AceBed
KOSDAQ:003800
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
24 450
28 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
AceBed
Revenue
|
323.2B
KRW
|
Cost of Revenue
|
-113B
KRW
|
Gross Profit
|
210.1B
KRW
|
Operating Expenses
|
-142.8B
KRW
|
Operating Income
|
67.3B
KRW
|
Other Expenses
|
-4.7B
KRW
|
Net Income
|
62.6B
KRW
|
Income Statement
AceBed
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
166 461
N/A
|
169 262
+2%
|
171 961
+2%
|
176 579
+3%
|
181 032
+3%
|
192 733
+6%
|
200 473
+4%
|
203 948
+2%
|
205 202
+1%
|
203 651
-1%
|
205 626
+1%
|
204 226
-1%
|
210 939
+3%
|
206 083
-2%
|
206 811
+0%
|
214 117
+4%
|
213 464
0%
|
244 987
+15%
|
257 918
+5%
|
273 559
+6%
|
287 179
+5%
|
277 433
-3%
|
278 385
+0%
|
280 543
+1%
|
286 941
+2%
|
289 499
+1%
|
303 875
+5%
|
321 852
+6%
|
330 031
+3%
|
346 375
+5%
|
355 201
+3%
|
352 240
-1%
|
352 764
+0%
|
346 241
-2%
|
327 613
-5%
|
312 509
-5%
|
307 905
-1%
|
306 415
0%
|
318 978
+4%
|
324 256
+2%
|
323 160
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(85 086)
|
(84 977)
|
(85 127)
|
(84 770)
|
(84 428)
|
(87 945)
|
(89 746)
|
(90 698)
|
(91 145)
|
(90 081)
|
(90 825)
|
(91 033)
|
(93 634)
|
(90 955)
|
(90 477)
|
(91 923)
|
(91 116)
|
(95 880)
|
(99 179)
|
(103 023)
|
(104 958)
|
(107 116)
|
(107 540)
|
(107 625)
|
(111 558)
|
(115 205)
|
(121 402)
|
(128 990)
|
(130 045)
|
(131 998)
|
(134 075)
|
(132 753)
|
(134 682)
|
(134 366)
|
(127 019)
|
(120 146)
|
(115 368)
|
(110 086)
|
(112 666)
|
(112 758)
|
(113 045)
|
|
Gross Profit |
81 377
N/A
|
84 285
+4%
|
86 836
+3%
|
91 809
+6%
|
96 604
+5%
|
104 788
+8%
|
110 726
+6%
|
113 250
+2%
|
114 057
+1%
|
113 570
0%
|
114 802
+1%
|
113 195
-1%
|
117 307
+4%
|
115 127
-2%
|
116 335
+1%
|
122 194
+5%
|
122 348
+0%
|
149 107
+22%
|
158 738
+6%
|
170 535
+7%
|
182 220
+7%
|
170 317
-7%
|
170 845
+0%
|
172 918
+1%
|
175 384
+1%
|
174 294
-1%
|
182 474
+5%
|
192 863
+6%
|
199 986
+4%
|
214 376
+7%
|
221 126
+3%
|
219 487
-1%
|
218 082
-1%
|
211 875
-3%
|
200 593
-5%
|
192 363
-4%
|
192 537
+0%
|
196 329
+2%
|
206 312
+5%
|
211 498
+3%
|
210 115
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(59 593)
|
(57 053)
|
(60 674)
|
(61 320)
|
(64 968)
|
(70 420)
|
(74 353)
|
(74 910)
|
(77 274)
|
(77 777)
|
(80 749)
|
(82 476)
|
(81 957)
|
(83 689)
|
(85 875)
|
(84 584)
|
(88 771)
|
(108 849)
|
(117 642)
|
(124 203)
|
(133 102)
|
(120 405)
|
(122 047)
|
(123 849)
|
(127 547)
|
(124 970)
|
(119 283)
|
(123 108)
|
(124 523)
|
(137 625)
|
(142 970)
|
(143 927)
|
(146 484)
|
(146 539)
|
(144 463)
|
(142 183)
|
(137 969)
|
(139 299)
|
(141 631)
|
(142 118)
|
(142 792)
|
|
Selling, General & Administrative |
(57 129)
|
(55 184)
|
(58 312)
|
(59 314)
|
(62 464)
|
(68 219)
|
(71 508)
|
(72 428)
|
(74 227)
|
(75 051)
|
(77 378)
|
(79 657)
