Dongjin Semichem Co Ltd
KOSDAQ:005290
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
20 400
50 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dongjin Semichem Co Ltd
Revenue
|
1.4T
KRW
|
Cost of Revenue
|
-1T
KRW
|
Gross Profit
|
334.1B
KRW
|
Operating Expenses
|
-138.3B
KRW
|
Operating Income
|
195.8B
KRW
|
Other Expenses
|
-53.9B
KRW
|
Net Income
|
141.8B
KRW
|
Income Statement
Dongjin Semichem Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
663 955
N/A
|
669 575
+1%
|
670 237
+0%
|
673 929
+1%
|
695 913
+3%
|
709 288
+2%
|
735 347
+4%
|
750 042
+2%
|
756 026
+1%
|
764 956
+1%
|
769 503
+1%
|
776 249
+1%
|
791 737
+2%
|
785 155
-1%
|
790 632
+1%
|
809 665
+2%
|
827 192
+2%
|
827 231
+0%
|
842 953
+2%
|
842 743
0%
|
833 849
-1%
|
875 254
+5%
|
883 486
+1%
|
892 829
+1%
|
920 347
+3%
|
937 801
+2%
|
964 863
+3%
|
1 015 835
+5%
|
1 070 207
+5%
|
1 161 284
+9%
|
1 257 731
+8%
|
1 341 791
+7%
|
1 420 275
+6%
|
1 457 215
+3%
|
1 454 155
0%
|
1 426 748
-2%
|
1 360 709
-5%
|
1 309 924
-4%
|
1 297 884
-1%
|
1 321 982
+2%
|
1 370 340
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(570 993)
|
(569 270)
|
(567 737)
|
(566 402)
|
(573 904)
|
(580 733)
|
(598 307)
|
(614 977)
|
(628 274)
|
(641 629)
|
(646 667)
|
(646 269)
|
(651 751)
|
(637 399)
|
(642 154)
|
(661 322)
|
(679 479)
|
(674 256)
|
(681 420)
|
(672 598)
|
(657 029)
|
(688 848)
|
(688 870)
|
(689 177)
|
(702 186)
|
(718 670)
|
(744 592)
|
(795 561)
|
(846 800)
|
(921 114)
|
(997 784)
|
(1 054 442)
|
(1 103 085)
|
(1 120 425)
|
(1 109 794)
|
(1 085 383)
|
(1 039 133)
|
(1 009 832)
|
(995 933)
|
(1 011 611)
|
(1 036 262)
|
|
Gross Profit |
92 962
N/A
|
100 305
+8%
|
102 501
+2%
|
107 527
+5%
|
122 010
+13%
|
128 555
+5%
|
137 038
+7%
|
135 063
-1%
|
127 750
-5%
|
123 327
-3%
|
122 836
0%
|
129 982
+6%
|
139 987
+8%
|
147 756
+6%
|
148 479
+0%
|
148 343
0%
|
147 713
0%
|
152 975
+4%
|
161 532
+6%
|
170 145
+5%
|
176 820
+4%
|
186 407
+5%
|
194 617
+4%
|
203 651
+5%
|
218 160
+7%
|
219 131
+0%
|
220 270
+1%
|
220 274
+0%
|
223 407
+1%
|
240 170
+8%
|
259 947
+8%
|
287 350
+11%
|
317 189
+10%
|
336 789
+6%
|
344 361
+2%
|
341 364
-1%
|
321 576
-6%
|
300 092
-7%
|
301 951
+1%
|
310 371
+3%
|
334 078
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(69 860)
|
(64 498)
|
(64 321)
|
(71 671)
|
(71 236)
|
(71 858)
|
(73 060)
|
(74 475)
|
(75 838)
