Z

Zhulian Corp Bhd
KLSE:ZHULIAN

Watchlist Manager
Zhulian Corp Bhd
KLSE:ZHULIAN
Watchlist
Price: 1.06 MYR Market Closed
Market Cap: 487.6m MYR
Have any thoughts about
Zhulian Corp Bhd?
Write Note

Intrinsic Value

The intrinsic value of one ZHULIAN stock under the Base Case scenario is 1.11 MYR. Compared to the current market price of 1.06 MYR, Zhulian Corp Bhd is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZHULIAN Intrinsic Value
1.11 MYR
Undervaluation 4%
Intrinsic Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Backtest
Zhulian Corp Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ZHULIAN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ZHULIAN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Zhulian Corp Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Zhulian Corp Bhd

Provide an overview of the primary business activities
of Zhulian Corp Bhd.

What unique competitive advantages
does Zhulian Corp Bhd hold over its rivals?

What risks and challenges
does Zhulian Corp Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zhulian Corp Bhd.

Provide P/S
for Zhulian Corp Bhd.

Provide P/E
for Zhulian Corp Bhd.

Provide P/OCF
for Zhulian Corp Bhd.

Provide P/FCFE
for Zhulian Corp Bhd.

Provide P/B
for Zhulian Corp Bhd.

Provide EV/S
for Zhulian Corp Bhd.

Provide EV/GP
for Zhulian Corp Bhd.

Provide EV/EBITDA
for Zhulian Corp Bhd.

Provide EV/EBIT
for Zhulian Corp Bhd.

Provide EV/OCF
for Zhulian Corp Bhd.

Provide EV/FCFF
for Zhulian Corp Bhd.

Provide EV/IC
for Zhulian Corp Bhd.

What are the Revenue projections
for Zhulian Corp Bhd?

How accurate were the past Revenue estimates
for Zhulian Corp Bhd?

What are the Net Income projections
for Zhulian Corp Bhd?

How accurate were the past Net Income estimates
for Zhulian Corp Bhd?

What are the EPS projections
for Zhulian Corp Bhd?

How accurate were the past EPS estimates
for Zhulian Corp Bhd?

What are the EBIT projections
for Zhulian Corp Bhd?

How accurate were the past EBIT estimates
for Zhulian Corp Bhd?

Compare the revenue forecasts
for Zhulian Corp Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zhulian Corp Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zhulian Corp Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zhulian Corp Bhd compared to its peers.

Compare the P/E ratios
of Zhulian Corp Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Zhulian Corp Bhd with its peers.

Analyze the financial leverage
of Zhulian Corp Bhd compared to its main competitors.

Show all profitability ratios
for Zhulian Corp Bhd.

Provide ROE
for Zhulian Corp Bhd.

Provide ROA
for Zhulian Corp Bhd.

Provide ROIC
for Zhulian Corp Bhd.

Provide ROCE
for Zhulian Corp Bhd.

Provide Gross Margin
for Zhulian Corp Bhd.

Provide Operating Margin
for Zhulian Corp Bhd.

Provide Net Margin
for Zhulian Corp Bhd.

Provide FCF Margin
for Zhulian Corp Bhd.

Show all solvency ratios
for Zhulian Corp Bhd.

Provide D/E Ratio
for Zhulian Corp Bhd.

Provide D/A Ratio
for Zhulian Corp Bhd.

Provide Interest Coverage Ratio
for Zhulian Corp Bhd.

Provide Altman Z-Score Ratio
for Zhulian Corp Bhd.

Provide Quick Ratio
for Zhulian Corp Bhd.

Provide Current Ratio
for Zhulian Corp Bhd.

Provide Cash Ratio
for Zhulian Corp Bhd.

What is the historical Revenue growth
over the last 5 years for Zhulian Corp Bhd?

What is the historical Net Income growth
over the last 5 years for Zhulian Corp Bhd?

What is the current Free Cash Flow
of Zhulian Corp Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zhulian Corp Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zhulian Corp Bhd

Current Assets 201.9m
Cash & Short-Term Investments 144.7m
Receivables 22.5m
Other Current Assets 34.7m
Non-Current Assets 290.5m
Long-Term Investments 203.3m
PP&E 81.5m
Other Non-Current Assets 5.7m
Current Liabilities 39.4m
Accounts Payable 38.9m
Other Current Liabilities 491k
Non-Current Liabilities 4.3m
Long-Term Debt 177k
Other Non-Current Liabilities 4.1m
Efficiency

Earnings Waterfall
Zhulian Corp Bhd

Revenue
128.6m MYR
Operating Expenses
-107.7m MYR
Operating Income
20.8m MYR
Other Expenses
5m MYR
Net Income
25.9m MYR

Free Cash Flow Analysis
Zhulian Corp Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ZHULIAN Profitability Score
Profitability Due Diligence

Zhulian Corp Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Net Income
Positive Operating Income
Negative 1-Year Revenue Growth
53/100
Profitability
Score

Zhulian Corp Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ZHULIAN Solvency Score
Solvency Due Diligence

Zhulian Corp Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Zhulian Corp Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZHULIAN Price Targets Summary
Zhulian Corp Bhd

There are no price targets for ZHULIAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ZHULIAN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZHULIAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Zhulian Corp Bhd

Country

Malaysia

Industry

Textiles, Apparel & Luxury Goods

Market Cap

487.6m MYR

Dividend Yield

9.43%

Description

Zhulian Corp. Bhd.is an investment holding company, which engages in the manufacture and sale of costume jewelry and consumer products on a direct sales basis. The company is headquartered in Bayan Lepas, Pulau Pinang. The company went IPO on 2007-04-27. The firm is primarily engaged in the manufacturing and trading of an array of diversified products, and other supporting businesses. The company is focused on multi-level marketing (MLM) business. The Company’s product mix consists of costume jewelry, food and beverages, nutritional supplements, home care products, home technology appliances, cookware, personal care products and therapeutic products. Its business network spans across Malaysia, Thailand, Myanmar, Cambodia and Singapore. The Company’s wholly owned subsidiaries include Zhulian Jewellery Manufacturing Sdn. Bhd., Zhulian Marketing (M) Sdn. Bhd., Zhulian Industries Sdn. Bhd., Beyond Products Technology Sdn. Bhd., Zhulian Manufacturing Sdn. Bhd., Master Square Sdn. Bhd., Zhulian Printing Industries Sdn. Bhd., Zhulian Management Sdn. Bhd., Amazing Vestrax Sdn. Bhd., Zhulian Nutraceutical Sdn. Bhd. and Coffee Mark Products Sdn. Bhd.

Contact

PULAU PINANG
Bayan Lepas
Plot 42, Bayan Lepas Industrial Estate, Phase IV
+6046162020
www.zhulian.com

IPO

2007-04-27

Employees

597

Officers

CEO & Executive Director
Mr. Meng-Keat Teoh
Group Executive Director
Mr. Meng Lee Teoh
Senior Finance Manager
Ms. Yee Sing Loh
Senior Operation Manager
Mr. Keng Meng Wong
Senior Technical Manager
Mr. Guan Leong Tan
Company Secretary
Ms. Lay Hoon Ch'ng MAICSA

See Also

Discover More
What is the Intrinsic Value of one ZHULIAN stock?

The intrinsic value of one ZHULIAN stock under the Base Case scenario is 1.11 MYR.

Is ZHULIAN stock undervalued or overvalued?

Compared to the current market price of 1.06 MYR, Zhulian Corp Bhd is Undervalued by 4%.

Back to Top