YTL Power International Bhd
KLSE:YTLPOWR

Watchlist Manager
YTL Power International Bhd Logo
YTL Power International Bhd
KLSE:YTLPOWR
Watchlist
Price: 4.11 MYR -0.72% Market Closed
Market Cap: 34B MYR
Have any thoughts about
YTL Power International Bhd?
Write Note

Income Statement

Earnings Waterfall
YTL Power International Bhd

Revenue
22.5B MYR
Cost of Revenue
-16.6B MYR
Gross Profit
5.9B MYR
Operating Expenses
-898.3m MYR
Operating Income
5B MYR
Other Expenses
-2B MYR
Net Income
3B MYR

Income Statement
YTL Power International Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
13 814
N/A
13 084
-5%
12 464
-5%
11 858
-5%
11 719
-1%
11 298
-4%
10 858
-4%
10 245
-6%
9 366
-9%
9 213
-2%
9 358
+2%
9 778
+4%
10 013
+2%
10 182
+2%
10 385
+2%
10 606
+2%
10 834
+2%
11 128
+3%
11 426
+3%
11 733
+3%
11 889
+1%
11 757
-1%
11 460
-3%
10 637
-7%
10 181
-4%
10 002
-2%
10 048
+0%
10 785
+7%
11 796
+9%
14 313
+21%
16 347
+14%
17 805
+9%
19 036
+7%
18 605
-2%
19 291
+4%
21 890
+13%
22 592
+3%
23 263
+3%
23 065
-1%
22 284
-3%
22 522
+1%
Gross Profit
Cost of Revenue
(11 425)
(10 663)
(10 059)
(9 527)
(9 302)
(9 049)
(8 690)
(8 121)
(7 378)
(7 218)
(7 426)
(7 775)
(7 949)
(8 093)
(8 192)
(8 300)
(8 528)
(8 833)
(9 219)
(9 706)
(9 964)
(9 908)
(9 662)
(9 131)
(8 733)
(8 577)
(8 630)
(9 346)
(10 284)
(12 863)
(14 944)
(16 158)
(17 256)
(16 422)
(16 361)
(17 703)
(17 369)
(17 233)
(16 845)
(16 220)
(16 590)
Gross Profit
2 389
N/A
2 420
+1%
2 405
-1%
2 331
-3%
2 418
+4%
2 248
-7%
2 169
-4%
2 125
-2%
1 988
-6%
1 995
+0%
1 932
-3%
2 003
+4%
2 064
+3%
2 088
+1%
2 193
+5%
2 305
+5%
2 306
+0%
2 295
0%
2 206
-4%
2 027
-8%
1 925
-5%
1 849
-4%
1 798
-3%
1 506
-16%
1 447
-4%
1 425
-2%
1 418
0%
1 439
+1%
1 511
+5%
1 449
-4%
1 403
-3%
1 647
+17%
1 780
+8%
2 183
+23%
2 930
+34%
4 187
+43%
5 223
+25%
6 029
+15%
6 220
+3%
6 064
-2%
5 933
-2%
Operating Income
Operating Expenses
(662)
(698)
(632)
(550)
(642)
(417)
(460)
(546)
(513)
(709)
(676)
(612)
(582)
(559)
(590)
(692)
(706)
(784)
(736)
(544)
(521)
(469)
(486)
(451)
(439)
(341)
(289)
(219)
(300)
(345)
612
650
739
650
(332)
(490)
(556)
(487)
(508)
(529)
(898)
Selling, General & Administrative
0
0
0
(577)
0
0
0
(581)
0
0
0
(546)
0
0
0
(549)
0
0
0
(558)
0
0
0
(529)
0
0
0
(366)
0
0
0
(410)
0
0
0
(473)
0
0
0
(606)
0
Other Operating Expenses
(662)
(698)
(631)
27
(642)
(417)
(460)
35
(513)
(709)
(676)
(66)
(582)
(559)
(590)
(143)
(706)
(784)
(736)
14
(521)
(469)
(486)
78
(439)
(341)
(289)
146
(300)
(345)
612
1 060
738
650
(332)
(16)
(556)
(487)
(508)
78
(898)
Operating Income
1 728
N/A
1 723
0%
1 773
+3%
1 781
+0%
1 776
0%
1 831
+3%
1 709
-7%
1 579
-8%
1 475
-7%
1 286
-13%
1 256
-2%
