N

NatureCell Co Ltd
KOSDAQ:007390

Watchlist Manager
NatureCell Co Ltd
KOSDAQ:007390
Watchlist
Price: 24 600 KRW -0.81%
Market Cap: 1.6T KRW
Have any thoughts about
NatureCell Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
NatureCell Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(146)
1 881
1 895
(435)
364
(1 230)
(1 335)
(997)
(1 105)
(1 839)
(3 223)
(2 854)
(2 213)
(898)
(461)
899
(1 894)
(1 917)
2 235
1 156
3 600
1 777
902
(981)
(3 432)
(6 011)
(18 870)
(21 660)
(47 176)
(38 269)
(32 031)
(31 215)
(8 576)
(18 034)
(6 814)
(6 170)
(2 434)
864
(11 680)
(8 624)
(5 667)
Depreciation & Amortization
302
295
294
302
310
325
369
434
476
524
557
561
607
638
849
936
989
1 055
923
915
934
941
1 391
1 520
1 660
1 794
1 560
1 632
1 725
1 820
1 848
1 863
1 717
1 578
1 332
1 212
1 206
1 282
1 751
1 886
2 035
Other Non-Cash Items
195
(2 085)
(2 642)
(478)
(532)
1 165
1 806
1 783
2 157
2 575
2 089
2 139
1 795
1 692
2 450
1 100
1 251
124
(469)
107
(89)
893
793
1 916
2 476
4 099
15 178
16 316
41 804
32 445
23 271
22 171
(1 615)
7 520
(3 294)
(2 913)
(4 705)
(6 711)
2 275
1 216
763
Cash Taxes Paid
1 807
(157)
(157)
(1 792)
(1 807)
(7)
(8)
0
(48)
(48)
(48)
0
(39)
(39)
(10)
0
0
0
(30)
(89)
(65)
(65)
(65)
(6)
(6)
(6)
(6)
(78)
(72)
(72)
0
54
54
54
0
0
(14)
(14)
137
123
44
Cash Interest Paid
700
697
405
401
380
321
294
0
265
258
266
340
0
0
322
0
398
0
170
0
226
267
169
196
206
204
113
141
123
106
66
31
(1)
70
159
214
637
551
598
1 022
148
Change in Working Capital
449
(117)
570
1 838
2 083
1 768
136
110
(2 685)
186
(1 568)
(295)
109
(1 599)
641
1 545
2 434
2 074
1 011
(1 191)
(2 667)
(2 196)
(2 728)
(2 661)
(1 257)
(2 244)
(3 280)
(3 047)
(3 988)
(4 585)
(3 238)
(4 275)
(13 397)
(13 472)
(6 090)
9 852
10 820
10 633
5 527
(18 445)
(135)
Cash from Operating Activities
800
N/A
(26)
N/A
117
N/A
1 227
+945%
2 224
+81%
2 029
-9%
976
-52%
1 330
+36%
(1 157)
N/A
1 445
N/A
(2 144)
N/A
(449)
+79%
297
N/A
(167)
N/A
3 479
N/A
4 479
+29%
2 780
-38%
1 336
-52%
3 700
+177%
988
-73%
1 778
+80%
1 414
-20%
358
-75%
(206)
N/A
(554)
-169%
(2 362)
-326%
(5 412)
-129%
(6 759)
-25%
(7 636)
-13%
(8 590)
-12%
(10 150)
-18%
(11 456)
-13%
(21 871)
-91%
(22 408)
-2%
(14 866)
+34%
1 982
N/A
4 887
+147%
6 067
+24%
(2 128)
N/A
(23 967)
-1 026%
(3 004)
+87%
Investing Cash Flow
Capital Expenditures
(260)
(74)
(301)
(332)
(1 066)
(1 140)
(1 877)
(3 957)
(3 316)
(7 518)
(6 524)
(5 400)
(6 193)
(2 274)
(635)
(164)
1 038
1 298
(414)
(905)
(1 365)
(1 327)
(1 423)
(1 037)
(1 380)
(2 004)
(2 722)
(2 217)
(2 001)
(1 301)
(455)
(348)
(75)
(343)
(3 795)
(9 927)
(9 498)
(9 531)
(6 125)
4
(3 221)
Other Items
673
418
1 556
(674)
(8 313)
(14 678)
(14 537)
(15 273)
(6 202)
(25)
1 647
1 729
1 417
1 379
1 386
1 479
1 068
5 443
1 964
(189)
57
(20 075)
(29 301)
(22 538)
(23 264)
6 775
18 228
13 439
21 114
7 019
5 279
3 212
(3 659)
(9 824)
(11 540)
(8 808)
5 494
18 600
21 704
29 961
3 850
Cash from Investing Activities
