|
28 381
-12%
|
28 506
+0%
|
24 840
-13%
|
23 614
-5%
|
25 197
+7%
|
26 217
+4%
|
28 540
+9%
|
30 416
+7%
|
31 091
+2%
|
30 595
-2%
|
29 653
-3%
|
28 751
-3%
|
26 596
-7%
|
26 386
-1%
|
24 767
-6%
|
23 088
-7%
|
21 481
-7%
|
20 182
-6%
|
20 506
+2%
|
23 528
+15%
|
27 684
+18%
|
30 963
+12%
|
32 967
+6%
|
25 220
-23%
|
19 566
-22%
|
16 029
-18%
|
13 178
-18%
|
17 772
+35%
|
19 248
+8%
|
19 264
+0%
|
20 052
+4%
|
16 541
-18%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(26 372)
|
(38 552)
|
(41 731)
|
(36 938)
|
(34 934)
|
(21 218)
|
(33 053)
|
(36 372)
|
(15 824)
|
(12 503)
|
(13 205)
|
(11 124)
|
(12 235)
|
(13 029)
|
(13 751)
|
(13 183)
|
(12 944)
|
(12 099)
|
(11 668)
|
(12 581)
|
(12 858)
|
(13 535)
|
(13 003)
|
(11 840)
|
(11 010)
|
(9 870)
|
(9 936)
|
(10 434)
|
(10 881)
|
(11 308)
|
(11 774)
|
(12 188)
|
(12 567)
|
(13 210)
|
(13 871)
|
(14 328)
|
(14 666)
|
(14 760)
|
(14 941)
|
(14 932)
|
(15 697)
|
|
Selling, General & Administrative |
(24 446)
|
(36 492)
|
(37 584)
|
(34 988)
|
(33 115)
|
(19 592)
|
(14 147)
|
(16 883)
|
(11 537)
|
(11 280)
|
(12 072)
|
(10 215)
|
(11 411)
|
(12 344)
|
(13 175)
|
(12 783)
|
(12 712)
|
(11 622)
|
(10 999)
|
(11 768)
|
(11 881)
|
(12 851)
|
(12 327)
|
(11 129)
|
(10 286)
|
(9 157)
|
(9 222)
|
(9 724)
|
(10 172)
|
(10 467)
|
(10 915)
|
(11 320)
|
(11 728)
|
(12 424)
|
(12 679)
|
(13 042)
|
(13 435)
|
(13 808)
|
(13 999)
|
(13 980)
|
(14 453)
|
|
Research & Development |
(137)
|
(171)
|
(148)
|
(149)
|
(114)
|
(59)
|
(41)
|
(182)
|
(180)
|
(163)
|
0
|
(12)
|
(13)
|
(8)
|
(12)
|
0
|
0
|
0
|
(19)
|
(27)
|
(19)
|
(31)
|
(25)
|
(25)
|
(37)
|
(26)
|
(25)
|
(20)
|
0
|
(112)
|
(115)
|
0
|
0
|
(26)
|
(115)
|
0
|
(145)
|
(70)
|
(60)
|
0
|
(256)
|
|
Depreciation & Amortization |
(1 789)
|
(1 888)
|
(1 782)
|
(1 802)
|
(1 707)
|
(1 567)
|
(1 415)
|
(1 228)
|
(1 136)
|
(1 060)
|
(973)
|
(896)
|
(810)
|
(677)
|
(565)
|
0
|
0
|
(477)
|
(650)
|
(787)
|
(958)
|
(653)
|
(651)
|
(685)
|
(686)
|
(687)
|
(688)
|
(689)
|
(692)
|
(729)
|
(743)
|
(756)
|
(773)
|
(759)
|
(789)
|
(883)
|
(929)
|
(881)
|
(883)
|
(893)
|
(989)
|
|
Other Operating Expenses |
0
|
0
|
(2 217)
|
0
|
0
|
0
|
(17 450)
|
(18 079)
|
(2 971)
|
0
|
(160)
|
0
|
0
|
0
|
0
|
(400)
|
(232)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(17)
|
