A

AceBed
KOSDAQ:003800

Watchlist Manager
AceBed
KOSDAQ:003800
Watchlist
Price: 25 900 KRW Market Closed
Market Cap: 264.7B KRW
Have any thoughts about
AceBed?
Write Note

Income Statement

Earnings Waterfall
AceBed

Revenue
323.2B KRW
Cost of Revenue
-113B KRW
Gross Profit
210.1B KRW
Operating Expenses
-142.8B KRW
Operating Income
67.3B KRW
Other Expenses
-4.7B KRW
Net Income
62.6B KRW

Income Statement
AceBed

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
166 461
N/A
169 262
+2%
171 961
+2%
176 579
+3%
181 032
+3%
192 733
+6%
200 473
+4%
203 948
+2%
205 202
+1%
203 651
-1%
205 626
+1%
204 226
-1%
210 939
+3%
206 083
-2%
206 811
+0%
214 117
+4%
213 464
0%
244 987
+15%
257 918
+5%
273 559
+6%
287 179
+5%
277 433
-3%
278 385
+0%
280 543
+1%
286 941
+2%
289 499
+1%
303 875
+5%
321 852
+6%
330 031
+3%
346 375
+5%
355 201
+3%
352 240
-1%
352 764
+0%
346 241
-2%
327 613
-5%
312 509
-5%
307 905
-1%
306 415
0%
318 978
+4%
324 256
+2%
323 160
0%
Gross Profit
Cost of Revenue
(85 086)
(84 977)
(85 127)
(84 770)
(84 428)
(87 945)
(89 746)
(90 698)
(91 145)
(90 081)
(90 825)
(91 033)
(93 634)
(90 955)
(90 477)
(91 923)
(91 116)
(95 880)
(99 179)
(103 023)
(104 958)
(107 116)
(107 540)
(107 625)
(111 558)
(115 205)
(121 402)
(128 990)
(130 045)
(131 998)
(134 075)
(132 753)
(134 682)
(134 366)
(127 019)
(120 146)
(115 368)
(110 086)
(112 666)
(112 758)
(113 045)
Gross Profit
81 377
N/A
84 285
+4%
86 836
+3%
91 809
+6%
96 604
+5%
104 788
+8%
110 726
+6%
113 250
+2%
114 057
+1%
113 570
0%
114 802
+1%
113 195
-1%
117 307
+4%
115 127
-2%
116 335
+1%
122 194
+5%
122 348
+0%
149 107
+22%
158 738
+6%
170 535
+7%
182 220
+7%
170 317
-7%
170 845
+0%
172 918
+1%
175 384
+1%
174 294
-1%
182 474
+5%
192 863
+6%
199 986
+4%
214 376
+7%
221 126
+3%
219 487
-1%
218 082
-1%
211 875
-3%
200 593
-5%
192 363
-4%
192 537
+0%
196 329
+2%
206 312
+5%
211 498
+3%
210 115
-1%
Operating Income
Operating Expenses
(59 593)
(57 053)
(60 674)
(61 320)
(64 968)
(70 420)
(74 353)
(74 910)
(77 274)
(77 777)
(80 749)
(82 476)
(81 957)
(83 689)
(85 875)
(84 584)
(88 771)
(108 849)
(117 642)
(124 203)
(133 102)
(120 405)
(122 047)
(123 849)
(127 547)
(124 970)
(119 283)
(123 108)
(124 523)
(137 625)
(142 970)
(143 927)
(146 484)
(146 539)
(144 463)
(142 183)
(137 969)
(139 299)
(141 631)
(142 118)
(142 792)
Selling, General & Administrative
(57 129)
(55 184)
(58 312)
(59 314)
(62 464)
(68 219)
(71 508)
(72 428)
(74 227)
(75 051)
(77 378)
(79 657)
(78 652)
(80 784)
(81 978)
(80 681)
(84 903)
(105 950)
(114 684)
(121 133)
(129 884)
(116 735)
(118 122)
(119 646)
(123 101)
(120 634)
(120 934)
(124 472)
(125 562)
(132 230)
(137 133)
(137 988)
(140 429)
(140 375)
(138 096)
(135 603)
(131 081)
(132 219)
(134 246)
(134 368)
(134 745)
Depreciation & Amortization
(1 788)
(1 870)
(1 949)
(2 004)
(2 075)
(2 201)
(2 332)
(2 482)
(2 619)
(2 726)
(2 765)
(2 819)
(2 879)
(2 905)
(2 921)
(2 937)
(2 903)
(2 899)
(2 960)
(3 071)
(3 218)
(3 669)
(3 925)
(4 202)
(4 445)
(4 337)
(4 524)
(4 811)
(5 136)
(5 395)
(5 666)
(5 769)
(5 885)
(6 165)
(6 368)
(6 580)
(6 888)
(7 080)
(7 385)
(7 749)
(8 047)
Other Operating Expenses
(676)
0
(413)
0
(429)
0
(513)
0
(428)
0
(606)
0
(426)
0
(976)
(966)
(965)
0
0
0
0
0
0
0
0
0
6 174
6 175
6 175
0
(170)
(170)
(170)
0
0
0
0
0
0
0
0
Operating Income
21 784
N/A
27 232
+25%
26 163
-4%
30 491
+17%
31 637
+4%
34 368
+9%
36 374
+6%
38 339
+5%
36 782
-4%
35 794
-3%
34 052
-5%
30 719
-10%
35 349
+15%
31 439
-11%
30 458
-3%
37 607
+23%