|
(78 252)
|
(78 384)
|
(77 641)
|
(75 746)
|
(76 193)
|
(78 197)
|
(79 683)
|
(81 502)
|
(81 920)
|
(81 449)
|
(81 152)
|
(81 369)
|
(81 468)
|
(81 908)
|
(86 931)
|
(91 552)
|
(92 822)
|
(96 760)
|
(97 517)
|
(100 669)
|
(108 242)
|
(109 491)
|
(116 629)
|
(118 849)
|
(120 310)
|
(123 747)
|
(123 798)
|
(123 396)
|
(123 630)
|
(129 652)
|
(133 665)
|
(138 325)
|
|
Selling, General & Administrative |
(48 043)
|
(44 019)
|
(43 925)
|
(47 422)
|
(51 373)
|
(49 850)
|
(53 697)
|
(53 419)
|
(54 743)
|
(57 343)
|
(58 039)
|
(58 489)
|
(58 200)
|
(60 998)
|
(63 313)
|
(65 431)
|
(67 893)
|
(67 409)
|
(67 004)
|
(66 433)
|
(66 864)
|
(66 146)
|
(66 028)
|
(69 483)
|
(71 263)
|
(71 088)
|
(73 252)
|
(72 128)
|
(74 970)
|
(80 374)
|
(81 492)
|
(88 287)
|
(90 698)
|
(92 615)
|
(95 356)
|
(94 754)
|
(92 919)
|
(92 462)
|
(97 748)
|
(99 833)
|
(102 904)
|
|
Research & Development |
(14 405)
|
(12 617)
|
(12 255)
|
(12 844)
|
(13 419)
|
(13 826)
|
(13 120)
|
(12 289)
|
(11 678)
|
(11 061)
|
(11 011)
|
(10 914)
|
(10 603)
|
(9 244)
|
(9 249)
|
(8 766)
|
(8 383)
|
(9 612)
|
(9 276)
|
(9 217)
|
(8 603)
|
(8 577)
|
(8 910)
|
(10 189)
|
(11 755)
|
(13 068)
|
(14 524)
|
(15 934)
|
(16 238)
|
(17 254)
|
(16 694)
|
(16 529)
|
(16 290)
|
(16 167)
|
(16 852)
|
(16 936)
|
(18 144)
|
(18 433)
|
(18 803)
|
(20 791)
|
(22 102)
|
|
Depreciation & Amortization |
(7 411)
|
(7 861)
|
(8 140)
|
0
|
(6 442)
|
(8 182)
|
(6 240)
|
(8 763)
|
(9 415)
|
(9 848)
|
(9 335)
|
(8 240)
|
(6 942)
|
(5 952)
|
(5 631)
|
(5 482)
|
(5 224)
|
(4 898)
|
(5 169)
|
(5 503)
|
(5 902)
|
(6 745)
|
(6 968)
|
(7 255)
|
(8 531)
|
(8 667)
|
(8 982)
|
(9 454)
|
(9 461)
|
(10 614)
|
(11 305)
|
(11 813)
|
(11 860)
|
(11 527)
|
(11 540)
|
(12 108)
|
(12 491)
|
(12 735)
|
(13 101)
|
(13 041)
|
(13 319)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(11 405)
|
0
|
0
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
0
|
0
|
0
|
0
|
|
Operating Income |
23 101
N/A
|
35 808
+55%
|
38 179
+7%
|
35 856
-6%
|
50 775
+42%
|
56 697
+12%
|
63 981
+13%
|
60 591
-5%
|
51 915
-14%
|
45 075
-13%
|
44 452
-1%
|
52 339
+18%
|
64 239
+23%
|
71 563
+11%
|
70 281
-2%
|
68 659
-2%
|
66 210
-4%
|
71 055
+7%
|
80 083
+13%
|
88 994
+11%
|
95 452
+7%
|
104 938
+10%
|
112 708
+7%
|
116 719
+4%
|
126 607
+8%
|
126 309
0%
|
123 511
-2%
|
122 758
-1%
|
122 739
0%
|
131 929
+7%
|
150 456
+14%