|
(78 652)
|
(80 784)
|
(81 978)
|
(80 681)
|
(84 903)
|
(105 950)
|
(114 684)
|
(121 133)
|
(129 884)
|
(116 735)
|
(118 122)
|
(119 646)
|
(123 101)
|
(120 634)
|
(120 934)
|
(124 472)
|
(125 562)
|
(132 230)
|
(137 133)
|
(137 988)
|
(140 429)
|
(140 375)
|
(138 096)
|
(135 603)
|
(131 081)
|
(132 219)
|
(134 246)
|
(134 368)
|
(134 745)
|
|
Depreciation & Amortization |
(1 788)
|
(1 870)
|
(1 949)
|
(2 004)
|
(2 075)
|
(2 201)
|
(2 332)
|
(2 482)
|
(2 619)
|
(2 726)
|
(2 765)
|
(2 819)
|
(2 879)
|
(2 905)
|
(2 921)
|
(2 937)
|
(2 903)
|
(2 899)
|
(2 960)
|
(3 071)
|
(3 218)
|
(3 669)
|
(3 925)
|
(4 202)
|
(4 445)
|
(4 337)
|
(4 524)
|
(4 811)
|
(5 136)
|
(5 395)
|
(5 666)
|
(5 769)
|
(5 885)
|
(6 165)
|
(6 368)
|
(6 580)
|
(6 888)
|
(7 080)
|
(7 385)
|
(7 749)
|
(8 047)
|
|
Other Operating Expenses |
(676)
|
0
|
(413)
|
0
|
(429)
|
0
|
(513)
|
0
|
(428)
|
0
|
(606)
|
0
|
(426)
|
0
|
(976)
|
(966)
|
(965)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 174
|
6 175
|
6 175
|
0
|
(170)
|
(170)
|
(170)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
21 784
N/A
|
27 232
+25%
|
26 163
-4%
|
30 491
+17%
|
31 637
+4%
|
34 368
+9%
|
36 374
+6%
|
38 339
+5%
|
36 782
-4%
|
35 794
-3%
|
34 052
-5%
|
30 719
-10%
|
35 349
+15%
|
31 439
-11%
|
30 458
-3%
|
37 607
+23%
|
33 574
-11%
|
40 258
+20%
|
41 094
+2%
|
46 331
+13%
|
49 118
+6%
|
49 912
+2%
|
48 798
-2%
|
49 069
+1%
|
47 837
-3%
|
49 323
+3%
|
63 191
+28%
|
69 755
+10%
|
75 463
+8%
|
76 751
+2%
|
78 156
+2%
|
75 560
-3%
|
71 597
-5%
|
65 335
-9%
|
56 130
-14%
|
50 181
-11%
|
54 568
+9%
|
57 030
+5%
|
64 681
+13%
|
69 380
+7%
|
67 323
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
4 127
|
3 311
|
2 393
|
2 328
|
2 070
|
2 587
|
3 194
|
2 833
|
3 345
|
2 636
|
2 858
|
1 320
|
954
|
1 290
|
736
|
793
|
643
|
437
|
2 070
|
4 937
|
5 327
|
6 112
|
3 277
|
3 437
|
3 968
|
4 665
|
6 539
|
5 263
|
5 290
|
3 989
|
1 811
|
1 832
|
1 528
|
928
|
2 685
|
2 160
|
(846)
|
253
|
1 847
|
7 291
|
8 546
|
|
Non-Reccuring Items |
0
|
(412)
|
0
|
(428)
|
0
|
(512)
|
0
|
(428)
|
0
|
(606)
|
0
|
(426)
|
0
|
(976)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 175
|
0
|
0
|
0
|
(170)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
3
|
1
|
7
|
12
|
18
|
17
|
10
|
9
|
7
|
9
|
60
|
61
|
58
|
54
|
11
|
10
|
(683)
|
(3 518)
|
(3 527)
|
0
|
0
|
(1 530)
|
(1 495)
|
(1 488)
|
(1 484)
|
46
|
28
|
(244)
|
(248)
|
(303)
|
(321)
|
(84)
|
(78)
|
(26)
|
(18)
|
0
|
114
|
(13)
|
(106)
|
(125)
|
(234)
|
|
Total Other Income |
3 085
|
462
|
757
|
218
|
631
|
2 654
|
1 566
|
1 536
|
1 255
|
1 318
|
1 858
|
2 109
|
2 794
|
4 080
|
3 986
|
3 927
|
3 691
|
2 515
|
2 714
|
(513)
|
585
|
4 029
|
4 558
|
5 021
|
5 173
|
5 182
|
5 162
|
5 085
|
5 239
|
5 257
|
5 661
|
5 880
|
6 144
|
5 071
|
5 187
|
5 018
|
4 808
