
YTL Power International Bhd
KLSE:YTLPOWR

Intrinsic Value
The intrinsic value of one
YTLPOWR
stock under the Base Case scenario is
5.56
MYR.
Compared to the current market price of 3.13 MYR,
YTL Power International Bhd
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
YTL Power International Bhd
Fundamental Analysis



Revenue & Expenses Breakdown
YTL Power International Bhd
Balance Sheet Decomposition
YTL Power International Bhd
Current Assets | 15.8B |
Cash & Short-Term Investments | 10.2B |
Receivables | 4.6B |
Other Current Assets | 994.5m |
Non-Current Assets | 48.2B |
Long-Term Investments | 3.8B |
PP&E | 31.3B |
Intangibles | 9.4B |
Other Non-Current Assets | 3.7B |
Free Cash Flow Analysis
YTL Power International Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
YTL Power International Bhd
Revenue
|
22.5B
MYR
|
Cost of Revenue
|
-16.6B
MYR
|
Gross Profit
|
5.9B
MYR
|
Operating Expenses
|
-898.3m
MYR
|
Operating Income
|
5B
MYR
|
Other Expenses
|
-2B
MYR
|
Net Income
|
3B
MYR
|
YTLPOWR Profitability Score
Profitability Due Diligence
YTL Power International Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
YTL Power International Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
YTLPOWR Solvency Score
Solvency Due Diligence
YTL Power International Bhd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
YTL Power International Bhd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YTLPOWR Price Targets Summary
YTL Power International Bhd
According to Wall Street analysts, the average 1-year price target for
YTLPOWR
is 5.54 MYR
with a low forecast of 4.04 MYR and a high forecast of 7.35 MYR.
Dividends
Current shareholder yield for YTLPOWR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
YTLPOWR
stock under the Base Case scenario is
5.56
MYR.
Compared to the current market price of 3.13 MYR,
YTL Power International Bhd
is
Undervalued by 44%.