|
170 721
+13%
|
198 341
+16%
|
216 480
+9%
|
220 614
+2%
|
217 566
-1%
|
198 180
-9%
|
176 462
-11%
|
172 299
-2%
|
176 706
+3%
|
195 753
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(18 312)
|
(19 436)
|
(18 739)
|
(18 057)
|
(20 730)
|
(21 732)
|
(21 494)
|
(22 819)
|
(20 961)
|
(17 364)
|
(17 357)
|
(12 755)
|
(8 705)
|
(11 253)
|
(7 144)
|
(10 119)
|
(16 800)
|
(14 992)
|
(15 850)
|
(16 921)
|
(11 457)
|
(14 416)
|
(12 810)
|
109
|
(197)
|
(3 648)
|
(578)
|
(10 421)
|
(4 297)
|
3 312
|
1 166
|
2 448
|
6 334
|
(15 698)
|
(16 013)
|
(24 339)
|
(30 718)
|
(15 390)
|
(15 009)
|
(1 874)
|
(24 122)
|
|
Non-Reccuring Items |
793
|
(4 039)
|
(4 167)
|
0
|
(11 684)
|
(15 236)
|
(10 338)
|
(10 371)
|
(3 928)
|
(115)
|
(110)
|
(134)
|
(77)
|
(5 825)
|
(5 826)
|
(5 784)
|
(5 673)
|
124
|
157
|
351
|
74
|
(5 793)
|
(5 761)
|
(5 984)
|
(6 979)
|
(4 659)
|
(4 695)
|
(4 651)
|
(3 537)
|
(3 147)
|
(3 172)
|
(3 163)
|
(3 818)
|
(706)
|
(709)
|
(561)
|
0
|
138
|
145
|
(12)
|
6
|
|
Gain/Loss on Disposition of Assets |
(1 090)
|
(1 170)
|
(1 169)
|
0
|
(36)
|
111
|
(60)
|
(86)
|
(233)
|
(107)
|
(7)
|
(100)
|
(107)
|
(2 615)
|
(2 563)
|
(2 391)
|
(1 847)
|
530
|
496
|
274
|
(396)
|
2
|
(60)
|
(61)
|
56
|
(264)
|
(263)
|
(257)
|
(101)
|
56
|
(134)
|
49
|
(342)
|
(491)
|
(251)
|
(203)
|
106
|
188
|
31
|
(48)
|
(88)
|
|
Total Other Income |
3 401
|
3 045
|
4 583
|
(108)
|
144
|
4 785
|
(882)
|
3 046
|
2 467
|
4 821
|
5 838
|
5 860
|
6 711
|
6 082
|
5 857
|
5 853
|
5 577
|
5 013
|
4 837
|
4 241
|
3 576
|
3 349
|
3 109
|
4 009
|
4 327
|
4 221
|
3 674
|
1 512
|
1 720
|
3 647
|
4 979
|
7 557
|
9 273
|
11 380
|
9 364
|
6 931
|
3 918
|
1 546
|
3 567
|
5 569
|
8 560
|
|
Pre-Tax Income |
7 894
N/A
|
14 208
+80%
|
18 687
+32%
|
17 691
-5%
|
18 468
+4%
|
24 625
+33%
|
31 207
+27%
|
30 361
-3%
|
29 258
-4%
|
32 311
+10%
|
32 815
+2%
|
45 209
+38%
|
62 060
+37%
|
57 953
-7%
|
60 606
+5%
|
56 219
-7%
|
47 468
-16%
|
61 731
+30%
|
69 722
+13%
|
76 937
+10%
|
87 247
+13%
|
88 079
+1%
|
97 185
+10%
|
114 792
+18%
|
123 815
+8%
|
121 960
-1%
|
121 650
0%
|
108 941
-10%
|
116 522
+7%
|
135 796
+17%
|
153 297
+13%
|
177 611
+16%
|
209 788
+18%
|
210 964
+1%
|
213 005
+1%
|
199 394
-6%
|
171 486
-14%
|
162 943
-5%
|
161 033
-1%
|
180 342
+12%
|
180 109
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 320)
|
(3 571)
|
(4 211)
|
(4 134)
|
