Sam Chun Dang Pharm Co Ltd
KOSDAQ:000250
Intrinsic Value
The intrinsic value of one Sam Chun Dang Pharm Co Ltd stock under the Base Case scenario is 6 910.86 KRW. Compared to the current market price of 156 300 KRW, Sam Chun Dang Pharm Co Ltd is Overvalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sam Chun Dang Pharm Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Sam Chun Dang Pharm Co Ltd
Balance Sheet Decomposition
Sam Chun Dang Pharm Co Ltd
Current Assets | 242.5B |
Cash & Short-Term Investments | 134.9B |
Receivables | 61.4B |
Other Current Assets | 46.2B |
Non-Current Assets | 277.2B |
Long-Term Investments | 31.2B |
PP&E | 103.6B |
Intangibles | 122.2B |
Other Non-Current Assets | 20.3B |
Free Cash Flow Analysis
Sam Chun Dang Pharm Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Sam Chun Dang Pharm Co Ltd
Revenue
|
210.9B
KRW
|
Cost of Revenue
|
-111.3B
KRW
|
Gross Profit
|
99.7B
KRW
|
Operating Expenses
|
-97B
KRW
|
Operating Income
|
2.6B
KRW
|
Other Expenses
|
-13.6B
KRW
|
Net Income
|
-10.9B
KRW
|
Profitability Score
Profitability Due Diligence
Sam Chun Dang Pharm Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Sam Chun Dang Pharm Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sam Chun Dang Pharm Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
Sam Chun Dang Pharm Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sam Chun Dang Pharm Co Ltd
Dividends
Current shareholder yield for Sam Chun Dang Pharm Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Sam Chun Dang Pharm Co Ltd stock under the Base Case scenario is 6 910.86 KRW.
Compared to the current market price of 156 300 KRW, Sam Chun Dang Pharm Co Ltd is Overvalued by 96%.