N

NatureCell Co Ltd
KOSDAQ:007390

Watchlist Manager
NatureCell Co Ltd
KOSDAQ:007390
Watchlist
Price: 24 400 KRW -1.61%
Market Cap: 1.6T KRW
Have any thoughts about
NatureCell Co Ltd?
Write Note

Relative Value

The Relative Value of one NatureCell Co Ltd stock under the Base Case scenario is 3 958.31 KRW. Compared to the current market price of 24 400 KRW, NatureCell Co Ltd is Overvalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 958.31 KRW
Overvaluation 84%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
28
Median 3Y
40.1
Median 5Y
32.5
Industry
8.1
vs History
vs Industry
0
Median 3Y
-70.3
Median 5Y
-62.4
Industry
23
vs History
vs Industry
1
Median 3Y
-68.3
Median 5Y
-94
Industry
23.4
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-14.3
Industry
27.3
vs History
11
vs Industry
8
Median 3Y
15.2
Median 5Y
10.1
Industry
2.6
vs History
12
vs Industry
25
Median 3Y
39.1
Median 5Y
30.1
Industry
8.1
vs History
30
vs Industry
14
Median 3Y
85.6
Median 5Y
61.1
Industry
9.6
vs History
vs Industry
Median 3Y
-129
Median 5Y
-125.5
Industry
4.3
vs History
vs Industry
Median 3Y
-103.9
Median 5Y
-99
Industry
3.8
vs History
vs Industry
2
Median 3Y
-66.3
Median 5Y
-91.8
Industry
6
vs History
vs Industry
Median 3Y
-91.5
Median 5Y
-96.4
Industry
3.8
vs History
9
vs Industry
17
Median 3Y
15.4
Median 5Y
14.1
Industry
4.8

Multiples Across Competitors

Competitors Multiples
NatureCell Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
NatureCell Co Ltd
KOSDAQ:007390
1.6T KRW 58.9 -276.2 -419 -271.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 37 678 545.3 -179 080.5 -217 460.8 -214 979.3
US
Abbvie Inc
NYSE:ABBV
299.8B USD 5.4 59 14.8 22.7
US
Amgen Inc
NASDAQ:AMGN
159.1B USD 4.9 37.6 17.5 33.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
124.7B USD 11.7 -259.9 26.3 27.6
US
Gilead Sciences Inc
NASDAQ:GILD
114.8B USD 4.1 910.9 10.1 10.1
US
Epizyme Inc
F:EPE
94.1B EUR 1 869.7 -477.1 -519.6 -505.7
AU
CSL Ltd
ASX:CSL
137.3B AUD 6 33.5 20.7 25.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
86.2B USD 6.2 18.5 17 18.9
US
Seagen Inc
F:SGT
39.3B EUR 18 -55.2 -59.4 -53.6
NL
argenx SE
XBRU:ARGX
34B EUR 18.4 -129.2 -103.9 -75.7
P/E Multiple
Earnings Growth
KR
N
NatureCell Co Ltd
KOSDAQ:007390
Average P/E: 211.9
Negative Multiple: -276.2
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -179 080.5 N/A
US
Abbvie Inc
NYSE:ABBV
59
412%
US
Amgen Inc
NASDAQ:AMGN
37.6
73%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -259.9
42%
US
Gilead Sciences Inc
NASDAQ:GILD
910.9
75%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -477.1 N/A
AU
CSL Ltd
ASX:CSL
33.5
65%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.5
43%
US
S
Seagen Inc
F:SGT
Negative Multiple: -55.2 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -129.2 N/A
EV/EBITDA Multiple
EBITDA Growth
KR
N
NatureCell Co Ltd
KOSDAQ:007390
Average EV/EBITDA: 17.7
Negative Multiple: -419
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -217 460.8 N/A
US
Abbvie Inc
NYSE:ABBV
14.8
28%
US
Amgen Inc
NASDAQ:AMGN
17.5
63%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.3
38%
US
Gilead Sciences Inc
NASDAQ:GILD
10.1
12%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -519.6 N/A
AU
CSL Ltd
ASX:CSL
20.7
42%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
46%
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.4 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -103.9 N/A
EV/EBIT Multiple
EBIT Growth
KR
N
NatureCell Co Ltd
KOSDAQ:007390
Average EV/EBIT: 23
Negative Multiple: -271.3
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -214 979.3 N/A
US
Abbvie Inc
NYSE:ABBV
22.7
88%
US
Amgen Inc
NASDAQ:AMGN
33.2
93%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.6
44%
US
Gilead Sciences Inc
NASDAQ:GILD
10.1
29%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -505.7 N/A
AU
CSL Ltd
ASX:CSL
25.8
55%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.9
54%
US
S
Seagen Inc
F:SGT
Negative Multiple: -53.6 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -75.7 N/A

See Also

Discover More
Back to Top