0
|
0
|
(112)
|
(65)
|
0
|
(289)
|
(404)
|
(158)
|
0
|
0
|
(59)
|
0
|
|
Operating Income |
(7 579)
N/A
|
(24 633)
-225%
|
(22 713)
+8%
|
(18 787)
+17%
|
(10 680)
+43%
|
8 215
N/A
|
(4 149)
N/A
|
(3 634)
+12%
|
16 306
N/A
|
15 878
-3%
|
15 301
-4%
|
13 715
-10%
|
11 377
-17%
|
12 168
+7%
|
12 463
+2%
|
15 355
+23%
|
17 471
+14%
|
18 992
+9%
|
18 927
0%
|
17 072
-10%
|
15 894
-7%
|
13 061
-18%
|
13 384
+2%
|
12 928
-3%
|
12 078
-7%
|
11 611
-4%
|
10 246
-12%
|
10 072
-2%
|
12 647
+26%
|
16 376
+29%
|
19 189
+17%
|
20 778
+8%
|
12 653
-39%
|
6 356
-50%
|
2 157
-66%
|
(1 150)
N/A
|
3 106
N/A
|
4 488
+45%
|
4 323
-4%
|
5 120
+18%
|
843
-84%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(6 144)
|
(6 376)
|
(7 027)
|
(7 593)
|
(6 325)
|
(4 379)
|
(3 450)
|
(1 932)
|
(844)
|
(1 176)
|
(1 387)
|
(445)
|
(200)
|
(496)
|
127
|
(263)
|
(249)
|
238
|
523
|
729
|
1 185
|
1 168
|
1 281
|
1 101
|
727
|
504
|
363
|
339
|
452
|
677
|
572
|
767
|
814
|
940
|
1 119
|
1 228
|
1 493
|
1 741
|
1 772
|
1 675
|
1 399
|
|
Non-Reccuring Items |
0
|
(11 308)
|
0
|
(1 590)
|
(16 698)
|
(17 451)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
(335)
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
|
Gain/Loss on Disposition of Assets |
(314)
|
(305)
|
(246)
|
(1 732)
|
(1 772)
|
(1 597)
|
(1 501)
|
(144)
|
17
|
38
|
15
|
145
|
78
|
(16)
|
(16)
|
(9)
|
11
|
(31)
|
(16)
|
(11)
|
(38)
|
(54)
|
(312)
|
(308)
|
(318)
|
(12)
|
0
|
(18)
|
9
|
(18)
|
(18)
|
(18)
|
(20)
|
(23)
|
(23)
|
(104)
|
(100)
|
(81)
|
(80)
|
0
|
(18)
|
|
Total Other Income |
(3 472)
|
(7 338)
|
33 584
|
37 631
|
36 398
|
(4 222)
|
(4 134)
|
(4 331)
|
(4 050)
|
(972)
|
(961)
|
(1 027)
|
(865)
|
731
|
928
|
894
|
(400)
|
(1 138)
|
(1 371)
|
(1 364)
|
(244)
|
(248)
|
(141)
|
(122)
|
145
|
256
|
353
|
351
|
44
|
(398)
|
(373)
|
(377)
|
(323)
|
(294)
|
(248)
|
(222)
|
(343)
|
(378)
|
(316)
|
(218)
|
(34)
|
|
Pre-Tax Income |
(17 510)
N/A
|
(49 960)
-185%
|
3 599
N/A
|
7 929
+120%
|
923
-88%
|
(19 434)
N/A
|
(13 234)
+32%
|
(10 040)
+24%
|
11 430
N/A
|
13 769
+20%
|
12 968
-6%
|
12 390
-4%
|
10 390
-16%
|
12 387
+19%
|
13 503
+9%
|
15 979
+18%
|
16 834
+5%
|
18 060
+7%
|
18 065
+0%
|
16 426
-9%
|
16 796
+2%
|
13 927
-17%
|
14 210
+2%
|
13 597
-4%
|
12 632
-7%
|
12 360
-2%
|
10 961
-11%
|
10 744