|
6 035
|
6 087
|
6 286
|
6 204
|
|
Pre-Tax Income |
28 998
N/A
|
30 594
+6%
|
29 320
-4%
|
32 623
+11%
|
34 358
+5%
|
39 115
+14%
|
41 145
+5%
|
42 290
+3%
|
41 390
-2%
|
39 150
-5%
|
38 829
-1%
|
33 783
-13%
|
39 156
+16%
|
35 887
-8%
|
35 192
-2%
|
42 338
+20%
|
37 226
-12%
|
39 693
+7%
|
42 353
+7%
|
50 755
+20%
|
55 030
+8%
|
58 524
+6%
|
55 139
-6%
|
56 040
+2%
|
55 495
-1%
|
65 392
+18%
|
74 919
+15%
|
79 857
+7%
|
85 742
+7%
|
85 524
0%
|
85 307
0%
|
83 189
-2%
|
79 191
-5%
|
71 308
-10%
|
63 983
-10%
|
57 358
-10%
|
58 644
+2%
|
63 305
+8%
|
72 510
+15%
|
82 832
+14%
|
81 839
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 495)
|
(6 825)
|
(6 558)
|
(6 952)
|
(7 239)
|
(8 661)
|
(9 160)
|
(9 571)
|
(9 735)
|
(8 875)
|
(9 186)
|
(8 435)
|
(9 661)
|
(9 458)
|
(8 696)
|
(10 987)
|
(9 642)
|
(11 004)
|
(11 789)
|
(12 861)
|
(13 777)
|
(14 308)
|
(13 437)
|
(13 794)
|
(13 845)
|
(16 065)
|
(18 495)
|
(19 539)
|
(20 902)
|
(21 639)
|
(21 600)
|
(21 054)
|
(20 106)
|
(16 901)
|
(12 665)
|
(10 698)
|
(10 851)
|
(11 885)
|
(16 848)
|
(19 457)
|
(19 243)
|
|
Income from Continuing Operations |
21 503
|
23 769
|
22 761
|
25 669
|
27 117
|
30 454
|
31 984
|
32 719
|
31 655
|
30 275
|
29 643
|
25 348
|
29 495
|
26 429
|
26 496
|
31 351
|
27 584
|
28 689
|
30 564
|
37 894
|
41 254
|
44 216
|
41 702
|
42 245
|
41 648
|
49 327
|
56 423
|
60 318
|
64 839
|
63 884
|
63 708
|
62 134
|
59 085
|
54 407
|
51 318
|
46 660
|
47 793
|
51 420
|
55 662
|
63 374
|
62 596
|
|
Income to Minority Interest |
20
|
17
|
17
|
18
|
19
|
23
|
23
|
26
|
25
|
25
|
0
|
20
|
31
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
21 524
N/A
|
23 786
+11%
|
22 778
-4%
|
25 688
+13%
|
27 137
+6%
|
30 477
+12%
|
32 008
+5%
|
32 745
+2%
|
31 681
-3%
|
30 300
-4%
|
29 662
-2%
|
25 369
-14%
|
29 526
+16%
|
26 470
-10%
|
26 530
+0%
|
31 376
+18%
|
27 593
-12%
|
28 689
+4%
|
30 564
+7%
|
37 894
+24%
|
41 254
+9%
|
44 216
+7%
|
41 702
-6%
|
42 245
+1%
|
41 648
-1%
|
49 327
+18%
|
56 423
+14%
|
60 318
+7%
|
64 839
+7%
|
63 884
-1%
|
63 708
0%
|
62 134
-2%
|
59 085
-5%
|
54 407
-8%
|
51 318
-6%
|
46 660
-9%
|
47 793
+2%
|
51 420
+8%
|
55 662
+8%
|
63 374
+14%
|
62 596
-1%
|
|
EPS (Diluted) |
2 152.4
N/A
|
2 378.6
+11%
|
2 277.8
-4%
|
2 568.8
+13%
|
2 713.7
+6%
|
3 047.7
+12%
|
3 200.8
+5%
|
3 274.5
+2%
|
3 168.1
-3%
|
3 030
-4%
|
2 966.2
-2%
|
2 536.9
-14%
|
2 952.6
+16%
|
2 647
-10%
|
2 653
+0%
|
3 137.6
+18%
|
2 759.3
-12%
|
2 868.9
+4%
|
3 056.4
+7%
|
3 789.4
+24%
|
4 125.39
+9%
|
4 421.6
+7%
|
4 170.2
-6%
|
4 224.5
+1%
|
4 164.8
-1%
|
4 932.7
+18%
|
5 503.61
+12%
|
5 883.56
+7%
|
6 324.58
+7%
|
6 231.44
-1%
|
6 214.2
0%
|
6 060.73
-2%
|
5 763.31
-5%
|
5 293.15
-8%
|
4 861.06
-8%
|
4 419.81
-9%
|
4 527.17
+2%
|
4 870.75
+8%
|
5 272.54
+8%
|
6 003.08
+14%
|
5 929.39
-1%
|