(4 083)
|
(4 687)
|
(6 106)
|
(5 756)
|
(5 074)
|
(5 933)
|
(6 141)
|
(9 376)
|
(13 762)
|
(12 956)
|
(12 847)
|
(11 362)
|
(9 464)
|
(13 773)
|
(16 767)
|
(18 667)
|
(21 095)
|
(29 386)
|
(31 815)
|
(36 334)
|
(38 448)
|
(36 702)
|
(36 708)
|
(33 825)
|
(35 175)
|
(32 917)
|
(36 938)
|
(42 460)
|
(51 787)
|
(54 769)
|
(53 332)
|
(52 013)
|
(45 393)
|
(39 409)
|
(42 267)
|
(44 028)
|
(42 915)
|
|
Income from Continuing Operations |
3 574
|
10 636
|
14 476
|
13 556
|
14 384
|
19 938
|
25 100
|
24 605
|
24 184
|
26 377
|
26 675
|
35 835
|
48 300
|
44 997
|
47 761
|
44 858
|
38 005
|
47 958
|
52 955
|
58 270
|
66 151
|
58 693
|
65 369
|
78 456
|
85 366
|
85 258
|
84 941
|
75 116
|
81 347
|
102 879
|
116 359
|
135 151
|
158 001
|
156 195
|
159 673
|
147 381
|
126 093
|
123 534
|
118 766
|
136 314
|
137 194
|
|
Income to Minority Interest |
(397)
|
(449)
|
(349)
|
(262)
|
(243)
|
(163)
|
(289)
|
(305)
|
(285)
|
(414)
|
(380)
|
(419)
|
(322)
|
(193)
|
(221)
|
(203)
|
(304)
|
(254)
|
(177)
|
(125)
|
(87)
|
(167)
|
(38)
|
(33)
|
(7)
|
(9)
|
(57)
|
(0)
|
156
|
385
|
434
|
1 849
|
2 934
|
3 284
|
4 015
|
4 351
|
3 455
|
3 780
|
5 153
|
4 056
|
4 620
|
|
Net Income (Common) |
3 177
N/A
|
10 187
+221%
|
14 126
+39%
|
13 294
-6%
|
14 140
+6%
|
19 775
+40%
|
24 810
+25%
|
24 299
-2%
|
23 897
-2%
|
25 964
+9%
|
26 294
+1%
|
35 415
+35%
|
47 978
+35%
|
44 803
-7%
|
47 540
+6%
|
44 655
-6%
|
37 701
-16%
|
47 704
+27%
|
52 778
+11%
|
58 145
+10%
|
66 064
+14%
|
58 526
-11%
|
65 330
+12%
|
78 423
+20%
|
85 359
+9%
|
85 249
0%
|
84 886
0%
|
75 117
-12%
|
81 504
+9%
|
103 264
+27%
|
116 792
+13%
|
137 001
+17%
|
160 934
+17%
|
159 479
-1%
|
163 688
+3%
|
151 732
-7%
|
129 548
-15%
|
127 315
-2%
|
123 919
-3%
|
140 370
+13%
|
141 814
+1%
|
|
EPS (Diluted) |
75.64
N/A
|
242.54
+221%
|
328.51
+35%
|
302.13
-8%
|
294.58
-2%
|
429.89
+46%
|
516.87
+20%
|
495.89
-4%
|
487.69
-2%
|
529.87
+9%
|
536.61
+1%
|
708.3
+32%
|
959.56
+35%
|
896.06
-7%
|
932.15
+4%
|
875.58
-6%
|
739.23
-16%
|
935.37
+27%
|
1 034.86
+11%
|
1 140.09
+10%
|
1 295.37
+14%
|
1 147.56
-11%
|
1 280.98
+12%
|
1 537.7
+20%
|
1 673.7
+9%
|
1 671.54
0%
|
1 664.43
0%
|
1 461
-12%
|
1 585.24
+9%
|
2 008.47
+27%
|
2 271.59
+13%
|
2 664.63
+17%
|
3 130.14
+17%
|
3 101.83
-1%
|
3 183.69
+3%
|
2 951.16
-7%
|
2 519.68
-15%
|
2 476.24
-2%
|
2 410.2
-3%
|
2 730.16
+13%
|
2 758.26
+1%
|