YSP Southeast Asia Holding Bhd
KLSE:YSPSAH
Intrinsic Value
The intrinsic value of one YSPSAH stock under the Base Case scenario is 2.89 MYR. Compared to the current market price of 2.15 MYR, YSP Southeast Asia Holding Bhd is Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
YSP Southeast Asia Holding Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
YSP Southeast Asia Holding Bhd
Balance Sheet Decomposition
YSP Southeast Asia Holding Bhd
Current Assets | 357.8m |
Cash & Short-Term Investments | 138.9m |
Receivables | 92.5m |
Other Current Assets | 126.4m |
Non-Current Assets | 170.9m |
Long-Term Investments | 255k |
PP&E | 165.5m |
Intangibles | 5m |
Other Non-Current Assets | 170k |
Free Cash Flow Analysis
YSP Southeast Asia Holding Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
YSP Southeast Asia Holding Bhd
Revenue
|
368.7m
MYR
|
Cost of Revenue
|
-212.3m
MYR
|
Gross Profit
|
156.4m
MYR
|
Operating Expenses
|
-116.5m
MYR
|
Operating Income
|
39.9m
MYR
|
Other Expenses
|
-13.2m
MYR
|
Net Income
|
26.7m
MYR
|
YSPSAH Profitability Score
Profitability Due Diligence
YSP Southeast Asia Holding Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
YSP Southeast Asia Holding Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
YSPSAH Solvency Score
Solvency Due Diligence
YSP Southeast Asia Holding Bhd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
YSP Southeast Asia Holding Bhd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YSPSAH Price Targets Summary
YSP Southeast Asia Holding Bhd
Dividends
Current shareholder yield for YSPSAH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one YSPSAH stock under the Base Case scenario is 2.89 MYR.
Compared to the current market price of 2.15 MYR, YSP Southeast Asia Holding Bhd is Undervalued by 26%.