Y

Yoong Onn Corporation Bhd
KLSE:YOCB

Watchlist Manager
Yoong Onn Corporation Bhd
KLSE:YOCB
Watchlist
Price: 1.82 MYR 3.41% Market Closed
Market Cap: 288.7m MYR
Have any thoughts about
Yoong Onn Corporation Bhd?
Write Note

Income Statement

Earnings Waterfall
Yoong Onn Corporation Bhd

Revenue
279m MYR
Operating Expenses
-236.7m MYR
Operating Income
42.3m MYR
Other Expenses
-11.4m MYR
Net Income
30.9m MYR

Income Statement
Yoong Onn Corporation Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
195
N/A
195
0%
201
+3%
185
-8%
184
-1%
185
+1%
184
0%
191
+4%
194
+2%
194
0%
188
-3%
189
+1%
193
+2%
193
+0%
202
+4%
235
+16%
250
+7%
264
+6%
272
+3%
256
-6%
268
+5%
266
0%
255
-4%
202
-21%
209
+4%
199
-5%
203
+2%
206
+1%
168
-18%
185
+10%
196
+6%
228
+16%
268
+17%
268
0%
273
+2%
262
-4%
259
-1%
253
-2%
263
+4%
271
+3%
279
+3%
Gross Profit
Cost of Revenue
0
0
0
(106)
0
0
0
(110)
0
0
0
(103)
0
0
0
(139)
0
0
0
(156)
0
0
0
(122)
0
0
0
(118)
0
0
0
(124)
0
0
0
(144)
0
0
0
(141)
0
Gross Profit
0
N/A
0
N/A
0
N/A
79
N/A
0
N/A
0
N/A
0
N/A
81
N/A
0
N/A
0
N/A
0
N/A
85
N/A
0
N/A
0
N/A
0
N/A
96
N/A
0
N/A
0
N/A
0
N/A
99
N/A
0
N/A
0
N/A
0
N/A
80
N/A
0
N/A
0
N/A
0
N/A
88
N/A
0
N/A
0
N/A
0
N/A
104
N/A
0
N/A
0
N/A
0
N/A
118
N/A
0
N/A
0
N/A
0
N/A
130
N/A
0
N/A
Operating Income
Operating Expenses
(169)
(170)
(175)
(53)
(157)
(159)
(159)
(53)
(165)
(164)
(157)
(54)
(163)
(164)
(170)
(62)
(214)
(226)
(238)
(68)
(240)
(245)
(234)
(60)
(187)
(172)
(172)
(56)
(143)
(155)
(162)
(58)
(213)
(215)
(218)
(67)
(210)
(206)
(218)
(87)
(237)
Selling, General & Administrative
0
0
0
(57)
0
0
0
(57)
0
0
0
(58)
0
0
0
(65)
0
0
0
(71)
0
0
0
(62)
0
0
0
(58)
0
0
0
(60)
0
0
0
(72)
0
0
0
(93)
0
Other Operating Expenses
(169)
(170)
(175)
3
(157)
(159)
(159)
4
(165)
(164)
(157)
3
(163)
(164)
(170)
2
(214)
(226)
(238)
3
(240)
(245)
(234)
3
(187)
(172)
(172)
2
(143)
(155)
(162)
2
(213)
(215)
(218)
5
(210)
(206)
(218)
6
(237)
Operating Income
26
N/A
25
-4%
26
+4%
26
-1%
27
+5%
26
-4%
26
-2%
28
+11%
29
+2%
30
+3%
31
+3%
31
0%
30
-3%
30
0%
32
+7%
34
+5%
36
+7%
38
+6%
34
-11%
31
-9%
28
-10%
22
-22%
20
-8%
20
-1%
23
+13%
27
+21%
31
+14%
31
0%
25
-20%
31
+23%
34
+12%
45
+33%
55
+20%
52
-4%
55
+5%
51
-7%
48
-5%
47
-2%
45
-4%
44
-3%
42
-3%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
Pre-Tax Income
25
N/A
24
-3%
25
+5%
25
0%
27
+6%
25
-4%
25
-3%
27
+11%
28
+2%
29
+4%
30
+4%
30
+0%
29
-3%
29
0%
31
+6%
33
+5%
35
+7%
37
+6%
33
-11%
30
-9%
28
-10%
21
-22%
19
-9%
19
-2%
22
+13%
27
+22%
31
+15%
31
+0%
24
-20%
30
+23%
34
+12%
45
+33%
54
+21%
52
-4%
54
+5%
50
-7%
48
-5%
47
-2%
44
-5%
42
-4%
41
-4%
Net Income
Tax Provision
(7)
(6)
(7)
(7)
(7)
(6)
(7)
(6)
(7)
(7)
(7)
(8)
(7)
(7)
(7)
(8)
(9)
(9)
(8)
(8)
(7)
(5)
(5)
(5)
(5)
(6)
(8)
(7)
(6)
(7)
(8)
(11)
(13)
(13)
(13)
(12)
(11)
(11)
(11)
(10)
(9)
Income from Continuing Operations
18
18
19
19
20
19
18
21
21
22
23
23
22
22
24
25
27
28
25
23
21
16
15
14
16
20
23
23
18
23
26
34
41
39
41
38
36
35
34
32
31
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(0)
(0)
Net Income (Common)
18
N/A
18
-2%
19
+5%
19
-1%
20
+8%
19
-5%
18
-6%
21
+16%
21
+0%
22
+5%
23
+6%
23
-3%
22
-2%
22
+0%
24
+7%
25
+6%
27
+6%
28
+6%
25
-11%
23
-10%
21
-10%
16
-23%
15
-8%
14
-1%
16
+13%
20
+22%
23
+13%
23
+2%
18
-20%
23
+23%
26
+14%
34
+31%
41
+20%
39
-4%
41
+5%
38
-7%
36
-5%
35
-2%
33
-7%
32
-4%
31
-3%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.11
N/A
0.12
+9%
0.12
N/A
0.12
N/A
0.12
N/A
0.13
+8%
0.14
+8%
0.14
N/A
0.14
N/A
0.14
N/A
0.14
N/A
0.14
N/A
0.15
+7%
0.16
+7%
0.16
N/A
0.17
+6%
0.15
-12%
0.14
-7%
0.12
-14%
0.09
-25%
0.09
N/A
0.09
N/A
0.11
+22%
0.14
+27%
0.15
+7%
0.15
N/A
0.12
-20%
0.14
+17%
0.16
+14%
0.21
+31%
0.25
+19%
0.24
-4%
0.26
+8%
0.24
-8%
0.23
-4%
0.23
N/A
0.21
-9%
0.2
-5%
0.19
-5%