1 391
+11%
1 482
+7%
1 530
+3%
1 603
+5%
1 613
+1%
1 601
-1%
1 511
-6%
1 471
-3%
1 483
+1%
1 404
-5%
1 380
-2%
1 312
-5%
1 055
-20%
1 009
-4%
1 084
+7%
1 129
+4%
1 219
+8%
1 212
-1%
1 104
-9%
2 015
+82%
2 297
+14%
2 518
+10%
2 833
+13%
2 598
-8%
3 697
+42%
4 667
+26%
5 543
+19%
5 712
+3%
5 536
-3%
5 034
-9%
Pre-Tax Income
Interest Income Expense
(547)
(522)
(540)
(534)
(565)
(582)
(581)
(265)
(238)
(196)
(169)
(498)
(566)
(627)
(697)
(673)
(682)
(690)
(701)
(730)
(734)
(736)
(720)
(629)
(582)
(553)
(546)
(570)
(587)
(609)
(652)
(648)
(752)
(887)
(1 079)
(1 255)
(1 411)
(1 518)
(1 479)
(1 516)
(1 386)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
(8)
0
0
0
7
0
0
0
(5)
0
Pre-Tax Income
1 180
N/A
1 201
+2%
1 233
+3%
1 247
+1%
1 211
-3%
1 249
+3%
1 128
-10%
1 314
+16%
1 237
-6%
1 089
-12%
1 087
0%
892
-18%
917
+3%
903
-1%
906
+0%
941
+4%
918
-2%
821
-11%
769
-6%
753
-2%
670
-11%
644
-4%
592
-8%
425
-28%
426
+0%
531
+24%
584
+10%
634
+9%
625
-1%
495
-21%
1 363
+175%
1 642
+20%
1 767
+8%
1 946
+10%
1 520
-22%
2 450
+61%
3 256
+33%
4 025
+24%
4 234
+5%
4 015
-5%
3 649
-9%
Net Income
Tax Provision
31
5
(69)
(327)
(354)
(334)
(230)
(136)
(82)
(53)
(63)
(104)
(124)
(137)
(164)
(222)
(205)
(170)
(145)
(140)
(137)
(142)
(149)
(297)
(291)
(309)
(313)
(737)
(755)
(739)
(760)
(187)
(196)
(227)
(269)
(417)
(541)
(640)
(675)
(607)
(580)
Income from Continuing Operations
1 211
1 205
1 164
920
857
916
898
1 178
1 155
1 036
1 024
788
793
766
742
718
713
651
624
614
533
502
443
128
136
222
271
(103)
(130)
(244)
603
1 455
1 571
1 720
1 251
2 033
2 715
3 385
3 559
3 409
3 069
Income to Minority Interest
1
4
13
(2)
5
3
(25)
(117)
(133)
(151)
(154)
(94)
(113)
(117)
(108)
(99)
(100)
(102)
(109)
(137)
(115)
(85)
(68)
(60)
(58)
(60)
(68)
(43)
(58)
(80)
(29)
22
44
75
54
(5)
(13)
(36)
(31)
(5)
(43)
Net Income (Common)
1 211
N/A
1 210
0%
1 177
-3%
919
-22%
862
-6%
919
+7%
873
-5%
1 062
+22%
1 022
-4%
886
-13%
870
-2%
694
-20%
680
-2%
649
-5%
634
-2%
620
-2%
613
-1%
549
-10%
515
-6%
477
-7%
418
-12%
416
0%
376
-10%
68
-82%
77
+14%
162
+109%
203
+26%
(147)
N/A
(188)
-28%
(324)
-72%
574
N/A
1 477
+157%
1 615
+9%
1 795
+11%
1 304
-27%
2 028
+56%
2 703
+33%
3 349
+24%
3 528
+5%
3 403
-4%
3 026
-11%
EPS (Diluted)
0.16
N/A
0.16
N/A
0.15
-6%
0.13
-13%
0.11
-15%
0.12
+9%
0.11
-8%
0.13
+18%
0.13
N/A
0.11
-15%
0.11
N/A
0.08
-27%
0.09
+13%
0.09
N/A
0.09
N/A
0.07
-22%
0.08
+14%
0.07
-13%
0.06
-14%
0.06
N/A
0.05
-17%
0.05
N/A
0.05
N/A
0.01
-80%
0.01
N/A
0.02
+100%
0.02
N/A
-0.02
N/A
-0.03
-50%
-0.05
-67%
0.06
N/A
0.18
+200%
0.19
+6%
0.21
+11%
0.15
-29%
0.25
+67%
0.31
+24%
0.39
+26%
0.42
+8%
0.41
-2%
0.37
-10%

See Also

Discover More