-2%
|
13 153
+22%
|
16 637
+26%
|
19 371
+16%
|
21 150
+9%
|
12 949
-39%
|
6 644
-49%
|
3 005
-55%
|
(247)
N/A
|
4 155
N/A
|
5 769
+39%
|
5 699
-1%
|
6 578
+15%
|
2 183
-67%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
6 140
|
11 809
|
16 340
|
15 007
|
16 033
|
2 424
|
2 121
|
1 723
|
(1 826)
|
(2 729)
|
(3 008)
|
(2 777)
|
(2 383)
|
(2 737)
|
(2 907)
|
(3 426)
|
(3 588)
|
(3 959)
|
(3 999)
|
(3 890)
|
(4 049)
|
(3 350)
|
(3 432)
|
(3 200)
|
(2 929)
|
(2 950)
|
(2 665)
|
(2 604)
|
(3 119)
|
(3 573)
|
(4 319)
|
(4 493)
|
(2 610)
|
(1 819)
|
(758)
|
(19)
|
(1 117)
|
(900)
|
(947)
|
(1 326)
|
(394)
|
|
Income from Continuing Operations |
(11 369)
|
(38 151)
|
19 938
|
22 935
|
16 955
|
(17 010)
|
(11 113)
|
(8 316)
|
9 605
|
11 040
|
9 960
|
9 613
|
8 007
|
9 651
|
10 597
|
12 553
|
13 246
|
14 101
|
14 066
|
12 537
|
12 748
|
10 577
|
10 779
|
10 397
|
9 703
|
9 410
|
8 295
|
8 140
|
10 034
|
13 064
|
15 052
|
16 657
|
10 339
|
4 825
|
2 247
|
(267)
|
3 038
|
4 868
|
4 752
|
5 251
|
1 788
|
|
Income to Minority Interest |
4 293
|
6 183
|
6 715
|
7 446
|
5 532
|
2 800
|
1 549
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(84 988)
N/A
|
(99 262)
-17%
|
(97 601)
+2%
|
(39 244)
+60%
|
(43 971)
-12%
|
28 968
N/A
|
32 522
+12%
|
33 143
+2%
|
50 527
+52%
|
3 120
-94%
|
1 965
-37%
|
2 728
+39%
|
1 738
-36%
|
9 881
+469%
|
11 138
+13%
|
12 553
+13%
|
13 246
+6%
|
14 101
+6%
|
14 066
0%
|
12 537
-11%
|
12 748
+2%
|
10 577
-17%
|
10 779
+2%
|
10 397
-4%
|
9 703
-7%
|
9 410
-3%
|
8 295
-12%
|
8 140
-2%
|
10 034
+23%
|
13 064
+30%
|
15 052
+15%
|
16 657
+11%
|
10 339
-38%
|
4 825
-53%
|
2 247
-53%
|
(267)
N/A
|
3 038
N/A
|
4 868
+60%
|
4 752
-2%
|
5 251
+11%
|
1 788
-66%
|
|
EPS (Diluted) |
-2 023.52
N/A
|
-2 363.38
-17%
|
-2 323.83
+2%
|
-934.38
+60%
|
-1 046.92
-12%
|
689.71
N/A
|
774.33
+12%
|
789.11
+2%
|
1 203.02
+52%
|
74.28
-94%
|
46.78
-37%
|
64.95
+39%
|
41.38
-36%
|
235.26
+469%
|
265.19
+13%
|
298.88
+13%
|
315.38
+6%
|
335.73
+6%
|
334.9
0%
|
305.78
-9%
|
303.52
-1%
|
251.83
-17%
|
256.64
+2%
|
253.58
-1%
|
231.02
-9%
|
224.04
-3%
|
199.2
-11%
|
195.48
-2%
|
240.96
+23%
|
313.72
+30%
|
361.44
+15%
|
399.99
+11%
|
248.28
-38%
|
115.88
-53%
|
53.96
-53%
|
-6.4
N/A
|
72.96
N/A
|
117
+60%
|
114.11
-2%
|
126.11
+11%
|
42.94
-66%
|