33 574
-11%
40 258
+20%
41 094
+2%
46 331
+13%
49 118
+6%
49 912
+2%
48 798
-2%
49 069
+1%
47 837
-3%
49 323
+3%
63 191
+28%
69 755
+10%
75 463
+8%
76 751
+2%
78 156
+2%
75 560
-3%
71 597
-5%
65 335
-9%
56 130
-14%
50 181
-11%
54 568
+9%
57 030
+5%
64 681
+13%
69 380
+7%
67 323
-3%
Pre-Tax Income
Interest Income Expense
4 127
3 311
2 393
2 328
2 070
2 587
3 194
2 833
3 345
2 636
2 858
1 320
954
1 290
736
793
643
437
2 070
4 937
5 327
6 112
3 277
3 437
3 968
4 665
6 539
5 263
5 290
3 989
1 811
1 832
1 528
928
2 685
2 160
(846)
253
1 847
7 291
8 546
Non-Reccuring Items
0
(412)
0
(428)
0
(512)
0
(428)
0
(606)
0
(426)
0
(976)
0
0
0
0
0
0
0
0
0
0
0
6 175
0
0
0
(170)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
3
1
7
12
18
17
10
9
7
9
60
61
58
54
11
10
(683)
(3 518)
(3 527)
0
0
(1 530)
(1 495)
(1 488)
(1 484)
46
28
(244)
(248)
(303)
(321)
(84)
(78)
(26)
(18)
0
114
(13)
(106)
(125)
(234)
Total Other Income
3 085
462
757
218
631
2 654
1 566
1 536
1 255
1 318
1 858
2 109
2 794
4 080
3 986
3 927
3 691
2 515
2 714
(513)
585
4 029
4 558
5 021
5 173
5 182
5 162
5 085
5 239
5 257
5 661
5 880
6 144
5 071
5 187
5 018
4 808
6 035
6 087
6 286
6 204
Pre-Tax Income
28 998
N/A
30 594
+6%
29 320
-4%
32 623
+11%
34 358
+5%
39 115
+14%
41 145
+5%
42 290
+3%
41 390
-2%
39 150
-5%
38 829
-1%
33 783
-13%
39 156
+16%
35 887
-8%
35 192
-2%
42 338
+20%
37 226
-12%
39 693
+7%
42 353
+7%
50 755
+20%
55 030
+8%
58 524
+6%
55 139
-6%
56 040
+2%
55 495
-1%
65 392
+18%
74 919
+15%
79 857
+7%
85 742
+7%
85 524
0%
85 307
0%
83 189
-2%
79 191
-5%
71 308
-10%
63 983
-10%
57 358
-10%
58 644
+2%
63 305
+8%
72 510
+15%
82 832
+14%
81 839
-1%
Net Income
Tax Provision
(7 495)
(6 825)
(6 558)
(6 952)
(7 239)
(8 661)
(9 160)
(9 571)
(9 735)
(8 875)
(9 186)
(8 435)
(9 661)
(9 458)
(8 696)
(10 987)
(9 642)
(11 004)
(11 789)
(12 861)
(13 777)
(14 308)
(13 437)
(13 794)
(13 845)
(16 065)
(18 495)
(19 539)
(20 902)
(21 639)
(21 600)
(21 054)
(20 106)
(16 901)
(12 665)
(10 698)
(10 851)
(11 885)
(16 848)
(19 457)
(19 243)
Income from Continuing Operations
21 503
23 769
22 761
25 669
27 117
30 454
31 984
32 719
31 655
30 275
29 643
25 348
29 495
26 429
26 496
31 351
27 584
28 689
30 564
37 894
41 254
44 216
41 702
42 245
41 648
49 327
56 423
60 318
64 839
63 884
63 708
62 134
59 085
54 407
51 318
46 660
47 793
51 420
55 662
63 374
62 596
Income to Minority Interest
20
17
17
18
19
23
23
26
25
25
0
20
31
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
21 524
N/A
23 786
+11%
22 778
-4%
25 688
+13%
27 137
+6%
30 477
+12%
32 008
+5%
32 745
+2%
31 681
-3%
30 300
-4%
29 662
-2%
25 369
-14%
29 526
+16%
26 470
-10%
26 530
+0%
31 376
+18%
27 593
-12%
28 689
+4%
30 564
+7%
37 894
+24%
41 254
+9%
44 216
+7%
41 702
-6%
42 245
+1%
41 648
-1%
49 327
+18%
56 423
+14%
60 318
+7%
64 839
+7%
63 884
-1%
63 708
0%
62 134
-2%
59 085
-5%
54 407
-8%
51 318
-6%
46 660
-9%
47 793
+2%
51 420
+8%
55 662
+8%
63 374
+14%
62 596
-1%
EPS (Diluted)
2 152.4
N/A
2 378.6
+11%
2 277.8
-4%
2 568.8
+13%
2 713.7
+6%
3 047.7
+12%
3 200.8
+5%
3 274.5
+2%
3 168.1
-3%
3 030
-4%
2 966.2
-2%
2 536.9
-14%
2 952.6
+16%
2 647
-10%
2 653
+0%
3 137.6
+18%
2 759.3
-12%
2 868.9
+4%
3 056.4
+7%
3 789.4
+24%
4 125.39
+9%
4 421.6
+7%
4 170.2
-6%
4 224.5
+1%
4 164.8
-1%
4 932.7
+18%
5 503.61
+12%
5 883.56
+7%
6 324.58
+7%
6 231.44
-1%
6 214.2
0%
6 060.73
-2%
5 763.31
-5%
5 293.15
-8%
4 861.06
-8%
4 419.81
-9%
4 527.17
+2%
4 870.75
+8%
5 272.54
+8%
6 003.08
+14%
5 929.39
-1%

See Also

Discover More