413
N/A
344
-17%
1 254
+264%
(1 006)
N/A
(9 380)
-833%
(15 818)
-69%
(16 414)
-4%
(19 230)
-17%
(9 518)
+51%
(7 542)
+21%
(4 877)
+35%
(3 672)
+25%
(4 776)
-30%
(895)
+81%
751
N/A
1 315
+75%
2 107
+60%
6 741
+220%
1 551
-77%
(1 094)
N/A
(1 307)
-19%
(21 401)
-1 537%
(30 725)
-44%
(23 575)
+23%
(24 645)
-5%
4 771
N/A
15 506
+225%
11 222
-28%
19 113
+70%
5 718
-70%
4 823
-16%
2 865
-41%
(3 734)
N/A
(10 168)
-172%
(15 335)
-51%
(18 735)
-22%
(4 004)
+79%
9 069
N/A
15 579
+72%
29 965
+92%
629
-98%
Financing Cash Flow
Net Issuance of Common Stock
1 200
941
845
4 441
17 391
18 213
18 195
0
1 338
174
189
0
533
1 620
1 611
1 741
1 523
436
444
349
117
37 910
37 910
0
0
0
0
1 148
1 454
1 761
1 761
624
317
11
11
34
16 031
16 031
16 031
15 997
0
Net Issuance of Debt
(1 826)
(879)
(705)
(2 126)
190
270
296
2 602
(430)
4 559
4 553
3 736
4 954
(46)
(46)
(46)
(46)
(46)
(46)
(863)
(885)
(904)
(1 285)
(588)
298
10 171
10 278
10 136
4 779
(5 368)
(5 471)
(5 507)
28 793
28 890
29 018
29 547
(30 847)
(30 920)
(30 956)
(31 434)
(1 104)
Other
0
0
(80)
(80)
(95)
(95)
0
0
63
63
48
0
(100)
(100)
0
0
0
0
0
0
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
42
0
32
32
(10)
0
(28)
Cash from Financing Activities
(1 226)
N/A
63
N/A
60
-5%
2 235
+3 650%
17 486
+682%
18 388
+5%
18 491
+1%
16 701
-10%
970
-94%
4 796
+394%
4 790
0%
3 973
-17%
5 387
+36%
1 474
-73%
1 565
+6%
1 695
+8%
1 577
-7%
490
-69%
398
-19%
(514)
N/A
(768)
-49%
37 006
N/A
36 625
-1%
37 267
+2%
38 091
+2%
10 171
-73%
10 278
+1%
11 303
+10%
6 233
-45%
(3 607)
N/A
(3 710)
-3%
(4 883)
-32%
29 110
N/A
28 901
-1%
29 071
+1%
29 623
+2%
(14 783)
N/A
(14 857)
0%
(14 935)
-1%
(15 447)
-3%
(1 132)
+93%
Change in Cash
Effect of Foreign Exchange Rates
(65)
2
17
(39)
139
215
183
0
68
(84)
30
(38)
17
105
(199)
(114)
55
(68)
174
277
36
270
106
122
117
(87)
(104)
(181)
(142)
(69)
90
43
67
104
(165)
(32)
(46)
(21)
120
(18)
376
Net Change in Cash
(79)
N/A
383
N/A
1 448
+278%
2 418
+67%
10 469
+333%
4 814
-54%
3 235
-33%
(1 199)
N/A
(9 636)
-704%
(1 385)
+86%
(2 202)
-59%
(186)
+92%
924
N/A
516
-44%
5 596
+985%
7 376
+32%
6 519
-12%
8 498
+30%
5 823
-31%
(343)
N/A
(260)
+24%
17 288
N/A
6 363
-63%
13 608
+114%
13 009
-4%
12 493
-4%
20 268
+62%
15 586
-23%
17 569
+13%
(6 548)
N/A
(8 947)
-37%
(13 432)
-50%
3 572
N/A
(3 570)
N/A
(1 295)
+64%
12 837
N/A
(13 947)
N/A
258
N/A
(1 364)
N/A
(9 467)
-594%
(3 131)
+67%
Free Cash Flow
Free Cash Flow
540
N/A
(100)
N/A
(184)
-85%
895
N/A
1 158
+29%
889
-23%
(901)
N/A
(2 627)
-191%
(4 473)
-70%
(6 073)
-36%
(8 669)
-43%
(5 850)
+33%
(5 896)
-1%
(2 441)
+59%
2 844
N/A
4 316
+52%
3 818
-12%
2 634
-31%
3 286
+25%
83
-97%
414
+397%
88
-79%
(1 066)
N/A
(1 243)
-17%
(1 934)
-56%
(4 366)
-126%
(8 134)
-86%
(8 976)
-10%
(9 636)
-7%
(9 891)
-3%
(10 605)
-7%
(11 804)
-11%
(21 946)
-86%
(22 751)
-4%
(18 661)
+18%
(7 945)
+57%
(4 611)
+42%
(3 463)
+25%
(8 253)
-138%
(23 963)
-190%
(6 225)
+74%

See Also

Discover More