Z

Zhulian Corp Bhd
KLSE:ZHULIAN

Watchlist Manager
Zhulian Corp Bhd
KLSE:ZHULIAN
Watchlist
Price: 1.06 MYR Market Closed
Market Cap: 487.6m MYR
Have any thoughts about
Zhulian Corp Bhd?
Write Note

Income Statement

Earnings Waterfall
Zhulian Corp Bhd

Revenue
128.6m MYR
Operating Expenses
-107.7m MYR
Operating Income
20.8m MYR
Other Expenses
5m MYR
Net Income
25.9m MYR

Income Statement
Zhulian Corp Bhd

Rotate your device to view
Income Statement
Currency: MYR
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Revenue
Revenue
334
N/A
267
-20%
244
-9%
233
-5%
222
-4%
216
-3%
226
+5%
219
-3%
211
-4%
204
-3%
191
-6%
192
+0%
193
+1%
199
+3%
206
+4%
201
-2%
196
-2%
197
+1%
183
-7%
180
-2%
188
+5%
177
-6%
171
-3%
176
+3%
163
-7%
166
+2%
171
+3%
167
-2%
166
-1%
160
-4%
150
-6%
143
-5%
141
-1%
138
-3%
136
-1%
134
-1%
131
-2%
132
+1%
132
0%
129
-3%
129
0%
Gross Profit
Cost of Revenue
0
0
(53)
0
0
0
(65)
0
0
0
(57)
0
0
0
(79)
0
0
0
(72)
0
0
0
(75)
0
0
0
0
0
0
0
(63)
0
0
0
(64)
0
0
0
(59)
0
0
Gross Profit
0
N/A
0
N/A
191
N/A
0
N/A
0
N/A
0
N/A
161
N/A
0
N/A
0
N/A
0
N/A
134
N/A
0
N/A
0
N/A
0
N/A
127
N/A
0
N/A
0
N/A
0
N/A
111
N/A
0
N/A
0
N/A
0
N/A
96
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
87
N/A
0
N/A
0
N/A
0
N/A
72
N/A
0
N/A
0
N/A
0
N/A
74
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(264)
(228)
(157)
(203)
(187)
(170)
(108)
(171)
(165)
(169)
(95)
(144)
(142)
(140)
(76)
(157)
(154)
(153)
(66)
(134)
(136)
(132)
(53)
(129)
(123)
(124)
(129)
(128)
(127)
(122)
(55)
(98)
(97)
(96)
(34)
(113)
(112)
(113)
(49)
(107)
(108)
Selling, General & Administrative
0
0
(37)
0
0
0
(33)
0
0
0
(32)
0
0
0
(28)
0
0
0
(29)
0
0
0
(30)
0
0
0
0
0
0
0
(30)
0
0
0
(30)
0
0
0
(29)
0
0
Depreciation & Amortization
0
0
(11)
0
0
0
(11)
0
0
0
(12)
0
0
0
(12)
0
0
0
(11)
0
0
0
(10)
0
0
0
0
0
0
0
(9)
0
0
0
(7)
0
0
0
(6)
0
0
Other Operating Expenses
(264)
(228)
(109)
(203)
(187)
(170)
(64)
(171)
(165)
(169)
(51)
(144)
(142)
(140)
(36)
(157)
(154)
(153)
(26)
(134)
(136)
(132)
(13)
(129)
(123)
(124)
(129)
(128)
(127)
(122)
(16)
(98)
(97)
(96)
3
(113)
(112)
(113)
(14)
(107)
(108)
Operating Income
70
N/A
39
-44%
33
-15%
30
-10%
36
+19%
46
+27%
53
+17%
48
-10%
46
-3%
35
-24%
39
+12%
48
+22%
51
+6%
59
+16%
51
-14%
43
-15%
42
-3%
44
+5%
45
+0%
45
+1%
52
+15%
45
-14%
43
-5%
47
+10%
40
-15%
42
+5%
42
0%
39
-7%
39
-1%
38
-1%
33
-14%
45
+38%
44
-2%
42
-5%
38
-9%
21
-43%
19
-10%
19
-1%
25
+28%
22
-10%
21
-5%
Pre-Tax Income
Interest Income Expense
29
25
25
25
22
21
18
17
15
13
17
16
18
19
16
16
19
20
18
22
21
21
21
17
15
14
18
22
20
19
19
17
19
19
16
13
12
11
12
14
13
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
100
N/A
64
-36%
58
-9%
55
-5%
58
+5%
66
+14%
71
+7%
65
-9%
61
-5%
48
-21%
56
+17%
64
+14%
69
+8%
78
+14%
67
-14%
60
-11%
61
+2%
64
+5%
62
-3%
67
+7%
73
+10%
66
-10%
63
-4%
64
+1%
55
-14%
56
+2%
60
+6%
61
+2%
58
-4%
57
-2%
52
-10%
62
+21%
63
+0%
60
-4%
54
-10%
34
-36%
31
-10%
30
-4%
37
+24%
36
-2%
34
-6%
Net Income
Tax Provision
(21)
(14)
(11)
(12)
(13)
(14)
(18)
(17)
(17)
(14)
(15)
(15)
(16)
(17)
(14)
(13)
(14)
(16)
(10)
(12)
(12)
(10)
(14)
(15)
(14)
(14)
(13)
(12)
(11)
(11)
(10)
(9)
(11)
(11)
(16)
(15)
(11)
(11)
(8)
(7)
(8)
Income from Continuing Operations
79
50
47
43
45
52
53
48
44
34
42
49
53
62
53
47
47
48
52
54
62
56
50
50
42
42
47
49
48
46
42
53
51
49
38
20
20
19
29
29
26
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
79
N/A
50
-37%
47
-5%
43
-10%
45
+7%
52
+14%
53
+2%
48
-10%
44
-7%
34
-24%
42
+24%
49
+18%
53
+9%
62
+16%
53
-15%
47
-10%
47
0%
48
+2%
52
+9%
54
+3%
62
+14%
56
-9%
50
-12%
50
+0%
42
-16%
42
+2%
47
+11%
49
+4%
48
-2%
46
-3%
42
-10%
53
+27%
51
-3%
49
-5%
38
-21%
20
-49%
20
+3%
19
-5%
29
+52%
29
-2%
26
-10%
EPS (Diluted)
0.18
N/A
0.11
-39%
0.1
-9%
0.09
-10%
0.09
N/A
0.11
+22%
0.12
+9%
0.11
-8%
0.11
N/A
0.08
-27%
0.09
+13%
0.1
+11%
0.11
+10%
0.13
+18%
0.11
-15%
0.1
-9%
0.1
N/A
0.1
N/A
0.11
+10%
0.11
N/A
0.12
+9%
0.11
-8%
0.11
N/A
0.1
-9%
0.08
-20%
0.08
N/A
0.09
+13%
0.1
+11%
0.1
N/A
0.1
N/A
0.09
-10%
0.11
+22%
0.11
N/A
0.11
N/A
0.08
-27%
0.04
-50%
0.04
N/A
0.03
-25%
0.06
+100%
0.06
N/A
0.05
-17%

See Also

Discover More